bekaert bradford uk limited

3

bekaert bradford uk limited Company Information

Share BEKAERT BRADFORD UK LIMITED
Live 
MatureLargeHigh

Company Number

00095908

Registered Address

park house park house road, low moor, bradford, BD12 0QB

Industry

Cold drawing of wire

 

Cold drawing of bars

 
View All 

Telephone

01274696700

Next Accounts Due

September 2024

Group Structure

View All

Directors

Joseph Medeiros2 Years

Dirk Moyson0 Years

Shareholders

nv bekaert sa 100%

bekaert bradford uk limited Estimated Valuation

£13m

Pomanda estimates the enterprise value of BEKAERT BRADFORD UK LIMITED at £13m based on a Turnover of £39.9m and 0.33x industry multiple (adjusted for size and gross margin).

bekaert bradford uk limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of BEKAERT BRADFORD UK LIMITED at £8.5m based on an EBITDA of £2.6m and a 3.25x industry multiple (adjusted for size and gross margin).

bekaert bradford uk limited Estimated Valuation

£14.1m

Pomanda estimates the enterprise value of BEKAERT BRADFORD UK LIMITED at £14.1m based on Net Assets of £11.1m and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bekaert Bradford Uk Limited Overview

Bekaert Bradford Uk Limited is a live company located in bradford, BD12 0QB with a Companies House number of 00095908. It operates in the cold drawing of bars sector, SIC Code 24310. Founded in December 1907, it's largest shareholder is nv bekaert sa with a 100% stake. Bekaert Bradford Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £39.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bekaert Bradford Uk Limited Health Check

Pomanda's financial health check has awarded Bekaert Bradford Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £39.9m, make it larger than the average company (£21.7m)

£39.9m - Bekaert Bradford Uk Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (10.6%)

20% - Bekaert Bradford Uk Limited

10.6% - Industry AVG

production

Production

with a gross margin of 8.4%, this company has a higher cost of product (28.4%)

8.4% - Bekaert Bradford Uk Limited

28.4% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (12.6%)

4.3% - Bekaert Bradford Uk Limited

12.6% - Industry AVG

employees

Employees

with 114 employees, this is above the industry average (66)

114 - Bekaert Bradford Uk Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£51.4k)

£55k - Bekaert Bradford Uk Limited

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £350.1k, this is less efficient (£458k)

£350.1k - Bekaert Bradford Uk Limited

£458k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (69 days)

61 days - Bekaert Bradford Uk Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is close to average (59 days)

63 days - Bekaert Bradford Uk Limited

59 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is less than average (129 days)

39 days - Bekaert Bradford Uk Limited

129 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (18 weeks)

7 weeks - Bekaert Bradford Uk Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.4%, this is a higher level of debt than the average (40.8%)

50.4% - Bekaert Bradford Uk Limited

40.8% - Industry AVG

BEKAERT BRADFORD UK LIMITED financials

EXPORTms excel logo

Bekaert Bradford Uk Limited's latest turnover from December 2022 is £39.9 million and the company has net assets of £11.1 million. According to their latest financial statements, Bekaert Bradford Uk Limited has 114 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover39,911,73033,488,20721,227,63922,966,93627,093,75322,488,78616,980,45718,814,67326,573,14426,536,26430,205,54724,177,53320,735,12428,591,606
Other Income Or Grants00000000000000
Cost Of Sales36,549,48429,947,51818,567,81320,641,79329,170,80421,685,65015,860,83518,423,60923,001,41723,365,57624,140,22218,937,41016,401,45923,162,655
Gross Profit3,362,2463,540,6892,659,8262,325,143-2,077,051803,1361,119,622391,0643,571,7273,170,6886,065,3255,240,1234,333,6655,428,951
Admin Expenses1,664,5061,223,362944,1581,072,6552,117,4001,970,0021,872,6682,299,8272,319,3952,642,7522,532,4542,308,2022,238,0653,200,941
Operating Profit1,697,7402,317,3271,715,6681,252,488-4,194,451-1,166,866-753,046-1,908,7631,252,332527,9363,532,8712,931,9212,095,6002,228,010
Interest Payable024,42132,10295,89153,4317432011,67459114135,50484,40265,50149,215
Interest Receivable3,1140019765601,457136306042262
Pre-Tax Profit1,700,8542,292,9061,683,5661,156,598-4,247,785-1,166,953-753,247-1,908,9801,202,729-66,7083,497,3672,847,5792,030,1412,179,057
Tax30,226-144,232-21,081-55,216-70,426-149,438133,93074,064-498,548-333,312-1,174,740-807,961-561,538-525,984
Profit After Tax1,731,0802,148,6741,662,4851,101,382-4,318,211-1,316,391-619,317-1,834,916704,181-400,0202,322,6272,039,6181,468,6031,653,073
Dividends Paid0000000000001,257,1633,687,677
Retained Profit1,731,0802,148,6741,662,4851,101,382-4,318,211-1,316,391-619,317-1,834,916704,181-400,0202,322,6272,039,618211,440-2,034,604
Employee Costs6,272,7905,269,4434,939,5814,118,4725,051,7155,314,7604,617,1854,963,6215,678,2805,667,1505,425,8574,190,2654,267,2695,308,659
Number Of Employees114998691105110107120146164155130135180
EBITDA*2,601,5063,221,2812,668,2242,013,395-3,392,012-338,43148,0313,9203,171,0122,489,9665,526,7544,056,9253,337,4183,692,650

