chemring group plc

4.5

chemring group plc Company Information

Share CHEMRING GROUP PLC
Live 
MatureMegaHealthy

Company Number

00086662

Registered Address

roke manor old salisbury lane, romsey, hampshire, SO51 0ZN

Industry

Activities of head offices

 

Telephone

01794833901

Next Accounts Due

April 2025

Group Structure

View All

Directors

Sarah Ellard13 Years

Carl-Peter Forster8 Years

View All

Shareholders

undisclosed 100%

chemring group plc Estimated Valuation

£698.8m

Pomanda estimates the enterprise value of CHEMRING GROUP PLC at £698.8m based on a Turnover of £472.6m and 1.48x industry multiple (adjusted for size and gross margin).

chemring group plc Estimated Valuation

£679.3m

Pomanda estimates the enterprise value of CHEMRING GROUP PLC at £679.3m based on an EBITDA of £68.5m and a 9.92x industry multiple (adjusted for size and gross margin).

chemring group plc Estimated Valuation

£977.7m

Pomanda estimates the enterprise value of CHEMRING GROUP PLC at £977.7m based on Net Assets of £378.5m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chemring Group Plc Overview

Chemring Group Plc is a live company located in hampshire, SO51 0ZN with a Companies House number of 00086662. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 1905, it's largest shareholder is undisclosed with a 100% stake. Chemring Group Plc is a mature, mega sized company, Pomanda has estimated its turnover at £472.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chemring Group Plc Health Check

Pomanda's financial health check has awarded Chemring Group Plc a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £472.6m, make it larger than the average company (£21.2m)

£472.6m - Chemring Group Plc

£21.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.9%)

5% - Chemring Group Plc

5.9% - Industry AVG

production

Production

with a gross margin of 32.8%, this company has a comparable cost of product (32.8%)

32.8% - Chemring Group Plc

32.8% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it more profitable than the average company (5.6%)

9.6% - Chemring Group Plc

5.6% - Industry AVG

employees

Employees

with 2578 employees, this is above the industry average (120)

2578 - Chemring Group Plc

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.5k, the company has a higher pay structure (£46.4k)

£68.5k - Chemring Group Plc

£46.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.3k, this is equally as efficient (£193.3k)

£183.3k - Chemring Group Plc

£193.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (45 days)

31 days - Chemring Group Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (44 days)

18 days - Chemring Group Plc

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 116 days, this is more than average (49 days)

116 days - Chemring Group Plc

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (15 weeks)

2 weeks - Chemring Group Plc

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (56.3%)

