axa insurance uk plc

Live MatureMegaDeclining

axa insurance uk plc Company Information

Share AXA INSURANCE UK PLC

Company Number

00078950

Shareholders

axa insurance plc

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

20 gracechurch street, london, EC3V 0BG

axa insurance uk plc Estimated Valuation

£141.6m

Pomanda estimates the enterprise value of AXA INSURANCE UK PLC at £141.6m based on a Turnover of £110m and 1.29x industry multiple (adjusted for size and gross margin).

axa insurance uk plc Estimated Valuation

£1.6b

Pomanda estimates the enterprise value of AXA INSURANCE UK PLC at £1.6b based on an EBITDA of £114.9m and a 14.18x industry multiple (adjusted for size and gross margin).

axa insurance uk plc Estimated Valuation

£3.3b

Pomanda estimates the enterprise value of AXA INSURANCE UK PLC at £3.3b based on Net Assets of £2b and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axa Insurance Uk Plc Overview

Axa Insurance Uk Plc is a live company located in london, EC3V 0BG with a Companies House number of 00078950. It operates in the non-life insurance sector, SIC Code 65120. Founded in October 1903, it's largest shareholder is axa insurance plc with a 100% stake. Axa Insurance Uk Plc is a mature, mega sized company, Pomanda has estimated its turnover at £110m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Axa Insurance Uk Plc Health Check

Pomanda's financial health check has awarded Axa Insurance Uk Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £110m, make it larger than the average company (£2.1m)

£110m - Axa Insurance Uk Plc

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (8.6%)

-63% - Axa Insurance Uk Plc

8.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Axa Insurance Uk Plc

100% - Industry AVG

profitability

Profitability

an operating margin of 103.5% make it more profitable than the average company (17.5%)

103.5% - Axa Insurance Uk Plc

17.5% - Industry AVG

employees

Employees

with 672 employees, this is above the industry average (26)

672 - Axa Insurance Uk Plc

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.3k, the company has an equivalent pay structure (£65.3k)

£65.3k - Axa Insurance Uk Plc

£65.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.7k, this is equally as efficient (£163.8k)

£163.7k - Axa Insurance Uk Plc

£163.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1214 days, this is later than average (216 days)

1214 days - Axa Insurance Uk Plc

216 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Axa Insurance Uk Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Axa Insurance Uk Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (18 weeks)

1 weeks - Axa Insurance Uk Plc

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a lower level of debt than the average (81.4%)

