charles f.stead & company,limited

charles f.stead & company,limited Company Information

Share CHARLES F.STEAD & COMPANY,LIMITED
Live 
MatureMidHealthy

Company Number

00080604

Industry

Tanning and dressing of leather; dressing and dyeing of fur

 

Directors

David Bailey

Peter Crack

View All

Shareholders

charles f stead (holdings) ltd

Group Structure

View All

Contact

Registered Address

sheepscar tannery, sheepscar, leeds, LS7 2BY

charles f.stead & company,limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of CHARLES F.STEAD & COMPANY,LIMITED at £7.1m based on a Turnover of £11.1m and 0.64x industry multiple (adjusted for size and gross margin).

charles f.stead & company,limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of CHARLES F.STEAD & COMPANY,LIMITED at £2.5m based on an EBITDA of £463.7k and a 5.32x industry multiple (adjusted for size and gross margin).

charles f.stead & company,limited Estimated Valuation

£31.6m

Pomanda estimates the enterprise value of CHARLES F.STEAD & COMPANY,LIMITED at £31.6m based on Net Assets of £11m and 2.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charles F.stead & Company,limited Overview

Charles F.stead & Company,limited is a live company located in leeds, LS7 2BY with a Companies House number of 00080604. It operates in the tanning and dressing of leather sector, SIC Code 15110. Founded in April 1904, it's largest shareholder is charles f stead (holdings) ltd with a 100% stake. Charles F.stead & Company,limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charles F.stead & Company,limited Health Check

Pomanda's financial health check has awarded Charles F.Stead & Company,Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £11.1m, make it in line with the average company (£11.1m)

£11.1m - Charles F.stead & Company,limited

£11.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.2%)

14% - Charles F.stead & Company,limited

8.2% - Industry AVG

production

Production

with a gross margin of 13.2%, this company has a comparable cost of product (13.2%)

13.2% - Charles F.stead & Company,limited

13.2% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it as profitable than the average company (2.2%)

2.2% - Charles F.stead & Company,limited

2.2% - Industry AVG

employees

Employees

with 71 employees, this is similar to the industry average (65)

71 - Charles F.stead & Company,limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£39.3k)

£38k - Charles F.stead & Company,limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.8k, this is equally as efficient (£159.2k)

£156.8k - Charles F.stead & Company,limited

£159.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (49 days)

30 days - Charles F.stead & Company,limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (25 days)

11 days - Charles F.stead & Company,limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 158 days, this is more than average (50 days)

158 days - Charles F.stead & Company,limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 114 weeks, this is more cash available to meet short term requirements (5 weeks)

114 weeks - Charles F.stead & Company,limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.2%, this is a lower level of debt than the average (84.6%)

