west bridgford freemasons hall company limited(the)

Live MatureSmallHealthy

west bridgford freemasons hall company limited(the) Company Information

Share WEST BRIDGFORD FREEMASONS HALL COMPANY LIMITED(THE)

Company Number

00098251

Shareholders

c.j. starnes

r. davis

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

freemasons hall,, welbeck rd,, west bridgford,, notts, NG2 7QW

west bridgford freemasons hall company limited(the) Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of WEST BRIDGFORD FREEMASONS HALL COMPANY LIMITED(THE) at £2.2m based on a Turnover of £642.7k and 3.5x industry multiple (adjusted for size and gross margin).

west bridgford freemasons hall company limited(the) Estimated Valuation

£104.5k

Pomanda estimates the enterprise value of WEST BRIDGFORD FREEMASONS HALL COMPANY LIMITED(THE) at £104.5k based on an EBITDA of £15.1k and a 6.91x industry multiple (adjusted for size and gross margin).

west bridgford freemasons hall company limited(the) Estimated Valuation

£375.3k

Pomanda estimates the enterprise value of WEST BRIDGFORD FREEMASONS HALL COMPANY LIMITED(THE) at £375.3k based on Net Assets of £219.5k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

West Bridgford Freemasons Hall Company Limited(the) Overview

West Bridgford Freemasons Hall Company Limited(the) is a live company located in west bridgford,, NG2 7QW with a Companies House number of 00098251. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1908, it's largest shareholder is c.j. starnes with a 14.5% stake. West Bridgford Freemasons Hall Company Limited(the) is a mature, small sized company, Pomanda has estimated its turnover at £642.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

West Bridgford Freemasons Hall Company Limited(the) Health Check

Pomanda's financial health check has awarded West Bridgford Freemasons Hall Company Limited(The) a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £642.7k, make it smaller than the average company (£947.1k)

£642.7k - West Bridgford Freemasons Hall Company Limited(the)

£947.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.4%)

9% - West Bridgford Freemasons Hall Company Limited(the)

5.4% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - West Bridgford Freemasons Hall Company Limited(the)

72.6% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (28.4%)

2.4% - West Bridgford Freemasons Hall Company Limited(the)

28.4% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (4)

12 - West Bridgford Freemasons Hall Company Limited(the)

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - West Bridgford Freemasons Hall Company Limited(the)

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.6k, this is less efficient (£187.9k)

£53.6k - West Bridgford Freemasons Hall Company Limited(the)

£187.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (31 days)

1 days - West Bridgford Freemasons Hall Company Limited(the)

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (37 days)

3 days - West Bridgford Freemasons Hall Company Limited(the)

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - West Bridgford Freemasons Hall Company Limited(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 543 weeks, this is more cash available to meet short term requirements (10 weeks)

543 weeks - West Bridgford Freemasons Hall Company Limited(the)

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a lower level of debt than the average (68.1%)

58.6% - West Bridgford Freemasons Hall Company Limited(the)