64% - Axa Insurance Uk Plc

81.4% - Industry AVG

AXA INSURANCE UK PLC financials

EXPORTms excel logo

Axa Insurance Uk Plc's latest turnover from December 2023 is £110 million and the company has net assets of £2 billion. According to their latest financial statements, we estimate that Axa Insurance Uk Plc has 672 employees and maintains cash reserves of £83 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover110,000,00089,000,0002,053,000,0002,125,000,0002,153,000,0002,100,000,0002,157,000,0002,112,000,0001,990,000,0001,992,500,0002,292,700,0002,391,700,0002,231,700,0002,075,700,0001,907,500,000
Other Income Or Grants
Cost Of Sales29,56120,047,03165,977,326198,391,252344,941,329523,641,823594,794,401603,307,421612,382,600
Gross Profit110,000,00089,000,0002,052,970,4392,125,000,0002,153,000,0002,100,000,0002,136,952,9692,046,022,6741,791,608,7481,647,558,6711,769,058,1771,796,905,5991,628,392,5791,463,317,400
Admin Expenses-3,892,500-30,232,5001,792,740,3621,897,951,0061,883,488,3801,780,212,3461,818,094,8831,807,589,4241,528,059,9981,252,953,4651,646,609,2941,643,304,4021,746,322,3291,531,605,40069,036,500
Operating Profit113,892,500119,232,500260,230,077227,048,994269,511,620319,787,654318,858,086238,433,250263,548,750394,605,206122,448,883153,601,197-117,929,750-68,288,000-69,036,500
Interest Payable19,000,00012,000,00010,127,00010,127,000
Interest Receivable4,751,2503,377,500263,750111,500858,7501,200,000895,000316,750576,250711,250668,000477,750229,750115,00063,500
Pre-Tax Profit63,000,00038,000,000260,000,000207,000,000234,000,000283,000,000285,000,000232,000,000253,500,000338,900,000136,300,000127,500,000-153,400,000-111,400,000-109,200,000
Tax-3,000,00043,000,000-49,000,000-23,000,000-15,000,000-23,000,000-26,000,000-41,000,000-42,200,000-26,600,00041,500,00010,400,00035,700,00033,100,00030,100,000
Profit After Tax60,000,00081,000,000211,000,000184,000,000219,000,000260,000,000259,000,000191,000,000211,300,000312,300,00094,800,000117,100,000-117,700,000-78,300,000-79,100,000
Dividends Paid140,000,000200,000,000650,000,000380,000,00085,000,000
Retained Profit60,000,00081,000,00071,000,000-16,000,000-431,000,000-120,000,000259,000,000191,000,000211,300,000312,300,00094,800,000117,100,000-117,700,000-163,300,000-79,100,000
Employee Costs43,904,00035,755,479810,314,415782,540,782768,863,219757,467,360822,518,234803,941,644720,754,859708,917,415820,771,519852,563,024856,399,454743,614,667
Number Of Employees67257413,48313,97213,68913,41614,99415,11813,88713,36216,03417,06816,77815,400
EBITDA*114,892,500122,232,500265,230,077233,048,994275,511,620320,787,654319,058,086238,633,250263,848,750394,905,206127,948,883155,101,197-116,829,750-64,488,000-56,636,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets192,000,000217,000,0006,185,000,0006,104,000,0006,018,000,0006,257,000,0006,623,000,0006,117,000,0005,596,300,0005,483,700,000487,600,000538,300,000527,500,000516,100,0003,966,600,000
Intangible Assets316,000,000300,000,000219,000,000207,000,000203,000,000203,000,000217,000,000217,000,000209,900,000220,100,000231,900,00034,600,00036,400,00043,100,00014,300,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets508,000,000517,000,0006,404,000,0006,311,000,0006,221,000,0006,460,000,0006,840,000,0006,334,000,0005,806,200,0005,703,800,000719,500,000572,900,000563,900,000559,200,0003,980,900,000
Stock & work in progress
Trade Debtors366,000,000380,000,000588,000,000638,000,000644,000,000633,000,000750,000,000740,000,000731,600,000668,200,000844,100,000943,300,000914,300,000727,300,000554,400,000
Group Debtors
Misc Debtors
Cash83,000,00098,000,00095,000,000116,000,000107,000,000122,000,000198,000,000160,000,00093,400,000137,100,000147,400,000119,800,00071,300,00020,600,00025,400,000
misc current assets4,682,000,0004,935,000,0004,000,0004,000,00031,000,00052,000,0005,000,000236,000,0002,300,0002,500,0005,048,700,0004,764,000,0004,688,700,0003,103,600,00040,100,000
total current assets5,141,000,0005,413,000,000894,000,000913,000,000927,000,0001,018,000,0001,092,000,0001,236,000,0001,287,900,0001,269,300,0006,427,800,0006,227,500,0005,895,900,0004,186,900,0001,028,800,000
total assets5,649,000,0005,930,000,0007,298,000,0007,224,000,0007,148,000,0007,478,000,0007,932,000,0007,570,000,0007,094,100,0006,973,100,0007,147,300,0006,800,400,0006,459,800,0004,746,100,0005,009,700,000
Bank overdraft211,000,000476,000,000
Bank loan
Trade Creditors 3,217,000,0002,952,000,000167,000,000131,000,00095,000,00071,000,000199,000,000204,000,000189,100,000236,000,0004,245,800,0004,154,700,0003,957,300,0003,012,400,000128,200,000
Group/Directors Accounts
other short term finances311,600,000
hp & lease commitments
other current liabilities
total current liabilities3,595,000,0003,664,000,000522,000,000589,000,000573,000,000593,000,000431,000,000434,000,000380,600,000443,700,0005,300,100,0005,250,600,0005,118,300,0003,437,000,000500,200,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities18,000,00017,000,0004,201,000,0004,054,000,0004,051,000,0004,037,000,0004,415,000,0004,324,000,0004,193,400,0004,126,000,00052,500,00054,000,00058,100,00058,700,0003,155,300,000
total liabilities3,613,000,0003,681,000,0004,723,000,0004,643,000,0004,624,000,0004,630,000,0004,846,000,0004,758,000,0004,574,000,0004,569,700,0005,352,600,0005,304,600,0005,176,400,0003,495,700,0003,655,500,000
net assets2,036,000,0002,249,000,0002,575,000,0002,581,000,0002,524,000,0002,848,000,0003,086,000,0002,812,000,0002,520,100,0002,403,400,0001,794,700,0001,495,800,0001,283,400,0001,250,400,0001,354,200,000
total shareholders funds2,036,000,0002,249,000,0002,575,000,0002,581,000,0002,524,000,0002,848,000,0003,086,000,0002,812,000,0002,520,100,0002,403,400,0001,794,700,0001,495,800,0001,283,400,0001,250,400,0001,354,200,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit113,892,500119,232,500260,230,077227,048,994269,511,620319,787,654318,858,086238,433,250263,548,750394,605,206122,448,883153,601,197-117,929,750-68,288,000-69,036,500
Depreciation1,000,0003,000,0005,000,0006,000,0006,000,0001,000,000200,000200,000300,000300,0005,500,0001,500,0001,100,0003,800,00012,400,000
Amortisation
Tax-3,000,00043,000,000-49,000,000-23,000,000-15,000,000-23,000,000-26,000,000-41,000,000-42,200,000-26,600,00041,500,00010,400,00035,700,00033,100,00030,100,000
Stock
Debtors-14,000,000-208,000,000-50,000,000-6,000,00011,000,000-117,000,00010,000,0008,400,00063,400,000-175,900,000-99,200,00029,000,000187,000,000172,900,000554,400,000
Creditors265,000,0002,785,000,00036,000,00036,000,00024,000,000-128,000,000-5,000,00014,900,000-46,900,000-4,009,800,00091,100,000197,400,000944,900,0002,884,200,000128,200,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations390,892,5003,158,232,500302,230,077252,048,994273,511,620286,787,654278,058,086204,133,250111,348,750-3,465,594,794359,748,883333,901,197676,770,2502,679,912,000-452,736,500
Investing Activities
capital expenditure8,000,0005,884,000,000-98,000,000-96,000,000233,000,000379,000,000-506,200,000-528,000,000-102,700,000-4,984,600,000-152,100,000-10,500,000-5,800,0003,417,900,000-3,993,300,000
Change in Investments
cash flow from investments8,000,0005,884,000,000-98,000,000-96,000,000233,000,000379,000,000-506,200,000-528,000,000-102,700,000-4,984,600,000-152,100,000-10,500,000-5,800,0003,417,900,000-3,993,300,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -311,600,000311,600,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-273,000,000-407,000,000-77,000,00073,000,000107,000,000-118,000,00015,000,000100,900,000-94,600,000296,400,000204,100,00095,300,000150,700,00059,500,0001,433,300,000
interest-14,248,750-8,622,500263,750111,500858,7501,200,000895,000316,750576,250711,250668,000477,750229,750-10,012,000-10,063,500
cash flow from financing-287,248,750-415,622,500-76,736,25073,111,500107,858,750-116,800,00015,895,000101,216,750-94,023,750297,111,250204,768,00095,777,750150,929,750-262,112,0001,734,836,500
cash and cash equivalents
cash-15,000,0003,000,000-21,000,0009,000,000-15,000,000-76,000,00038,000,00066,600,000-43,700,000-10,300,00027,600,00048,500,00050,700,000-4,800,00025,400,000
overdraft-265,000,000476,000,000
change in cash250,000,000-473,000,000-21,000,0009,000,000-15,000,000-76,000,00038,000,00066,600,000-43,700,000-10,300,00027,600,00048,500,00050,700,000-4,800,00025,400,000

