football association limited

Live MatureMegaHealthy

football association limited Company Information

Share FOOTBALL ASSOCIATION LIMITED

Company Number

00077797

Directors

Kate Tinsley

Kate Tinsley

View All

Shareholders

lancashire county football association limited

london county football association limited

View All

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

wembley stadium, wembley, london, HA9 0WS

football association limited Estimated Valuation

£1.2b

Pomanda estimates the enterprise value of FOOTBALL ASSOCIATION LIMITED at £1.2b based on a Turnover of £481.8m and 2.49x industry multiple (adjusted for size and gross margin).

football association limited Estimated Valuation

£690.2m

Pomanda estimates the enterprise value of FOOTBALL ASSOCIATION LIMITED at £690.2m based on an EBITDA of £71.4m and a 9.67x industry multiple (adjusted for size and gross margin).

football association limited Estimated Valuation

£760.8m

Pomanda estimates the enterprise value of FOOTBALL ASSOCIATION LIMITED at £760.8m based on Net Assets of £406.4m and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Football Association Limited Overview

Football Association Limited is a live company located in london, HA9 0WS with a Companies House number of 00077797. It operates in the other sports activities sector, SIC Code 93199. Founded in June 1903, it's largest shareholder is lancashire county football association limited with a 3.6% stake. Football Association Limited is a mature, mega sized company, Pomanda has estimated its turnover at £481.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Football Association Limited Health Check

Pomanda's financial health check has awarded Football Association Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £481.8m, make it larger than the average company (£520.5k)

£481.8m - Football Association Limited

£520.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.1%)

13% - Football Association Limited

6.1% - Industry AVG

production

Production

with a gross margin of 77.5%, this company has a lower cost of product (44.3%)

77.5% - Football Association Limited

44.3% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it more profitable than the average company (1.9%)

8.2% - Football Association Limited

1.9% - Industry AVG

employees

Employees

with 1162 employees, this is above the industry average (13)

1162 - Football Association Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.1k, the company has a higher pay structure (£26.4k)

£68.1k - Football Association Limited

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £414.6k, this is more efficient (£67.7k)

£414.6k - Football Association Limited

£67.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (17 days)

21 days - Football Association Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (33 days)

67 days - Football Association Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (17 days)

0 days - Football Association Limited

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is less cash available to meet short term requirements (68 weeks)

46 weeks - Football Association Limited

68 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.7%, this is a higher level of debt than the average (40.9%)