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7,090,1696,632,6316,791,0487,003,5007,764,4076,677,4114,786,2695,185,5914,120,9763,745,3414,836,3495,508,2485,924,0166,122,914
Intangible Assets000000001,225,6972,451,3933,677,0904,902,7865,235,1795,567,573
Investments & Other0000000030265,202265,202265,202265,202
Debtors (Due After 1 year)00000000000000
Total Fixed Assets7,090,1696,632,6316,791,0487,003,5007,764,4076,677,4114,786,2695,185,5915,346,6766,196,7348,778,64110,676,23611,424,39711,955,689
Stock & work in progress3,960,6903,005,6904,096,7492,760,7712,208,0171,545,7831,665,765844,5031,558,2052,029,7762,239,5753,170,3092,816,3361,228,800
Trade Debtors6,771,1627,620,3212,074,5444,077,2663,909,5794,543,6082,990,1612,433,7893,352,4952,684,2473,684,4153,415,7124,510,9102,689,707
Group Debtors2,761,175612,759557,672269,8596,534,491300,6101,664015,27441,52357,46742,40466,55654,271
Misc Debtors446,851566,285375,476403,698368,476828,123987,009443,617278,897240,175210,746280,771219,117255,301
Cash1,412,9291,257,072631,767788,9301,098,4051,679,8533,113,3295,365,4096,990,4707,150,2842,436,1832,196,983492,533395,212
misc current assets00000000000000
total current assets15,352,80713,062,1277,736,2088,300,52414,118,9688,897,9778,757,9289,087,31812,195,34112,146,0058,628,3869,106,1798,105,4524,623,291
total assets22,442,97619,694,75814,527,25615,304,02421,883,37515,575,38813,544,19714,272,90917,542,01718,342,73917,407,02719,782,41519,529,84916,578,980
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 6,387,0445,537,3173,581,4643,913,29010,195,7651,823,3362,347,5032,069,3243,252,7603,674,6792,763,0453,426,6022,692,2262,241,627
Group/Directors Accounts3,007,0773,183,5992,567,6624,253,6366,188,8614,029,504273,208204,479459,293424,752591,7715,193,7237,312,4954,278,374
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities791,204911,771608,9651,026,485445,714527,960412,753452,254387,1971,404,2931,187,232602,856977,3041,860,363
total current liabilities10,185,3259,632,6876,758,0919,193,41116,830,3406,380,8003,033,4642,726,0574,099,2505,503,7244,542,0489,223,18110,982,0258,380,364
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities494,7260000000000000
provisions626,936657,162512,930516,864560,668384,010383,764800,566861,565961,994587,938604,820633,028495,260
total long term liabilities1,121,662657,162512,930516,864560,668384,010383,764800,566861,565961,994587,938604,820633,028495,260
total liabilities11,306,98710,289,8497,271,0219,710,27517,391,0086,764,8103,417,2283,526,6234,960,8156,465,7185,129,9869,828,00111,615,0538,875,624
net assets11,135,9899,404,9097,256,2355,593,7494,492,3678,810,57810,126,96910,746,28612,581,20211,877,02112,277,0419,954,4147,914,7967,703,356
total shareholders funds11,135,9899,404,9097,256,2355,593,7494,492,3678,810,57810,126,96910,746,28612,581,20211,877,02112,277,0419,954,4147,914,7967,703,356
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,697,7402,317,3271,715,6681,252,488-4,194,451-1,166,866-753,046-1,908,7631,252,332527,9363,532,8712,931,9212,095,6002,228,010
Depreciation903,766903,954952,556760,907802,439828,435801,077686,986692,984736,334768,187792,611909,4241,132,247
Amortisation00000001,225,6971,225,6961,225,6961,225,696332,393332,394332,393
Tax30,226-144,232-21,081-55,216-70,426-149,438133,93074,064-498,548-333,312-1,174,740-807,961-561,538-525,984
Stock955,000-1,091,0591,335,978552,754662,234-119,982821,262-713,702-471,571-209,799-930,734353,9731,587,5361,228,800
Debtors1,179,8235,791,673-1,743,131-6,061,7235,140,2051,693,5071,101,428-769,260680,721-986,683213,741-1,057,6961,797,3042,999,279
Creditors849,7271,955,853-331,826-6,282,4758,372,429-524,167278,179-1,183,436-421,919911,634-663,557734,376450,5992,241,627
Accruals and Deferred Income-120,567302,806-417,520580,771-82,246115,207-39,50165,057-1,017,096217,061584,376-374,448-883,0591,860,363
Deferred Taxes & Provisions-30,226144,232-3,934-43,804176,658246-416,802-60,999-100,429374,056-16,882-28,208137,768495,260
Cash flow from operations1,195,843779,3262,301,0161,721,640-798,036-2,470,108-1,918,853381,568923,8704,855,8874,972,9444,284,407-903,6523,535,837
Investing Activities
capital expenditure-1,361,304-745,537-740,1040-1,889,435-2,719,577-401,755-1,751,601-1,068,619354,675-96,288-376,843-710,526-13,155,127
Change in Investments0000000-33-265,202000265,202
cash flow from investments-1,361,304-745,537-740,1040-1,889,435-2,719,577-401,755-1,751,598-1,068,622619,877-96,288-376,843-710,526-13,420,329
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-176,522615,937-1,685,974-1,935,2252,159,3573,756,29668,729-254,81434,541-167,019-4,601,952-2,118,7723,034,1214,278,374
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities494,7260000000000000
share issue00100000000009,737,960
interest3,114-24,421-32,102-95,890-53,334-87-201-217-578-78-35,504-84,342-65,459-48,953
cash flow from financing321,318591,516-1,718,075-2,031,1152,106,0233,756,20968,528-255,03133,963-167,097-4,637,456-2,203,1142,968,66213,967,381
cash and cash equivalents
cash155,857625,305-157,163-309,475-581,448-1,433,476-2,252,080-1,625,061-159,8144,714,101239,2001,704,45097,321395,212
overdraft00000000000000
change in cash155,857625,305-157,163-309,475-581,448-1,433,476-2,252,080-1,625,061-159,8144,714,101239,2001,704,45097,321395,212