36.5% - Chemring Group Plc

56.3% - Industry AVG

CHEMRING GROUP PLC financials

EXPORTms excel logo

Chemring Group Plc's latest turnover from October 2023 is £472.6 million and the company has net assets of £378.5 million. According to their latest financial statements, Chemring Group Plc has 2,578 employees and maintains cash reserves of £6.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover472,600,000442,800,000393,300,000402,500,000335,200,000297,400,000307,100,000477,100,000377,300,000403,100,000472,300,000740,300,000724,100,000597,100,000503,900,000
Other Income Or Grants000000000000000
Cost Of Sales317,482,460297,522,957269,243,098273,392,171228,294,395203,104,789210,194,465323,180,269258,702,074276,400,000330,976,738516,771,408506,170,273386,800,000329,900,000
Gross Profit155,117,540145,277,043124,056,902129,107,829106,905,60694,295,21196,905,535153,919,731118,597,926126,700,000141,323,262223,528,592217,929,727210,300,000174,000,000
Admin Expenses109,717,54091,977,04373,656,90282,807,82975,605,606110,195,21192,305,535121,551,856113,097,926101,300,000188,023,262186,528,592116,929,727102,400,00066,100,000
Operating Profit45,400,00053,300,00050,400,00046,300,00031,300,000-15,900,0004,600,00032,367,8755,500,00025,400,000-46,700,00037,000,000101,000,000107,900,000107,900,000
Interest Payable1,300,0001,500,0002,100,0003,800,0005,100,0006,100,00011,300,00014,500,00014,600,000020,000,00020,800,00018,300,00019,400,00012,900,000
Interest Receivable00500,000800,000500,00000000200,000100,0002,600,000500,000700,000
Pre-Tax Profit44,100,00051,800,00048,800,00043,300,00026,700,000-22,000,000-6,700,0008,000,000-9,100,000-5,200,000-66,500,00018,800,00085,400,00089,100,00095,800,000
Tax-6,400,000-4,400,000-7,300,000-8,600,000-3,600,000-18,800,0002,400,000-1,500,0003,800,0003,800,00010,900,000-5,600,000-15,400,000-22,400,000-25,700,000
Profit After Tax37,700,00047,400,00041,500,00034,700,00023,100,000-40,800,000-4,300,0006,500,000-5,300,000-1,400,000-55,600,00013,200,00070,000,00066,700,00070,100,000
Dividends Paid014,400,00011,900,00010,400,0009,500,0008,700,0006,400,00007,900,00012,000,00014,700,00031,100,00022,700,00018,700,00013,800,000
Retained Profit5,400,00033,000,00029,600,00024,300,00012,400,000-114,500,000200,00011,100,000-8,300,000-66,900,000-70,300,000-15,800,00051,200,00048,000,00056,300,000
Employee Costs176,600,000169,700,000146,000,000139,400,000127,000,000112,300,000115,200,000139,100,000123,400,0006,200,000172,600,000189,800,000179,300,000133,000,000108,900,000
Number Of Employees2,5782,3342,2862,3842,5742,6232,5102,7042,798373,6934,2154,2923,5043,379
EBITDA*68,500,00076,100,00074,900,00073,700,00060,600,00031,900,00040,100,00065,667,87542,200,00025,400,000-1,900,00078,400,000145,100,000136,800,000136,500,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets345,400,000341,700,000262,500,000240,600,000224,200,000192,400,000223,300,000290,000,000251,600,000209,000,000278,200,000258,300,000254,300,000229,200,000153,800,000
Intangible Assets110,100,000129,500,000152,800,000154,900,000133,800,000170,800,000216,100,000210,000,000195,400,000238,800,000303,800,000413,200,000458,500,000413,000,000239,900,000
Investments & Other17,600,0000000009,600,00036,100,000032,700,0000000
Debtors (Due After 1 year)42,800,00078,100,00031,900,00023,300,00054,200,0000000000000
Total Fixed Assets412,700,000438,900,000383,400,000372,200,000358,000,000363,200,000439,400,000500,000,000447,000,000447,800,000582,000,000671,500,000712,800,000642,200,000393,700,000
Stock & work in progress101,700,00099,600,00080,700,00091,300,00078,100,00071,400,00097,600,000104,800,00096,200,00078,100,000113,700,000113,800,000146,800,000141,300,00096,900,000
Trade Debtors41,300,00033,300,00040,900,00045,900,00030,300,00045,400,00092,000,00082,700,00081,300,00059,300,00076,200,00090,900,000109,000,000139,100,00084,000,000
Group Debtors000000000000000
Misc Debtors33,500,00027,800,00019,700,00016,900,00023,400,00016,800,00039,000,00031,500,00011,800,0000127,700,000102,100,00081,800,00026,500,00014,800,000
Cash6,400,00019,800,0005,800,00014,700,0001,300,0009,600,00033,600,00063,100,0007,600,00021,800,00014,200,00096,000,00091,900,00058,400,00061,300,000
misc current assets800,000700,0001,000,000400,000200,00043,800,000400,000500,000500,00032,100,0008,200,0001,000,0001,900,0001,900,000400,000
total current assets183,700,000181,200,000148,100,000169,200,000140,300,000187,000,000262,600,000282,600,000197,400,000191,300,000340,000,000403,800,000431,400,000367,200,000257,400,000
total assets596,400,000620,100,000531,500,000541,400,000498,300,000550,200,000702,000,000782,600,000644,400,000639,100,000922,000,0001,075,300,0001,144,200,0001,009,400,000651,100,000
Bank overdraft00400,000000000300,000400,00000034,300,000
Bank loan0000000000074,000,00081,500,00065,600,0000
Trade Creditors 16,300,00014,700,00013,100,00019,900,0006,700,00012,100,00037,700,00053,500,00046,700,00037,100,000176,700,000100,200,000105,300,000100,100,00062,400,000
Group/Directors Accounts000000000000000
other short term finances04,200,0000069,200,000052,000,00029,500,00000400,00004,500,0001,600,0000
hp & lease commitments1,100,0001,800,0001,400,0001,500,000000100,000500,0001,000,0001,600,0001,700,0002,000,0002,600,000500,000
other current liabilities124,700,00093,000,00087,600,00090,400,00073,100,00091,200,00086,200,00063,900,00064,100,00060,200,00019,200,000109,400,000116,700,000131,800,00069,600,000