12.2% - Charles F.stead & Company,limited

84.6% - Industry AVG

CHARLES F.STEAD & COMPANY,LIMITED financials

EXPORTms excel logo

Charles F.Stead & Company,Limited's latest turnover from December 2023 is £11.1 million and the company has net assets of £11 million. According to their latest financial statements, Charles F.Stead & Company,Limited has 71 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,136,31212,085,2759,351,4367,448,2899,191,1249,584,4519,784,7738,655,20411,116,49910,660,9148,587,2429,423,08912,205,34111,035,5676,505,281
Other Income Or Grants000000000000000
Cost Of Sales9,667,00110,643,1987,464,5626,069,6987,717,4558,018,9598,475,7357,652,0949,362,3919,166,5697,180,8307,621,9159,374,5588,484,7110
Gross Profit1,469,3111,442,0771,886,8741,378,5911,473,6691,565,4921,309,0381,003,1101,754,1081,494,3451,406,4121,801,1742,830,7832,550,8560
Admin Expenses1,222,054895,0691,318,6651,541,5121,089,6111,028,037805,5791,476,4691,418,310670,2621,054,2101,464,6013,290,5871,342,218-230,575
Operating Profit247,257547,008568,209-162,921384,058537,455503,459-473,359335,798824,083352,202336,573-459,8041,208,638230,575
Interest Payable00000000003547,87623,946123103
Interest Receivable119,4593,6503374,37013,90412,9325,6063,8761,97711,3621,7989,34116,18110,89727,327
Pre-Tax Profit366,716550,658568,546-158,551397,962550,387509,065671,062337,775685,4451,854,000338,038-353,5691,283,412300,799
Tax-58,316-13,502-58,99886,00018,0003,0000123,00045,000-50,417-206,314-6,603350,117-227,510-47,000
Profit After Tax308,400537,156509,548-72,551415,962553,387509,065794,062382,775635,0281,647,686331,435-3,4521,055,902253,799
Dividends Paid191,700159,750159,750149,100159,750127,800111,825106,500154,425127,8001,654,425149,100159,75063,90042,600
Retained Profit116,700377,406349,798-221,651256,212425,587397,240687,562228,350507,228-6,739182,335-163,202992,002211,199
Employee Costs2,694,7312,811,4672,454,6942,124,3782,482,3362,487,1373,019,9072,417,5052,717,0072,612,6742,283,8732,491,5642,920,7303,211,7711,612,928
Number Of Employees716561646869697576737686867160
EBITDA*463,699739,770747,33117,144560,987701,657668,757-288,386613,1911,022,985516,109492,139-459,8041,344,993322,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,523,7612,252,0332,007,5842,123,6882,113,6712,010,9071,919,2392,049,9301,788,4171,480,5481,152,8961,054,7781,038,514989,433798,425
Intangible Assets000000000000000
Investments & Other10,11710,11710,11710,11710,11710,11710,11710,11735,14935,149185,149185,149185,149926,517462,017
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,533,8782,262,1502,017,7012,133,8052,123,7882,021,0241,929,3562,060,0471,823,5661,515,6971,338,0451,239,9271,223,6631,915,9501,260,442
Stock & work in progress4,190,2414,353,1412,773,8423,457,9094,748,7934,495,6344,300,3554,855,8095,033,9604,047,0933,845,3754,277,2913,789,6662,147,2391,799,027
Trade Debtors936,2272,174,7831,240,113744,272862,7671,061,145816,382795,3731,138,2261,363,8191,003,495956,9131,602,8791,295,899757,045
Group Debtors000105,2720000000168,535168,535168,535168,535
Misc Debtors614,057387,684480,065674,633384,535340,168641,447868,726505,619680,032353,229515,470521,113476,166376,504
Cash2,863,5064,060,7415,176,2043,930,3553,089,3063,247,2032,755,3212,201,6412,017,3642,784,5593,805,6301,003,6171,101,6362,150,026641,702
misc current assets1,352,0000000000000001321,619,285
total current assets9,956,03110,976,3499,670,2248,912,4419,085,4019,144,1508,513,5058,721,5498,695,1698,875,5039,007,7296,921,8267,183,8296,237,9975,362,098
total assets12,489,90913,238,49911,687,92511,046,24611,209,18911,165,17410,442,86110,781,59610,518,73510,391,20010,345,7748,161,7538,407,4928,153,9476,622,540
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 295,303563,578655,412526,275326,037367,187165,212149,500475,385319,880241,055151,756216,938385,901178,256
Group/Directors Accounts9,5389,5389,5389,5389,5389,5389,5389,5381,175,1151,175,1151,794,7830000
other short term finances00000000002,1766,5286,5286,5280
hp & lease commitments000000000000000
other current liabilities997,2941,652,625401,125297,379352,909505,956408,2051,284,892364,061594,381579,896301,558690,989497,024206,024
total current liabilities1,302,1352,225,7411,066,075833,192688,484882,681582,9551,443,9302,014,5612,089,3762,617,910459,842914,455889,453384,280
loans000000000002,1768,70415,2320
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions221,816163,500149,99891,000177,000195,000198,00073,000196,000222,000155,268120,40087,333120,400120,400
total long term liabilities221,816163,500149,99891,000177,000195,000198,00073,000196,000222,000155,268122,57696,037135,632120,400
total liabilities1,523,9512,389,2411,216,073924,192865,4841,077,681780,9551,516,9302,210,5612,311,3762,773,178582,4181,010,4921,025,085504,680
net assets10,965,95810,849,25810,471,85210,122,05410,343,70510,087,4939,661,9069,264,6668,308,1748,079,8247,572,5967,579,3357,397,0007,128,8626,117,860
total shareholders funds10,965,95810,849,25810,471,85210,122,05410,343,70510,087,4939,661,9069,264,6668,308,1748,079,8247,572,5967,579,3357,397,0007,128,8626,117,860
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit247,257547,008568,209-162,921384,058537,455503,459-473,359335,798824,083352,202336,573-459,8041,208,638230,575
Depreciation216,442192,762179,122180,065176,929164,202165,298184,973277,393198,902163,907155,5660136,35591,502
Amortisation000000000000000
Tax-58,316-13,502-58,99886,00018,0003,0000123,00045,000-50,417-206,314-6,603350,117-227,510-47,000
Stock-162,9001,579,299-684,067-1,290,884253,159195,279-555,454-178,151986,867201,718-431,916487,6251,642,427348,2121,799,027
Debtors-1,012,183842,289196,001276,875-154,011-56,516-206,27020,254-400,006687,127-284,194-651,609351,927638,5161,302,084
Creditors-268,275-91,834129,137200,238-41,150201,97515,712-325,885155,50578,82589,299-65,182-168,963207,645178,256
Accruals and Deferred Income-655,3311,251,500103,746-55,530-153,04797,751-876,687920,831-230,32014,485278,338-389,431193,965291,000206,024
Deferred Taxes & Provisions58,31613,50258,998-86,000-18,000-3,000125,000-123,000-26,00066,73234,86833,067-33,0670120,400
Cash flow from operations715,176-522,1521,468,2801,175,861267,642862,620694,506464,457-29,485243,7651,428,410227,974-2,112,106629,400-2,321,354
Investing Activities
capital expenditure00000-224,861-48,673-213,729-584,962-550,779-259,872-174,385-378,233-334,5851,453,932
Change in Investments0000000-25,0320-150,00000-741,368464,500462,017
cash flow from investments00000-224,861-48,673-188,697-584,962-400,779-259,872-174,385363,135-799,085991,915
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-1,165,5770-619,6681,794,7830000
Other Short Term Loans 000000000-2,176-4,352006,5280
Long term loans0000000000-2,176-6,528-6,52815,2320
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000268,9300000431,34019,0005,906,661
interest119,4593,6503374,37013,90412,9325,6063,8761,97711,3621,4441,465-7,76510,77427,224
cash flow from financing119,4593,6503374,37013,90412,9325,606-892,7711,977-610,4821,789,699-5,063417,04751,5345,933,885
cash and cash equivalents
cash-1,197,235-1,115,4631,245,849841,049-157,897491,882553,680184,277-767,195-1,021,0712,802,013-98,019-1,048,3901,508,324641,702
overdraft000000000000000
change in cash-1,197,235-1,115,4631,245,849841,049-157,897491,882553,680184,277-767,195-1,021,0712,802,013-98,019-1,048,3901,508,324641,702