axa insurance uk plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axa insurance uk plc. Get real-time insights into axa insurance uk plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Axa Insurance Uk Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for axa insurance uk plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC3V area or any other competitors across 12 key performance metrics.

axa insurance uk plc Ownership

AXA INSURANCE UK PLC group structure

Axa Insurance Uk Plc has 3 subsidiary companies.

AXA INSURANCE UK PLC Shareholders

axa insurance plc 100%

axa insurance uk plc directors

Axa Insurance Uk Plc currently has 12 directors. The longest serving directors include Mr Jonathan Walker (Apr 2018) and Mrs Debra Davies (Dec 2018).

officercountryagestartendrole
Mr Jonathan WalkerUnited Kingdom53 years Apr 2018- Director
Mrs Debra DaviesUnited Kingdom62 years Dec 2018- Director
Mr Mark Pain63 years Dec 2018- Director
Mr Robert BeckerUnited Kingdom59 years Jul 2019- Director
Mr Jonathan Wheway58 years Feb 2020- Director
Mr Roland MoquetIreland48 years Apr 2020- Director
Ms Tara FoleyUnited Kingdom54 years Dec 2020- Director
Ms Cheryl MillingtonUnited Kingdom58 years Apr 2021- Director
Mr Kari HaleUnited Kingdom60 years Apr 2021- Director
Ranjit SinghUnited Kingdom62 years May 2023- Director

P&L

December 2023

turnover

110m

+24%

operating profit

113.9m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2b

-0.09%

total assets

5.6b

-0.05%

cash

83m

-0.15%

net assets

Total assets minus all liabilities

axa insurance uk plc company details

company number

00078950

Type

Public limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

October 1903

age

122

incorporated

UK

ultimate parent company

AXA SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

axa insurance plc (October 1999)

axa provincial insurance plc (October 1998)

See more

accountant

-

auditor

KPMG LLP

address

20 gracechurch street, london, EC3V 0BG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

axa insurance uk plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to axa insurance uk plc. Currently there are 4 open charges and 0 have been satisfied in the past.

axa insurance uk plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AXA INSURANCE UK PLC. This can take several minutes, an email will notify you when this has completed.

axa insurance uk plc Companies House Filings - See Documents

datedescriptionview/download