50.7% - Football Association Limited

40.9% - Industry AVG

FOOTBALL ASSOCIATION LIMITED financials

EXPORTms excel logo

Football Association Limited's latest turnover from July 2023 is £481.8 million and the company has net assets of £406.4 million. According to their latest financial statements, Football Association Limited has 1,162 employees and maintains cash reserves of £225.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover481,765,000518,842,000443,021,000335,088,000466,220,000375,527,000351,229,000369,675,000318,061,000332,347,000209,153,000317,528,000329,100,000303,606,000309,374,000
Other Income Or Grants
Cost Of Sales108,254,000108,326,00058,718,00034,973,00079,981,00093,644,00070,688,00082,223,00060,737,00071,754,00040,495,00054,346,00070,042,00063,127,00074,482,000
Gross Profit373,511,000410,516,000384,303,000300,115,000386,239,000281,883,000280,541,000287,452,000257,324,000260,593,000168,658,000263,182,000259,058,000240,479,000234,892,000
Admin Expenses334,080,000271,964,000251,942,000290,269,000323,460,000283,661,000252,122,000258,512,000237,573,000214,673,000130,635,000194,369,000187,005,000203,184,000229,107,000
Operating Profit39,431,000138,552,000132,361,0009,846,00062,779,000-1,778,00028,419,00028,940,00019,751,00045,920,00038,023,00068,813,00072,053,00037,295,0005,785,000
Interest Payable5,942,0006,481,0007,234,0007,328,0006,438,0005,997,0007,527,00018,760,00030,468,00024,560,00014,211,00026,073,00025,377,00023,483,00026,157,000
Interest Receivable3,129,000440,000184,000396,000667,000262,00024,000525,0001,409,00015,050,0001,058,0001,557,0001,634,0001,129,0002,724,000
Pre-Tax Profit36,618,000132,511,000125,311,0002,914,00057,008,000-8,482,00020,916,00010,705,000-9,308,00036,410,00025,407,00044,297,00048,972,00014,941,000-525,000
Tax-10,938,000-24,889,000-24,785,000-1,435,000-11,602,000-2,054,000-4,598,000-3,643,000159,000-8,406,000-4,934,000-9,222,000-9,003,000-6,180,000-2,553,000
Profit After Tax25,680,000107,622,000100,526,0001,479,00045,406,000-10,536,00016,318,0007,062,000-9,149,00028,004,00020,473,00035,075,00039,969,0008,761,000-3,078,000
Dividends Paid
Retained Profit25,680,000107,622,000100,526,0001,479,00045,406,000-10,536,00016,318,0007,062,000-9,149,00028,004,00020,473,00035,075,00039,969,0008,761,000-3,078,000
Employee Costs79,153,00073,494,00064,128,00065,277,00064,908,00062,888,00055,613,00049,007,00054,287,00052,547,00028,794,00043,365,00042,106,00042,460,00042,609,000
Number Of Employees1,1621,0821,0631,2101,1861,1761,0879971,0501,017913753629612568
EBITDA*71,367,000173,528,000167,149,00041,691,00093,209,00027,398,00063,095,00064,883,00056,372,00081,056,00058,128,00098,739,00099,838,00065,759,00034,874,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets507,866,000513,492,000530,180,000537,768,000544,282,000551,053,000571,750,000589,962,000622,100,000649,348,000673,567,000684,210,000678,494,000650,633,000669,338,000
Intangible Assets193,000199,000204,000210,000216,000222,000227,000233,000239,000244,000250,000250,000250,000250,000250,000
Investments & Other2,876,0005,913,0004,457,000715,00023,517,00024,612,00025,548,00025,548,00026,660,00028,206,00029,966,000
Debtors (Due After 1 year)1,043,000882,0005,864,0001,654,000829,0001,518,0004,539,000224,0006,038,0003,201,000319,0001,389,0002,389,0003,192,0003,029,000
Total Fixed Assets511,978,000520,486,000536,248,000544,089,000546,042,000552,793,000576,516,000590,419,000651,894,000677,405,000699,684,000711,397,000707,793,000682,281,000702,583,000
Stock & work in progress60,00041,00057,000139,000162,000489,000508,000570,000602,000829,000701,000552,000423,000382,000228,000
Trade Debtors28,409,00037,251,00015,314,0009,735,00030,339,00023,892,00028,627,00023,928,00025,257,00056,201,00056,783,00044,241,00015,353,00010,759,00028,518,000
Group Debtors42,00052,000
Misc Debtors57,104,00099,405,00073,709,00057,509,00055,127,00035,562,00028,401,00021,469,00021,355,00029,101,00022,379,00021,487,00027,105,00010,002,00015,446,000
Cash225,774,000138,293,000222,813,000115,654,00039,241,00040,750,00038,536,00067,393,000162,124,000131,790,000109,568,00096,028,00070,685,00074,647,00064,963,000
misc current assets1,760,00013,111,00016,208,0007,024,00012,888,00016,229,0002,682,000
total current assets313,107,000288,101,000328,101,000190,103,000137,809,000116,922,00098,754,000113,360,000209,338,000217,921,000189,431,000162,308,000113,566,00095,790,000109,155,000
total assets825,085,000808,587,000864,349,000734,192,000683,851,000669,715,000675,270,000703,779,000861,232,000895,326,000889,115,000873,705,000821,359,000778,071,000811,738,000
Bank overdraft
Bank loan10,030,00011,460,00010,137,0004,607,0006,872,00011,355,00012,438,000
Trade Creditors 20,151,00015,661,00015,473,00027,616,00012,358,00011,927,0007,864,0003,462,0004,794,0003,132,0003,729,0001,313,0002,136,0001,823,00019,091,000
Group/Directors Accounts175,000,000
other short term finances6,216,00016,061,000216,0004,232,0007,559,000733,0004,040,0001,772,000524,000
hp & lease commitments915,000786,000666,000555,000452,000357,000315,000233,000158,00089,00045,0003,121,0002,864,000290,000
other current liabilities227,073,000222,568,000206,174,000216,775,000192,048,000223,179,000154,871,000188,899,000207,802,000211,865,000204,542,000193,829,000164,434,000201,446,000172,540,000
