selfridges retail limited

Live MatureMegaHigh

selfridges retail limited Company Information

Share SELFRIDGES RETAIL LIMITED

Company Number

00097117

Directors

Sarah Hemsley

Meave Wall

View All

Shareholders

selfridges & co. limited

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

400 oxford st, london, W1A 1AB

selfridges retail limited Estimated Valuation

£846.4m

Pomanda estimates the enterprise value of SELFRIDGES RETAIL LIMITED at £846.4m based on a Turnover of £834.9m and 1.01x industry multiple (adjusted for size and gross margin).

selfridges retail limited Estimated Valuation

£1.5b

Pomanda estimates the enterprise value of SELFRIDGES RETAIL LIMITED at £1.5b based on an EBITDA of £152.7m and a 9.77x industry multiple (adjusted for size and gross margin).

selfridges retail limited Estimated Valuation

£373.2m

Pomanda estimates the enterprise value of SELFRIDGES RETAIL LIMITED at £373.2m based on Net Assets of £123.4m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Selfridges Retail Limited Overview

Selfridges Retail Limited is a live company located in london, W1A 1AB with a Companies House number of 00097117. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in March 1908, it's largest shareholder is selfridges & co. limited with a 100% stake. Selfridges Retail Limited is a mature, mega sized company, Pomanda has estimated its turnover at £834.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Selfridges Retail Limited Health Check

Pomanda's financial health check has awarded Selfridges Retail Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £834.9m, make it larger than the average company (£1.2m)

£834.9m - Selfridges Retail Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (11%)

18% - Selfridges Retail Limited

11% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a lower cost of product (43.3%)

57.3% - Selfridges Retail Limited

43.3% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (5.4%)

3.3% - Selfridges Retail Limited

5.4% - Industry AVG

employees

Employees

with 3222 employees, this is above the industry average (31)

3222 - Selfridges Retail Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has a higher pay structure (£19.4k)

£36.3k - Selfridges Retail Limited

£19.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £259.1k, this is more efficient (£89k)

£259.1k - Selfridges Retail Limited

£89k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is later than average (9 days)

13 days - Selfridges Retail Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 142 days, this is slower than average (32 days)

142 days - Selfridges Retail Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 102 days, this is more than average (79 days)

102 days - Selfridges Retail Limited

79 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (26 weeks)

12 weeks - Selfridges Retail Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (65.7%)