total current liabilities142,100,000113,700,000102,500,000111,800,000149,000,000103,300,000175,900,000147,000,000111,300,00098,600,000198,300,000285,300,000310,000,000301,700,000166,800,000
loans39,300,00050,200,00061,100,000122,700,00015,800,000117,500,000124,000,000242,200,000322,900,000312,700,000526,800,000532,600,000537,500,000602,600,000305,900,000
hp & lease commitments5,500,0004,200,0002,400,0003,800,00000000400,0001,400,0002,900,0004,400,0003,000,000900,000
Accruals and Deferred Income000000000000000
other liabilities300,0001,200,000000004,000,00019,500,0002,100,0002,300,0004,300,0001,200,0001,000,0000
provisions111,600,000124,000,00091,200,00077,200,00070,800,000122,200,000125,800,000175,000,000122,800,000162,800,000148,400,000169,200,000173,200,000157,000,000111,800,000
total long term liabilities75,800,00088,300,00076,200,000100,000,00043,500,000152,700,000124,900,000212,600,000242,500,000240,200,000339,900,000356,500,000358,800,000384,500,000210,700,000
total liabilities217,900,000202,000,000178,700,000211,800,000192,500,000256,000,000300,800,000359,600,000353,800,000338,800,000538,200,000641,800,000668,800,000686,200,000377,500,000
net assets378,500,000418,100,000352,800,000329,600,000305,800,000294,200,000401,200,000423,000,000290,600,000300,300,000383,800,000433,500,000475,400,000323,200,000273,600,000
total shareholders funds378,500,000418,100,000352,800,000329,600,000305,800,000294,200,000401,200,000423,000,000290,600,000300,300,000383,800,000433,500,000475,400,000323,200,000273,600,000
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit45,400,00053,300,00050,400,00046,300,00031,300,000-15,900,0004,600,00032,367,8755,500,00025,400,000-46,700,00037,000,000101,000,000107,900,000107,900,000
Depreciation19,200,00018,100,00018,200,00018,500,00015,800,00033,400,00016,400,00018,400,00016,300,000020,100,00015,900,00017,200,00011,600,00013,300,000
Amortisation3,900,0004,700,0006,300,0008,900,00013,500,00014,400,00019,100,00014,900,00020,400,000024,700,00025,500,00026,900,00017,300,00015,300,000
Tax-6,400,000-4,400,000-7,300,000-8,600,000-3,600,000-18,800,0002,400,000-1,500,0003,800,0003,800,00010,900,000-5,600,000-15,400,000-22,400,000-25,700,000
Stock2,100,00018,900,000-10,600,00013,200,0006,700,000-26,200,000-7,200,0008,600,00018,100,000-35,600,000-100,000-33,000,0005,500,00044,400,00096,900,000
Debtors-21,600,00046,700,0006,400,000-21,800,00045,700,000-68,800,00016,800,00021,100,00033,800,000-144,600,00010,900,0002,200,00025,200,00066,800,00098,800,000
Creditors1,600,0001,600,000-6,800,00013,200,000-5,400,000-25,600,000-15,800,0006,800,0009,600,000-139,600,00076,500,000-5,100,0005,200,00037,700,00062,400,000
Accruals and Deferred Income31,700,0005,400,000-2,800,00017,300,000-18,100,0005,000,00022,300,000-200,0003,900,00041,000,000-90,200,000-7,300,000-15,100,00062,200,00069,600,000
Deferred Taxes & Provisions-12,400,00032,800,00014,000,0006,400,000-51,400,000-3,600,000-49,200,00052,200,000-40,000,00014,400,000-20,800,000-4,000,00016,200,00045,200,000111,800,000
Cash flow from operations102,500,00045,900,00076,200,000110,600,000-70,300,00083,900,000-9,800,00093,267,875-32,400,000125,200,000-36,300,00087,200,000105,300,000148,300,000158,900,000
Investing Activities
capital expenditure-7,400,000-78,700,000-44,300,000-64,900,000-24,100,00028,400,00025,100,000-86,300,000-35,900,000134,200,00044,700,000-100,000-114,700,000-277,400,000-422,300,000
Change in Investments17,600,00000000-9,600,000-26,500,00036,100,000-32,700,00032,700,0000000
cash flow from investments-25,000,000-78,700,000-44,300,000-64,900,000-24,100,00028,400,00034,700,000-59,800,000-72,000,000166,900,00012,000,000-100,000-114,700,000-277,400,000-422,300,000
Financing Activities
Bank loans0000000000-74,000,000-7,500,00015,900,00065,600,0000
Group/Directors Accounts000000000000000
Other Short Term Loans -4,200,0004,200,0000-69,200,00069,200,000-52,000,00022,500,00029,500,0000-400,000400,000-4,500,0002,900,0001,600,0000
Long term loans-10,900,000-10,900,000-61,600,000106,900,000-101,700,000-6,500,000-118,200,000-80,700,00010,200,000-214,100,000-5,800,000-4,900,000-65,100,000296,700,000305,900,000
Hire Purchase and Lease Commitments600,0002,200,000-1,500,0005,300,00000-100,000-400,000-900,000-1,600,000-1,600,000-1,800,000800,0004,200,0001,400,000
other long term liabilities-900,0001,200,0000000-4,000,000-15,500,00017,400,000-200,000-2,000,0003,100,000200,0001,000,0000
share issue-45,000,00032,300,000-6,400,000-500,000-800,0007,500,000-22,000,000121,300,000-1,400,000-16,600,00020,600,000-26,100,000101,000,0001,600,000217,300,000
interest-1,300,000-1,500,000-1,600,000-3,000,000-4,600,000-6,100,000-11,300,000-14,500,000-14,600,0000-19,800,000-20,700,000-15,700,000-18,900,000-12,200,000
cash flow from financing-61,700,00027,500,000-71,100,00039,500,000-37,900,000-57,100,000-133,100,00039,700,00010,700,000-232,900,000-82,200,000-62,400,00040,000,000351,800,000512,400,000
cash and cash equivalents
cash-13,400,00014,000,000-8,900,00013,400,000-8,300,000-24,000,000-29,500,00055,500,000-14,200,0007,600,000-81,800,0004,100,00033,500,000-2,900,00061,300,000
overdraft0-400,000400,00000000-300,000-100,000400,00000-34,300,00034,300,000
change in cash-13,400,00014,400,000-9,300,00013,400,000-8,300,000-24,000,000-29,500,00055,500,000-13,900,0007,700,000-82,200,0004,100,00033,500,00031,400,00027,000,000