total current liabilities254,355,000255,076,000397,529,000249,178,000212,417,000236,196,000167,090,000194,366,000223,308,000226,546,000218,453,000202,870,000176,306,000214,914,000204,069,000
loans1,921,00014,692,000172,000139,453,000141,513,000101,817,000140,067,000196,419,000299,653,000303,130,000264,053,000269,423,000278,933,000290,838,000308,555,000
hp & lease commitments45,518,00046,433,00047,219,00047,885,00048,441,00048,893,00049,251,00049,565,00049,798,00049,957,00050,046,00046,439,00045,561,000259,000
Accruals and Deferred Income7,266,0005,150,000117,926,000120,044,000122,094,000135,048,000166,852,000131,198,000155,113,00047,189,000177,499,000193,456,000174,460,00060,466,00070,584,000
other liabilities109,628,000110,908,00011,876,000
provisions5,234,0005,688,0005,767,0006,263,00014,609,0006,078,00018,779,00020,849,00027,461,00029,732,00051,196,000
total long term liabilities164,333,000177,183,000170,551,000307,382,000312,048,000291,446,000361,937,000387,538,000520,809,000410,068,000514,034,000531,355,000539,384,000382,824,000436,854,000
total liabilities418,688,000432,259,000568,080,000556,560,000524,465,000527,642,000529,027,000581,904,000744,117,000636,614,000732,487,000734,225,000715,690,000597,738,000640,923,000
net assets406,397,000376,328,000296,269,000177,632,000159,386,000142,073,000146,243,000121,875,000117,115,000258,712,000156,628,000139,480,000105,669,000180,333,000170,815,000
total shareholders funds406,397,000376,328,000296,269,000177,632,000159,386,000142,073,000146,243,000121,875,000117,115,000258,712,000156,628,000139,480,000105,669,000180,333,000170,815,000
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit39,431,000138,552,000132,361,0009,846,00062,779,000-1,778,00028,419,00028,940,00019,751,00045,920,00038,023,00068,813,00072,053,00037,295,0005,785,000
Depreciation31,930,00034,971,00034,782,00031,839,00030,424,00028,000,00033,589,00035,937,00036,616,00035,136,00020,105,00029,926,00027,785,00028,464,00029,089,000
Amortisation6,0005,0006,0006,0006,0001,176,0001,087,0006,0005,000
Tax-10,938,000-24,889,000-24,785,000-1,435,000-11,602,000-2,054,000-4,598,000-3,643,000159,000-8,406,000-4,934,000-9,222,000-9,003,000-6,180,000-2,553,000
Stock19,000-16,000-82,000-23,000-327,000-19,000-62,000-32,000-227,000128,000149,000129,00041,000154,000228,000
Debtors-50,982,00042,651,00025,947,000-17,407,00025,375,000-595,00015,946,000-7,029,000-35,853,0009,022,00012,364,00022,270,00020,894,000-23,040,00046,993,000
Creditors4,490,000188,000-12,143,00015,258,000431,0004,063,0004,402,000-1,332,0001,662,000-597,0002,416,000-823,000313,000-17,268,00019,091,000
Accruals and Deferred Income6,621,000-96,382,000-12,719,00022,677,000-44,085,00036,504,0001,626,000-42,818,000103,861,000-122,987,000-5,244,00048,391,00076,982,00018,788,000243,124,000
Deferred Taxes & Provisions-5,234,0005,234,000-5,688,000-79,000-496,000-8,346,0008,531,000-12,701,000-2,070,000-6,612,000-2,271,000-21,464,00051,196,000
Cash flow from operations122,503,0004,576,00096,871,00095,621,0007,217,00066,446,00048,145,00015,805,000206,665,000-72,785,00035,783,000108,074,000144,924,00062,521,000298,511,000
Investing Activities
capital expenditure-20,179,000-16,878,000-6,395,000-9,524,000-11,615,000-9,487,000-46,377,000-40,507,000-24,516,000-30,249,000
Change in Investments-3,037,0005,913,000-4,457,0003,742,000715,000-23,517,000-1,095,000-936,000-1,112,000-1,546,000-1,760,00029,966,000
cash flow from investments3,037,000-5,913,0004,457,000-3,742,000-715,000-20,179,000-16,878,00017,122,000-8,429,000-10,679,000-9,487,000-45,265,000-38,961,000-22,756,000-60,215,000
Financing Activities
Bank loans-10,030,000-1,430,0001,323,0005,530,000-2,265,000-4,483,000-1,083,00012,438,000
Group/Directors Accounts-175,000,000175,000,000
Other Short Term Loans -9,845,00015,845,000-4,016,000-3,327,0006,826,000-3,307,0002,268,0001,248,000524,000
Long term loans-12,771,00014,520,000-139,281,000-2,060,00039,696,000-38,250,000-56,352,000-103,234,000-3,477,00039,077,000-5,370,000-9,510,000-11,905,000-17,717,000308,555,000
Hire Purchase and Lease Commitments-786,000-666,000-555,000-453,000-357,000-316,000-232,000-158,000-90,000-45,000531,0001,135,00047,876,000549,000
other long term liabilities-1,280,000110,908,000-11,876,00011,876,000
share issue4,389,000-27,563,00018,111,00016,767,000-28,093,0006,366,0008,050,000-2,302,000-132,448,00074,080,000-3,325,000-1,264,000-114,633,000757,000173,893,000
interest-2,813,000-6,041,000-7,050,000-6,932,000-5,771,000-5,735,000-7,503,000-18,235,000-29,059,000-9,510,000-13,153,000-24,516,000-23,743,000-22,354,000-23,433,000
cash flow from financing-23,106,000-67,997,00042,209,0003,995,00012,301,000-41,242,000-53,769,000-132,711,000-165,980,000104,925,000-15,787,000-48,296,000-95,012,000-39,848,000471,453,000
cash and cash equivalents
cash87,481,000-84,520,000107,159,00076,413,000-1,509,0002,214,000-28,857,000-94,731,00030,334,00022,222,00013,540,00025,343,000-3,962,0009,684,00064,963,000
overdraft
change in cash87,481,000-84,520,000107,159,00076,413,000-1,509,0002,214,000-28,857,000-94,731,00030,334,00022,222,00013,540,00025,343,000-3,962,0009,684,00064,963,000