charles f.stead & company,limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charles f.stead & company,limited. Get real-time insights into charles f.stead & company,limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charles F.stead & Company,limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charles f.stead & company,limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in LS7 area or any other competitors across 12 key performance metrics.

charles f.stead & company,limited Ownership

CHARLES F.STEAD & COMPANY,LIMITED group structure

Charles F.Stead & Company,Limited has 1 subsidiary company.

Ultimate parent company

1 parent

CHARLES F.STEAD & COMPANY,LIMITED

00080604

1 subsidiary

CHARLES F.STEAD & COMPANY,LIMITED Shareholders

charles f stead (holdings) ltd 100%

charles f.stead & company,limited directors

Charles F.Stead & Company,Limited currently has 5 directors. The longest serving directors include Mr David Bailey (Jul 1991) and Mr Peter Crack (Jul 1991).

officercountryagestartendrole
Mr David Bailey77 years Jul 1991- Director
Mr Peter Crack79 years Jul 1991- Director
Mr Kenneth Crack51 years Feb 2004- Director
Mr Andrew Bailey44 years May 2016- Director
Mr Michael Crack43 years May 2016- Director

P&L

December 2023

turnover

11.1m

-8%

operating profit

247.3k

-55%

gross margin

13.2%

+10.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11m

+0.01%

total assets

12.5m

-0.06%

cash

2.9m

-0.29%

net assets

Total assets minus all liabilities

charles f.stead & company,limited company details

company number

00080604

Type

Private limited with Share Capital

industry

15110 - Tanning and dressing of leather; dressing and dyeing of fur

incorporation date

April 1904

age

120

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KIRK NEWSHOLME

address

sheepscar tannery, sheepscar, leeds, LS7 2BY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

charles f.stead & company,limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to charles f.stead & company,limited. Currently there are 3 open charges and 2 have been satisfied in the past.

charles f.stead & company,limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARLES F.STEAD & COMPANY,LIMITED. This can take several minutes, an email will notify you when this has completed.

charles f.stead & company,limited Companies House Filings - See Documents

datedescriptionview/download