94.3% - Selfridges Retail Limited

65.7% - Industry AVG

SELFRIDGES RETAIL LIMITED financials

EXPORTms excel logo

Selfridges Retail Limited's latest turnover from February 2024 is £834.9 million and the company has net assets of £123.4 million. According to their latest financial statements, Selfridges Retail Limited has 3,222 employees and maintains cash reserves of £51.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Jan 2023Jan 2022Jan 2021Feb 2020Feb 2019Feb 2018Jan 2017Jan 2016Jan 2015Feb 2014Feb 2013Feb 2012Jan 2011Jan 2010
Turnover834,900,000843,700,000653,400,000508,500,000852,900,000809,900,000787,900,000673,300,000587,200,000565,600,000530,000,000487,500,000464,800,000443,500,000414,000,000
Other Income Or Grants
Cost Of Sales356,800,000364,300,000286,500,000250,700,000341,100,000330,900,000319,200,000273,200,000237,700,000227,200,000206,300,000190,600,000178,000,000170,700,000159,800,000
Gross Profit478,100,000479,400,000366,900,000257,800,000511,800,000479,000,000468,700,000400,100,000349,500,000338,400,000323,700,000296,900,000286,800,000272,800,000254,200,000
Admin Expenses450,400,000440,600,000405,000,000394,700,000398,000,000380,700,000357,800,000291,000,000255,800,000238,900,000229,800,000214,500,000193,400,000188,300,000186,900,000
Operating Profit27,700,00038,800,000-38,100,000-136,900,000113,800,00098,300,000110,900,000109,100,00093,700,00099,500,00093,900,00082,400,00093,400,00084,500,00067,300,000
Interest Payable129,100,000101,700,00083,400,00081,400,00079,800,000300,0001,200,0001,800,000200,000
Interest Receivable59,500,00023,600,000400,000400,000400,000500,000200,000200,000300,0001,000,000
Pre-Tax Profit-41,900,000-39,300,000-121,500,000-217,400,00034,000,00098,000,000110,600,000108,900,00094,300,00097,600,00094,200,00082,400,00092,700,00083,400,00065,700,000
Tax28,100,000-100,00037,600,00042,000,000-7,400,000-20,100,000-22,100,000-23,000,000-17,700,000-24,600,000-22,700,000-21,900,000-25,200,000-24,700,000-20,800,000
Profit After Tax-13,800,000-39,400,000-83,900,000-175,400,00026,600,00077,900,00088,500,00085,900,00076,600,00073,000,00071,500,00060,500,00067,500,00058,700,00044,900,000
Dividends Paid80,000,00060,000,00070,000,00042,400,00041,100,00028,200,00032,300,00043,400,00087,100,00040,000,000101,000,00050,000,000
Retained Profit-13,800,000-39,400,000-163,900,000-175,400,000-33,400,0007,900,00046,100,00044,800,00048,400,00040,700,00028,100,000-26,600,00027,500,000-42,300,000-5,100,000
Employee Costs117,100,000121,200,000118,300,000108,500,000116,300,000104,300,000113,800,00095,800,00084,100,00076,000,00079,900,00067,900,00066,900,00066,200,00070,900,000
Number Of Employees3,2223,1272,7113,0403,2543,1023,0442,8082,5952,5152,0491,9421,9331,9431,919
EBITDA*152,700,000151,300,00070,900,000-25,200,000217,300,000150,800,000160,600,000150,500,000130,300,000130,500,000117,600,000104,600,000113,900,000102,500,00084,900,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Jan 2023Jan 2022Jan 2021Feb 2020Feb 2019Feb 2018Jan 2017Jan 2016Jan 2015Feb 2014Feb 2013Feb 2012Jan 2011Jan 2010
Tangible Assets178,700,000192,300,0002,016,600,0002,074,100,0002,152,300,000260,000,000228,600,000224,500,000213,700,000201,500,000191,800,000174,600,000158,800,000148,200,000145,500,000
Intangible Assets1,231,000,0001,182,400,000117,300,000117,300,000127,900,00096,800,00056,500,00032,200,00015,900,00010,300,000
Investments & Other100,000100,000
Debtors (Due After 1 year)
Total Fixed Assets1,409,700,0001,374,700,0002,133,900,0002,191,400,0002,280,200,000356,800,000285,100,000256,700,000229,600,000211,800,000191,800,000174,600,000158,800,000148,300,000145,600,000
Stock & work in progress100,200,000118,100,00090,200,00077,100,000100,100,00084,000,00077,900,00063,700,00060,300,00056,100,00054,300,00043,400,00039,400,00036,400,00033,600,000
Trade Debtors31,700,00050,300,00039,700,00022,300,00070,800,00055,800,00038,600,00034,300,00031,700,00034,800,00025,800,00021,500,00023,100,00021,300,00017,600,000
Group Debtors481,400,000423,100,0002,700,0001,000,00017,300,000800,0004,500,00084,000,00099,600,00091,600,00072,000,00078,300,000119,300,000130,900,000163,300,000
Misc Debtors104,700,00075,900,00077,400,00042,200,00021,000,00091,000,00099,800,00020,500,00019,700,00015,700,00017,500,00021,000,00013,700,00010,800,00019,100,000
Cash51,500,00030,200,00076,900,00039,100,00056,100,00060,400,000128,500,00097,300,00079,100,00049,100,00079,900,00083,000,00079,600,00055,300,00064,000,000
misc current assets7,200,000
total current assets769,500,000697,600,000294,100,000181,700,000265,300,000292,000,000349,300,000299,800,000290,400,000247,300,000249,500,000247,200,000275,100,000254,700,000297,600,000
total assets2,179,200,0002,072,300,0002,428,000,0002,373,100,0002,545,500,000648,800,000634,400,000556,500,000520,000,000459,100,000441,300,000421,800,000433,900,000403,000,000443,200,000
Bank overdraft
Bank loan50,000,000
Trade Creditors 139,100,000142,100,000122,800,00068,700,000126,800,000109,600,00095,000,00077,800,00065,200,00064,000,00063,700,00068,400,00058,800,00054,700,00049,300,000
Group/Directors Accounts100,0006,300,000200,000100,0001,400,0002,200,0005,100,0005,100,00034,700,00011,100,00010,300,0009,400,00012,200,000