football association limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for football association limited. Get real-time insights into football association limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Football Association Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for football association limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mega companies, companies in HA9 area or any other competitors across 12 key performance metrics.

football association limited Ownership

FOOTBALL ASSOCIATION LIMITED Shareholders

lancashire county football association limited 3.63%
london county football association limited 3.45%
essex county football association limited 3.36%
birmingham county football association limited 3.36%
west riding county football association limited 3.27%
hampshire county football association limited 2.91%
berks & bucks football association limited 2.91%
surrey county football association limited 2.82%
cheshire county football association limited 2.82%
kent county football association limited 2.72%

football association limited directors

Football Association Limited currently has 15 directors. The longest serving directors include Ms Kate Tinsley (Oct 2017) and Ms Kate Tinsley (Oct 2017).

officercountryagestartendrole
Ms Kate TinsleyUnited Kingdom48 years Oct 2017- Director
Ms Kate TinsleyEngland48 years Oct 2017- Director
Miss Susan HoughEngland75 years Jul 2019- Director
Mr Mark BullinghamEngland50 years Aug 2019- Director
Mr Rick ParryEngland70 years Oct 2019- Director
Mr Thura WinEngland60 years Jul 2021- Director
Dr Timothy Score64 years Jul 2021- Director
Ms Deborah HewittEngland61 years Jan 2022- Director
Ms Deborah Hewitt61 years Jan 2022- Director
Mr Mark EsiriUnited Kingdom60 years May 2022- Director

P&L

July 2023

turnover

481.8m

-7%

operating profit

39.4m

-72%

gross margin

77.6%

-2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

406.4m

+0.08%

total assets

825.1m

+0.02%

cash

225.8m

+0.63%

net assets

Total assets minus all liabilities

football association limited company details

company number

00077797

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

June 1903

age

122

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

wembley stadium, wembley, london, HA9 0WS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

football association limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to football association limited. Currently there are 4 open charges and 2 have been satisfied in the past.

football association limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOOTBALL ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.

football association limited Companies House Filings - See Documents

datedescriptionview/download