allianz insurance plc

Live MatureMegaDeclining

allianz insurance plc Company Information

Share ALLIANZ INSURANCE PLC

Company Number

00084638

Shareholders

allianz holdings plc

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

57 ladymead, guildford, surrey, GU1 1DB

allianz insurance plc Estimated Valuation

£393.2m

Pomanda estimates the enterprise value of ALLIANZ INSURANCE PLC at £393.2m based on a Turnover of £305.5m and 1.29x industry multiple (adjusted for size and gross margin).

allianz insurance plc Estimated Valuation

£3b

Pomanda estimates the enterprise value of ALLIANZ INSURANCE PLC at £3b based on an EBITDA of £208.4m and a 14.18x industry multiple (adjusted for size and gross margin).

allianz insurance plc Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of ALLIANZ INSURANCE PLC at £1.4b based on Net Assets of £836m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allianz Insurance Plc Overview

Allianz Insurance Plc is a live company located in surrey, GU1 1DB with a Companies House number of 00084638. It operates in the non-life insurance sector, SIC Code 65120. Founded in May 1905, it's largest shareholder is allianz holdings plc with a 100% stake. Allianz Insurance Plc is a mature, mega sized company, Pomanda has estimated its turnover at £305.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allianz Insurance Plc Health Check

Pomanda's financial health check has awarded Allianz Insurance Plc a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £305.5m, make it larger than the average company (£2.1m)

£305.5m - Allianz Insurance Plc

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (8.6%)

-37% - Allianz Insurance Plc

8.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Allianz Insurance Plc

100% - Industry AVG

profitability

Profitability

an operating margin of 68.2% make it more profitable than the average company (17.5%)

68.2% - Allianz Insurance Plc

17.5% - Industry AVG

employees

Employees

with 1866 employees, this is above the industry average (26)

1866 - Allianz Insurance Plc

26 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Allianz Insurance Plc

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.7k, this is equally as efficient (£163.8k)

£163.7k - Allianz Insurance Plc

£163.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 359 days, this is later than average (216 days)

359 days - Allianz Insurance Plc

216 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Allianz Insurance Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allianz Insurance Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Allianz Insurance Plc

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.6%, this is a similar level of debt than the average (81.4%)

74.6% - Allianz Insurance Plc

81.4% - Industry AVG

ALLIANZ INSURANCE PLC financials

EXPORTms excel logo

Allianz Insurance Plc's latest turnover from December 2023 is £305.5 million and the company has net assets of £836 million. According to their latest financial statements, we estimate that Allianz Insurance Plc has 1,866 employees and maintains cash reserves of £25.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover305,500,000184,200,0001,312,500,0001,241,700,0001,387,000,0001,376,900,0001,454,800,0001,444,600,0001,859,200,0002,080,100,0001,834,500,0001,777,700,0001,679,600,0001,570,900,0001,497,800,000
Other Income Or Grants
Cost Of Sales18,89913,520,82545,128,241185,351,264360,106,629418,991,113442,098,092454,055,269463,454,172
Gross Profit305,500,000184,200,0001,312,481,1011,241,700,0001,387,000,0001,376,900,0001,441,279,1751,399,471,7591,673,848,7361,719,993,3711,415,508,8871,335,601,9081,225,544,7311,107,445,828
Admin Expenses97,142,792111,979,6671,285,110,8191,252,014,9501,305,335,3551,320,584,0741,332,204,8631,345,405,8841,594,381,2361,560,043,5391,266,337,6081,214,525,1971,022,708,6231,008,816,300-139,651,861
Operating Profit208,357,20872,220,33327,370,282-10,314,95081,664,64556,315,926109,074,31254,065,87579,467,500159,949,832149,171,279121,076,711202,836,10898,629,528139,651,861
Interest Payable38,200,00020,900,000428,625679,250256,250
Interest Receivable2,176,1251,113,00037,12514,95063,75038,62565,375282,500176,75049,500107,500285,000411,250209,250
Pre-Tax Profit201,300,00075,300,00029,100,000-18,100,00069,300,00054,400,000102,200,00051,300,00067,000,000144,200,000146,000,000123,300,000136,600,00097,000,000143,000,000
Tax-43,400,000-15,900,000-6,900,0007,800,000-3,100,000-9,100,000-14,600,000-8,200,000-3,200,000-17,700,000-31,100,000-31,200,00013,700,000-25,700,000-42,300,000
Profit After Tax157,900,00059,400,00022,200,000-10,300,00066,200,00045,300,00087,800,00043,100,00063,800,000126,500,000114,900,00092,100,000150,300,00071,300,000100,700,000
Dividends Paid160,000,00050,000,000175,000,000175,000,0007,800,00089,100,000111,700,000109,900,00088,600,00087,500,000
Retained Profit-2,100,0009,400,00022,200,000-10,300,000-108,800,000-129,700,00087,800,00043,100,00063,800,000118,700,00025,800,000-19,600,00040,400,000-17,300,00013,200,000
Employee Costs495,332,364496,678,620554,763,699549,911,400673,368,873740,113,602656,760,546633,677,907644,571,004562,781,100
Number Of Employees1,8661,1888,6208,1658,8198,79710,11310,34112,97413,95012,83012,68612,62811,655
EBITDA*208,357,20872,220,33327,370,282-10,314,95081,664,64556,315,926109,074,31254,065,87579,467,500159,949,832149,171,279121,076,711202,836,10898,629,528139,651,861