other short term finances500,000100,000300,000600,000500,000
hp & lease commitments6,600,0006,400,0006,500,0005,900,0005,800,000
other current liabilities72,300,00082,700,00097,500,00063,800,00074,300,00097,100,000100,700,00082,800,00087,300,00069,400,00057,500,00064,900,00065,100,00063,900,00063,700,000
total current liabilities218,600,000237,500,000277,100,000138,800,000208,900,000208,900,000200,800,000165,700,000152,500,000133,900,000155,900,000144,400,000134,200,000128,000,000125,200,000
loans20,000,00070,000,00038,600,00038,600,00019,300,00035,800,000
hp & lease commitments1,832,800,0001,671,700,0001,959,000,0001,943,200,0001,931,700,0001,400,0001,300,0001,300,000
Accruals and Deferred Income
other liabilities
provisions4,400,0004,900,0004,300,00017,400,00014,800,00075,200,000100,000100,0002,100,0002,900,0003,100,000
total long term liabilities1,837,200,0001,697,600,0001,963,300,0002,030,600,0001,943,300,0007,200,00010,900,00027,400,00026,700,00056,900,00052,000,00061,800,00038,500,00030,300,00035,600,000
total liabilities2,055,800,0001,935,100,0002,240,400,0002,169,400,0002,152,200,000216,100,000211,700,000193,100,000179,200,000190,800,000207,900,000206,200,000172,700,000158,300,000160,800,000
net assets123,400,000137,200,000187,600,000203,700,000393,300,000432,700,000422,700,000363,400,000340,800,000268,300,000233,400,000215,600,000261,200,000244,700,000282,400,000
total shareholders funds123,400,000137,200,000187,600,000203,700,000393,300,000432,700,000422,700,000363,400,000340,800,000268,300,000233,400,000215,600,000261,200,000244,700,000282,400,000
Feb 2024Jan 2023Jan 2022Jan 2021Feb 2020Feb 2019Feb 2018Jan 2017Jan 2016Jan 2015Feb 2014Feb 2013Feb 2012Jan 2011Jan 2010
Operating Activities
Operating Profit27,700,00038,800,000-38,100,000-136,900,000113,800,00098,300,000110,900,000109,100,00093,700,00099,500,00093,900,00082,400,00093,400,00084,500,00067,300,000
Depreciation38,800,00040,600,00084,600,00090,200,00088,200,00042,500,00040,600,00035,400,00031,400,00027,900,00023,700,00022,200,00020,500,00018,000,00017,600,000
Amortisation86,200,00071,900,00024,400,00021,500,00015,300,00010,000,0009,100,0006,000,0005,200,0003,100,000
Tax28,100,000-100,00037,600,00042,000,000-7,400,000-20,100,000-22,100,000-23,000,000-17,700,000-24,600,000-22,700,000-21,900,000-25,200,000-24,700,000-20,800,000
Stock-17,900,00027,900,00013,100,000-23,000,00016,100,0006,100,00014,200,0003,400,0004,200,0001,800,00010,900,0004,000,0003,000,0002,800,00033,600,000
Debtors68,500,000429,500,00054,300,000-43,600,000-38,500,0004,700,0004,100,000-12,200,0008,900,00026,800,000-5,500,000-35,300,000-6,900,000-37,000,000200,000,000
Creditors-3,000,00019,300,00054,100,000-58,100,00017,200,00014,600,00017,200,00012,600,0001,200,000300,000-4,700,0009,600,0004,100,0005,400,00049,300,000
Accruals and Deferred Income-10,400,000-14,800,00033,700,000-10,500,000-22,800,000-3,600,00017,900,000-4,500,00017,900,00011,900,000-7,400,000-200,0001,200,000200,00063,700,000
Deferred Taxes & Provisions-500,000600,000-13,100,00017,400,000-14,800,000-60,400,00075,100,000-2,000,000-800,000-200,0003,100,000
Cash flow from operations116,300,000-301,100,000115,800,00032,200,000226,700,000130,900,000155,300,000129,600,00058,200,000164,600,00077,400,000121,400,00097,100,000117,400,000-53,400,000
Investing Activities
capital expenditure-160,000,000646,700,000-51,500,000-22,900,000-2,026,900,000-124,200,000-78,100,000-68,500,000-54,400,000-51,000,000-40,900,000-38,000,000-31,100,000-20,700,000-163,100,000
Change in Investments-100,000100,000
cash flow from investments-160,000,000646,700,000-51,500,000-22,900,000-2,026,900,000-124,200,000-78,100,000-68,500,000-54,400,000-51,000,000-40,900,000-38,000,000-31,000,000-20,700,000-163,200,000
Financing Activities
Bank loans-50,000,00050,000,000
Group/Directors Accounts-6,200,0006,100,000100,000-1,300,000-800,000-2,900,0005,100,000-34,700,00023,600,000800,000900,000-2,800,00012,200,000
Other Short Term Loans 500,000-100,000-200,000-300,000600,000-500,000500,000
Long term loans-20,000,00020,000,000-70,000,00070,000,000-38,600,00019,300,000-16,500,00035,800,000
Hire Purchase and Lease Commitments161,300,000-287,400,00016,400,00011,600,0001,936,100,000100,0001,300,000
other long term liabilities
share issue-11,000,000147,800,000-14,200,000-6,000,0002,100,00013,200,000-22,200,00024,100,000-5,800,000-10,300,000-19,000,000-11,000,0004,600,000287,500,000
interest-69,600,000-78,100,000-83,400,000-81,400,000-79,800,000100,000-800,000-1,400,000500,000200,000200,000100,0001,000,000
cash flow from financing66,000,000-400,500,00060,700,000-15,600,0001,850,100,000-700,00013,200,000-54,300,00022,800,000-22,100,000-2,700,00017,800,000-9,900,0001,900,000300,700,000
cash and cash equivalents
cash21,300,000-46,700,00037,800,000-17,000,000-4,300,000-68,100,00031,200,00018,200,00030,000,000-30,800,000-3,100,0003,400,00024,300,000-8,700,00064,000,000
overdraft
change in cash21,300,000-46,700,00037,800,000-17,000,000-4,300,000-68,100,00031,200,00018,200,00030,000,000-30,800,000-3,100,0003,400,00024,300,000-8,700,00064,000,000