68.1% - Industry AVG

WEST BRIDGFORD FREEMASONS HALL COMPANY LIMITED(THE) financials

EXPORTms excel logo

West Bridgford Freemasons Hall Company Limited(The)'s latest turnover from April 2024 is estimated at £642.7 thousand and the company has net assets of £219.5 thousand. According to their latest financial statements, West Bridgford Freemasons Hall Company Limited(The) has 12 employees and maintains cash reserves of £70.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover642,666551,583486,170491,589410,311434,555384,376414,735466,1521,701,9831,389,607928,867770,783654,718650,343
Other Income Or Grants000000000000000
Cost Of Sales176,135152,478135,679143,161114,187126,943101,641105,682130,357587,371490,517318,722254,994222,630206,881
Gross Profit466,531399,106350,491348,428296,124307,613282,735309,053335,7961,114,612899,090610,146515,789432,088443,463
Admin Expenses451,411395,850349,846326,417288,126302,315262,216286,402306,3211,090,357884,441594,748499,976417,758476,953
Operating Profit15,1203,25664522,0117,9985,29820,51922,65129,47524,25514,64915,39815,81314,330-33,490
Interest Payable003,2797,6139,5329,9678,1246,1294,0693,8913,2971,7311,9019990
Interest Receivable4,5434,8561,47013300000000000
Pre-Tax Profit19,6638,112-1,16314,531-1,534-4,66912,39516,52225,40620,36411,35213,66813,91213,331-33,490
Tax-4,916-2,0280-2,76100-2,355-3,139-5,081-4,073-2,384-3,144-3,339-3,4660
Profit After Tax14,7476,084-1,16311,770-1,534-4,66910,04013,38320,32516,2918,96810,52410,5739,865-33,490
Dividends Paid000000000000000
Retained Profit14,7476,084-1,16311,770-1,534-4,66910,04013,38320,32516,2918,96810,52410,5739,865-33,490
Employee Costs405,618341,837331,789354,392278,796276,285266,261285,122289,037289,667226,802145,000144,607117,383122,579
Number Of Employees1211111310101011111196655
EBITDA*15,1213,25764622,0138,0005,30120,52222,65629,48024,26214,65715,40815,82614,346-33,470

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets41,98341,98441,98541,98641,98841,99041,99341,99642,00142,00642,01342,02142,03142,04442,060
Intangible Assets000000000000000
Investments & Other34,60034,60034,60034,60034,60034,60034,60034,60034,60034,60034,60034,60030,10030,10030,100
Debtors (Due After 1 year)000000000000000
Total Fixed Assets76,58376,58476,58576,58676,58876,59076,59376,59676,60176,60676,61376,62172,13172,14472,160
Stock & work in progress000000000000000
Trade Debtors3,3543,2772,3102,8271,9452,4971,8325,2513,384168,280149,54299,78484,74468,54266,893
Group Debtors377,732327,427297,593252,200260,705270,165248,445212,391184,450000000
Misc Debtors2,3812,5774,7241,7832,5601,1801,9322,5506,701000000
Cash70,443102,630125,902266,20800000000000
misc current assets000000000000000
total current assets453,910435,911430,529523,018265,210273,842252,209220,192194,535168,280149,54299,78484,74468,54266,893
total assets530,493512,495507,114599,604341,798350,432328,802296,788271,136244,886226,155176,405156,875140,686139,053
Bank overdraft00097,14762,53763,53451,80725,9669,029000000
Bank loan000000000000000
Trade Creditors 1,8732,5373,6454124064134072656,21031,62331,21942,02734,77131,13928,204
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4,8702,4303,5002,38890090090010,2475,233000000
total current liabilities6,7434,9677,14599,94763,84364,84753,11436,47820,47231,62331,21942,02734,77131,13928,204
loans000089,92696,52283,45688,74472,38343,79075,94025,50027,75030,7500
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities304,283302,808301,333299,858000021,42233,686000041,917
provisions000000000000000
total long term liabilities304,283302,808301,333299,85889,92696,52283,45688,74493,80577,47675,94025,50027,75030,75041,917
total liabilities311,026307,775308,478399,805153,769161,369136,570125,222114,277109,099107,15967,52762,52161,88970,121
net assets219,467204,720198,636199,799188,029189,063192,232171,566156,859135,787118,996108,87894,35478,79768,932
total shareholders funds219,467204,720198,636199,799188,029189,063192,232171,566156,859135,787118,996108,87894,35478,79768,932
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit15,1203,25664522,0117,9985,29820,51922,65129,47524,25514,64915,39815,81314,330-33,490
Depreciation1112233557810131620
Amortisation000000000000000
Tax-4,916-2,0280-2,76100-2,355-3,139-5,081-4,073-2,384-3,144-3,339-3,4660
Stock000000000000000
Debtors50,18628,65447,817-8,400-8,63221,63332,01725,65726,25518,73849,75815,04016,2021,64966,893
Creditors-664-1,1083,2336-76142-5,945-25,413404-10,8087,2563,6322,93528,204
Accruals and Deferred Income2,440-1,0701,1121,48800-9,3475,0145,233000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-38,205-29,603-42,82629,14616,625-16,326-23,055-7,071-22,0361,855-48,2934,480-8312,166-72,159
Investing Activities
capital expenditure00000000000000-42,080
Change in Investments000000000004,5000030,100
cash flow from investments00000000000-4,50000-72,180
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000-89,926-6,59613,066-5,28816,36128,593-32,15050,440-2,250-3,00030,7500
Hire Purchase and Lease Commitments000000000000000
other long term liabilities1,4751,4751,475299,858000-21,422-12,26433,686000-41,91741,917
share issue00005001,50010,6261,3247475001,1504,0004,9840102,422
interest4,5434,856-1,809-7,480-9,532-9,967-8,124-6,129-4,069-3,891-3,297-1,731-1,901-9990
cash flow from financing6,0186,331-334202,452-15,6284,599-2,786-9,86613,007-1,85548,2931983-12,166144,339
cash and cash equivalents
cash-32,187-23,272-140,306266,20800000000000
overdraft00-97,14734,610-99711,72725,84116,9379,029000000
change in cash-32,187-23,272-43,159231,598997-11,727-25,841-16,937-9,029000000