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,583,300,0002,437,000,0002,802,100,000199,100,000202,200,000208,200,00015,900,000221,400,000232,700,000548,600,000645,500,000318,100,000371,800,000357,900,000738,600,000
Intangible Assets38,900,00032,000,00031,900,00035,400,00041,900,00048,400,00054,900,0002,900,0003,000,000200,000300,000400,000400,000500,000700,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,622,200,0002,469,000,0002,834,000,000234,500,000244,100,000256,600,00070,800,000224,300,000235,700,000548,800,000645,800,000318,500,000372,200,000358,400,000739,300,000
Stock & work in progress
Trade Debtors300,800,000308,200,0002,178,000,0002,187,900,0002,066,400,0002,344,000,0002,097,800,0002,076,800,000960,400,000933,800,000912,700,000891,700,000887,800,000520,900,000
Group Debtors
Misc Debtors
Cash25,800,00057,100,0006,500,00023,200,0006,700,00010,300,00052,300,00060,700,00010,000,0009,800,00033,200,00080,800,00083,700,000
misc current assets231,600,000231,600,000231,600,0002,749,600,0002,621,400,0002,610,800,0002,960,700,0002,832,400,0002,792,400,0002,402,300,0002,253,400,0002,672,500,0002,542,700,0002,298,600,0002,325,500,000
total current assets667,100,000715,500,0002,531,100,0005,128,200,0004,795,900,0004,988,400,0005,564,300,0005,163,200,0004,601,700,0003,556,400,0003,316,800,0003,731,300,0003,599,700,0003,429,900,0003,105,800,000
total assets3,289,300,0003,184,500,0005,365,100,0005,362,700,0005,040,000,0005,245,000,0005,635,100,0005,387,500,0004,837,400,0004,105,200,0003,962,600,0004,049,800,0003,971,900,0003,788,300,0003,845,100,000
Bank overdraft12,700,0008,200,000400,000
Bank loan
Trade Creditors 2,131,500,0002,106,400,0003,990,800,0004,027,900,0003,742,500,0003,813,600,0003,488,700,0002,803,900,0002,703,000,0002,733,600,0002,737,400,0002,705,000,0001,284,500,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,417,400,0002,345,400,0004,296,100,0004,308,900,0004,010,900,000401,700,000430,800,0004,264,400,0003,809,900,0003,112,700,0003,126,200,0003,208,400,0003,147,100,0003,003,400,0001,552,900,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities35,900,00042,800,000153,300,00099,900,00093,200,0003,822,800,0004,011,800,0001,484,100,000
total liabilities2,453,300,0002,388,200,0004,449,400,0004,408,800,0004,104,100,0004,224,500,0004,442,600,0004,264,400,0003,809,900,0003,112,700,0003,126,200,0003,208,400,0003,147,100,0003,003,400,0003,037,000,000
net assets836,000,000796,300,000915,700,000953,900,000935,900,0001,020,500,0001,192,500,0001,123,100,0001,027,500,000992,500,000836,400,000841,400,000824,800,000784,900,000808,100,000
total shareholders funds836,000,000796,300,000915,700,000953,900,000935,900,0001,020,500,0001,192,500,0001,123,100,0001,027,500,000992,500,000836,400,000841,400,000824,800,000784,900,000808,100,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit208,357,20872,220,33327,370,282-10,314,95081,664,64556,315,926109,074,31254,065,87579,467,500159,949,832149,171,279121,076,711202,836,10898,629,528139,651,861
Depreciation
Amortisation
Tax-43,400,000-15,900,000-6,900,0007,800,000-3,100,000-9,100,000-14,600,000-8,200,000-3,200,000-17,700,000-31,100,000-31,200,00013,700,000-25,700,000-42,300,000
Stock
Debtors-7,400,000-1,869,800,000-9,900,000121,500,000-277,600,000246,200,00021,000,0002,076,800,000-960,400,00026,600,00021,100,00021,000,0003,900,000366,900,000520,900,000
Creditors25,100,000-1,884,400,000-37,100,000285,400,0003,742,500,000-3,813,600,000324,900,000684,800,000100,900,000-30,600,000-3,800,00032,400,0001,420,500,0001,284,500,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations197,457,20841,720,333-6,729,718161,385,0504,098,664,645-198,984,074-3,740,125,688-1,706,034,1251,721,467,500216,549,83266,371,27965,076,711245,036,1081,126,529,528860,951,861
Investing Activities
capital expenditure-153,200,000365,000,000-2,599,500,0009,600,00012,500,000-185,800,000153,500,00011,400,000313,100,00097,000,000-327,300,00053,700,000-13,800,000380,900,000-739,300,000
Change in Investments
cash flow from investments-153,200,000365,000,000-2,599,500,0009,600,00012,500,000-185,800,000153,500,00011,400,000313,100,00097,000,000-327,300,00053,700,000-13,800,000380,900,000-739,300,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue41,800,000-128,800,000-60,400,00028,300,00024,200,000-42,300,000-18,400,00052,500,000-28,800,00037,400,000-30,800,00036,200,000-500,000-5,900,000794,900,000
interest-36,023,875-19,787,00037,12514,95063,750-390,000-679,250-190,875282,500176,75049,500107,500285,000411,250209,250
cash flow from financing5,776,125-148,587,000-60,362,87528,314,95024,263,750-42,690,000-19,079,25052,309,125-28,517,50037,576,750-30,750,50036,307,500-215,000-5,488,750795,109,250
cash and cash equivalents
cash-31,300,00050,600,000-16,700,00016,500,000-3,600,00010,300,000-52,300,000-8,400,00050,700,000200,000-23,400,000-47,600,000-2,900,00083,700,000
overdraft-12,700,0004,500,0008,200,000-400,000400,000
change in cash-31,300,00050,600,000-16,700,00016,500,000-3,600,00023,000,000-4,500,000-60,500,000-8,400,00050,700,000200,000-23,400,000-47,200,000-3,300,00083,700,000