selfridges retail limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for selfridges retail limited. Get real-time insights into selfridges retail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Selfridges Retail Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for selfridges retail limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in W1A area or any other competitors across 12 key performance metrics.

selfridges retail limited Ownership

SELFRIDGES RETAIL LIMITED group structure

Selfridges Retail Limited has 3 subsidiary companies.

SELFRIDGES RETAIL LIMITED Shareholders

selfridges & co. limited 100%

selfridges retail limited directors

Selfridges Retail Limited currently has 4 directors. The longest serving directors include Mrs Sarah Hemsley (Apr 2018) and Meave Wall (Apr 2018).

officercountryagestartendrole
Mrs Sarah Hemsley48 years Apr 2018- Director
Meave WallUnited Kingdom52 years Apr 2018- Director
Ms Norah HanrattyEngland51 years May 2024- Director
Mr Andre MaederUnited Kingdom65 years Sep 2024- Director

P&L

February 2024

turnover

834.9m

-1%

operating profit

27.7m

-29%

gross margin

57.3%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

123.4m

-0.1%

total assets

2.2b

+0.05%

cash

51.5m

+0.71%

net assets

Total assets minus all liabilities

selfridges retail limited company details

company number

00097117

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

March 1908

age

117

incorporated

UK

accounts

Full Accounts

last accounts submitted

February 2024

previous names

selfridges limited (May 1998)

accountant

-

auditor

KPMG LLP

address

400 oxford st, london, W1A 1AB

Bank

-

Legal Advisor

-

selfridges retail limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to selfridges retail limited. Currently there are 1 open charges and 5 have been satisfied in the past.

selfridges retail limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SELFRIDGES RETAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

selfridges retail limited Companies House Filings - See Documents

datedescriptionview/download