west bridgford freemasons hall company limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for west bridgford freemasons hall company limited(the). Get real-time insights into west bridgford freemasons hall company limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

West Bridgford Freemasons Hall Company Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for west bridgford freemasons hall company limited(the) by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG2 area or any other competitors across 12 key performance metrics.

west bridgford freemasons hall company limited(the) Ownership

WEST BRIDGFORD FREEMASONS HALL COMPANY LIMITED(THE) group structure

West Bridgford Freemasons Hall Company Limited(The) has 2 subsidiary companies.

Ultimate parent company

WEST BRIDGFORD FREEMASONS HALL COMPANY LIMITED(THE)

00098251

2 subsidiaries

WEST BRIDGFORD FREEMASONS HALL COMPANY LIMITED(THE) Shareholders

c.j. starnes 14.49%
r. davis 12.92%
g.b. henshaw 10.32%
p.h. phillips 9.99%
c. bainbridge 9.91%
r. macorin 9.47%
a.m. everington 5.67%
e. kerry 5.17%
g. kenwood 4.75%
a.j. stevenson 3.88%

west bridgford freemasons hall company limited(the) directors

West Bridgford Freemasons Hall Company Limited(The) currently has 10 directors. The longest serving directors include Mr George Harbron (Oct 2003) and Mr David Barber (Apr 2012).

officercountryagestartendrole
Mr George Harbron88 years Oct 2003- Director
Mr David Barber69 years Apr 2012- Director
Mr Albert Hollingworth70 years Feb 2014- Director
Mr John Pegg69 years May 2015- Director
Mr Christopher GoodmanEngland83 years Nov 2016- Director
Mr John LeaverUnited Kingdom73 years Mar 2018- Director
Mr Stuart Pear72 years Oct 2019- Director
Mr Nigel TurnerEngland68 years Nov 2020- Director
Mr Philip Phillips78 years Nov 2020- Director
Mr Darius Furmonavicius59 years Oct 2023- Director

P&L

April 2024

turnover

642.7k

+17%

operating profit

15.1k

0%

gross margin

72.6%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

219.5k

+0.07%

total assets

530.5k

+0.04%

cash

70.4k

-0.31%

net assets

Total assets minus all liabilities

west bridgford freemasons hall company limited(the) company details

company number

00098251

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1908

age

117

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

freemasons hall,, welbeck rd,, west bridgford,, notts, NG2 7QW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

west bridgford freemasons hall company limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to west bridgford freemasons hall company limited(the). Currently there are 3 open charges and 0 have been satisfied in the past.

west bridgford freemasons hall company limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEST BRIDGFORD FREEMASONS HALL COMPANY LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

west bridgford freemasons hall company limited(the) Companies House Filings - See Documents

datedescriptionview/download