allianz insurance plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allianz insurance plc. Get real-time insights into allianz insurance plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allianz Insurance Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allianz insurance plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in GU1 area or any other competitors across 12 key performance metrics.

allianz insurance plc Ownership

ALLIANZ INSURANCE PLC group structure

Allianz Insurance Plc has 6 subsidiary companies.

ALLIANZ INSURANCE PLC Shareholders

allianz holdings plc 100%

allianz insurance plc directors

Allianz Insurance Plc currently has 10 directors. The longest serving directors include Miss Denise Larnder (Nov 2018) and Mr Christopher Townsend (Apr 2021).

officercountryagestartendrole
Miss Denise Larnder64 years Nov 2018- Director
Mr Christopher Townsend56 years Apr 2021- Director
Mr Paul EvansUnited Kingdom60 years May 2021- Director
Mr Colm Holmes59 years Feb 2022- Director
Mr Colm Holmes59 years Feb 2022- Director
Dr Teresa Robson-CappsEngland70 years Apr 2022- Director
Dr Teresa Robson-CappsEngland70 years Apr 2022- Director
Mr Jose VazquezUnited Kingdom60 years Jun 2022- Director
Dr Ulf LangeEngland48 years May 2023- Director
Mr Oliver CorbettUnited Kingdom60 years Nov 2023- Director

P&L

December 2023

turnover

305.5m

+66%

operating profit

208.4m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

836m

+0.05%

total assets

3.3b

+0.03%

cash

25.8m

-0.55%

net assets

Total assets minus all liabilities

allianz insurance plc company details

company number

00084638

Type

Public limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

May 1905

age

120

incorporated

UK

ultimate parent company

ALLIANZ SOCIETAS EUROPAEA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

allianz cornhill insurance plc (April 2007)

cornhill insurance public limited company (January 2003)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

57 ladymead, guildford, surrey, GU1 1DB

Bank

COUTTS & CO

Legal Advisor

-

allianz insurance plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to allianz insurance plc. Currently there are 6 open charges and 0 have been satisfied in the past.

allianz insurance plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLIANZ INSURANCE PLC. This can take several minutes, an email will notify you when this has completed.

allianz insurance plc Companies House Filings - See Documents

datedescriptionview/download