chemring group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chemring group plc. Get real-time insights into chemring group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chemring Group Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chemring group plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in SO51 area or any other competitors across 12 key performance metrics.

chemring group plc directors

Chemring Group Plc currently has 11 directors. The longest serving directors include Mrs Sarah Ellard (Oct 2011) and Mr Carl-Peter Forster (May 2016).

officercountryagestartendrole
Mrs Sarah EllardUnited Kingdom54 years Oct 2011- Director
Mr Carl-Peter ForsterEngland70 years May 2016- Director
Mr Andrew DaviesEngland61 years May 2016- Director
Mr Michael OrdUnited Kingdom56 years Jun 2018- Director
Mr Stephen KingUnited Kingdom64 years Dec 2018- Director
Mrs Laurie BowenUnited Kingdom63 years Aug 2019- Director
Ms Fiona MacAulayEngland61 years Jun 2020- Director
Ms Fiona MacAulayEngland61 years Jun 2020- Director
Miss Alpna AmarUnited Kingdom44 years Jun 2023- Director
Mr James MortensenUnited Kingdom45 years Nov 2023- Director

P&L

October 2023

turnover

472.6m

+7%

operating profit

45.4m

-15%

gross margin

32.9%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

378.5m

-0.09%

total assets

596.4m

-0.04%

cash

6.4m

-0.68%

net assets

Total assets minus all liabilities

chemring group plc company details

company number

00086662

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 1905

age

119

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

October 2023

previous names

chemring p l c (February 1986)

accountant

-

auditor

KPMG LLP

address

roke manor old salisbury lane, romsey, hampshire, SO51 0ZN

Bank

BANK OF SCOTLAND

Legal Advisor

-

chemring group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to chemring group plc. Currently there are 0 open charges and 11 have been satisfied in the past.

charges

chemring group plc Companies House Filings - See Documents

datedescriptionview/download