bekaert bradford uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bekaert bradford uk limited. Get real-time insights into bekaert bradford uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bekaert Bradford Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bekaert bradford uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in BD12 area or any other competitors across 12 key performance metrics.

bekaert bradford uk limited Ownership

BEKAERT BRADFORD UK LIMITED group structure

Bekaert Bradford Uk Limited has 2 subsidiary companies.

Ultimate parent company

BEKAERT BRADFORD UK LIMITED

00095908

2 subsidiaries

BEKAERT BRADFORD UK LIMITED Shareholders

nv bekaert sa 100%

bekaert bradford uk limited directors

Bekaert Bradford Uk Limited currently has 2 directors. The longest serving directors include Mr Joseph Medeiros (Aug 2022) and Mr Dirk Moyson (Nov 2023).

officercountryagestartendrole
Mr Joseph MedeirosBelgium36 years Aug 2022- Director
Mr Dirk MoysonUnited Kingdom55 years Nov 2023- Director

P&L

December 2022

turnover

39.9m

+19%

operating profit

1.7m

-27%

gross margin

8.5%

-20.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

11.1m

+0.18%

total assets

22.4m

+0.14%

cash

1.4m

+0.12%

net assets

Total assets minus all liabilities

bekaert bradford uk limited company details

company number

00095908

Type

Private limited with Share Capital

industry

24320 - Cold rolling of narrow strip

24340 - Cold drawing of wire

24310 - Cold drawing of bars

incorporation date

December 1907

age

117

incorporated

UK

accounts

Full Accounts

ultimate parent company

None

previous names

cold drawn products limited (October 2017)

barnards,limited (October 2006)

last accounts submitted

December 2022

address

park house park house road, low moor, bradford, BD12 0QB

accountant

-

auditor

ERNST & YOUNG LLP

bekaert bradford uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bekaert bradford uk limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

bekaert bradford uk limited Companies House Filings - See Documents

datedescriptionview/download