albert browne limited

Live MatureLargeHealthy

albert browne limited Company Information

Share ALBERT BROWNE LIMITED

Company Number

00100305

Shareholders

steris ch ltd

Group Structure

View All

Industry

Manufacture of other chemical products n.e.c.

 

Registered Address

chancery house, rayns way, watermead business pa, leicester, LE7 1PF

albert browne limited Estimated Valuation

£51.5m

Pomanda estimates the enterprise value of ALBERT BROWNE LIMITED at £51.5m based on a Turnover of £36.4m and 1.42x industry multiple (adjusted for size and gross margin).

albert browne limited Estimated Valuation

£165.5m

Pomanda estimates the enterprise value of ALBERT BROWNE LIMITED at £165.5m based on an EBITDA of £17.8m and a 9.32x industry multiple (adjusted for size and gross margin).

albert browne limited Estimated Valuation

£74.8m

Pomanda estimates the enterprise value of ALBERT BROWNE LIMITED at £74.8m based on Net Assets of £38.9m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Albert Browne Limited Overview

Albert Browne Limited is a live company located in leicester, LE7 1PF with a Companies House number of 00100305. It operates in the manufacture of other chemical products n.e.c. sector, SIC Code 20590. Founded in November 1908, it's largest shareholder is steris ch ltd with a 100% stake. Albert Browne Limited is a mature, large sized company, Pomanda has estimated its turnover at £36.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Albert Browne Limited Health Check

Pomanda's financial health check has awarded Albert Browne Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £36.4m, make it larger than the average company (£19.2m)

£36.4m - Albert Browne Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.5%)

15% - Albert Browne Limited

7.5% - Industry AVG

production

Production

with a gross margin of 55.4%, this company has a lower cost of product (30.2%)

55.4% - Albert Browne Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of 46.8% make it more profitable than the average company (6.3%)

46.8% - Albert Browne Limited

6.3% - Industry AVG

employees

Employees

with 102 employees, this is above the industry average (58)

102 - Albert Browne Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£54.1k)

£48k - Albert Browne Limited

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £356.9k, this is equally as efficient (£339.3k)

£356.9k - Albert Browne Limited

£339.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (49 days)

4 days - Albert Browne Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (38 days)

19 days - Albert Browne Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 128 days, this is more than average (65 days)

128 days - Albert Browne Limited

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (16 weeks)

6 weeks - Albert Browne Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.8%, this is a lower level of debt than the average (37.4%)

25.8% - Albert Browne Limited

37.4% - Industry AVG

ALBERT BROWNE LIMITED financials

EXPORTms excel logo

Albert Browne Limited's latest turnover from March 2024 is £36.4 million and the company has net assets of £38.9 million. According to their latest financial statements, Albert Browne Limited has 102 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover36,403,03429,408,29626,148,93324,195,71325,390,90424,632,31822,527,66520,045,72019,451,24517,749,80015,343,91516,457,18516,475,55714,457,88414,614,542
Other Income Or Grants
Cost Of Sales16,235,16211,824,8839,797,4239,098,2949,498,9719,391,1887,797,5647,478,7677,690,1026,383,8406,484,4986,162,2626,095,4185,923,4025,373,996
Gross Profit20,167,87217,583,41316,351,51015,097,41915,891,93315,241,13014,730,10112,566,95311,761,14311,365,9608,859,41710,294,92310,380,1398,534,4829,240,546
Admin Expenses3,116,9062,541,8741,608,0451,343,5321,542,943825,1901,421,6101,006,553925,271900,4041,011,6151,237,8651,016,8181,113,5281,479,480
Operating Profit17,050,96615,041,53914,743,46513,753,88714,348,99014,415,94013,308,49111,560,40010,835,87210,465,5567,847,8029,057,0589,363,3217,420,9547,761,066
Interest Payable334
Interest Receivable218,61383,868175,55524,16869,71054,09935,69520,717125,459113,887156,952141,906174,165147,705303,840
Pre-Tax Profit17,269,57915,125,40714,919,02013,778,05514,418,70014,470,03913,344,18611,581,11710,961,33110,579,4438,004,4209,198,9649,537,4867,568,6598,064,906
Tax-4,368,556-2,938,034-2,982,775-2,616,724-2,749,208-2,643,858-2,508,964-2,306,890-2,181,083-2,153,216-1,801,384-2,299,401-2,609,756-2,214,306-2,355,467
Profit After Tax12,901,02312,187,37311,936,24511,161,33111,669,49211,826,18110,835,2229,274,2278,780,2488,426,2276,203,0366,899,5636,927,7305,354,3535,709,439
Dividends Paid10,000,00025,537,94721,000,00010,250,0006,200,0003,800,000
Retained Profit12,901,0232,187,37311,936,24511,161,331-13,868,45511,826,181-10,164,7789,274,227-1,469,7522,226,2276,203,0366,899,5636,927,7301,554,3535,709,439
Employee Costs4,893,3364,485,4593,758,2183,633,8603,752,4312,930,8062,839,5092,833,8382,934,6312,567,5612,346,3542,076,9741,849,7721,740,7511,705,023
Number Of Employees1029285868482787773777774667166
EBITDA*17,759,49515,610,49615,271,66714,265,90614,825,08714,956,89613,672,43911,935,42911,224,01910,860,4868,253,7109,956,95910,247,2218,247,1008,585,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets13,127,73011,901,00411,550,44011,773,83111,727,20611,606,19713,424,4675,690,6034,535,4984,700,2162,984,6152,640,7552,628,7422,907,1312,900,219
Intangible Assets137,895177,991207,604232,423180,856195,437216,593219,051199,759173,073166,509152,239585,415991,2151,381,634
Investments & Other495,000495,000495,000495,000495,000
Debtors (Due After 1 year)2,900,0002,900,0002,900,000
Total Fixed Assets13,760,62512,573,99511,758,04412,006,25411,908,06211,801,63413,641,0605,909,6544,735,2574,873,2893,151,1242,792,9946,114,1576,798,3467,181,853
Stock & work in progress5,723,0437,322,6192,848,2332,390,8982,920,5323,027,2892,455,2682,186,3502,173,1501,839,2561,306,5781,369,3151,208,2701,154,2611,147,121
Trade Debtors498,455736,267799,456841,4361,264,698993,8001,541,5811,337,7231,542,155812,0901,375,5421,233,6021,148,3791,332,7081,616,801
Group Debtors29,085,56914,309,3627,808,21919,827,2058,955,6997,160,2736,537,9164,590,8793,992,9278,364,0145,155,1983,749,0435,135,6865,397,6825,985,049
Misc Debtors1,649,0991,371,636654,947921,155840,963581,855797,773244,85288,298422,219269,83980,15770,45482,970245,076
Cash1,638,8552,867,60910,000,9853,211,27410,349,31525,732,2919,903,40328,375,34318,180,25715,575,46518,227,11236,190,41625,015,64116,871,06213,550,837
misc current assets
total current assets38,595,02126,607,49322,111,84027,191,96824,331,20737,495,50821,235,94136,735,14725,976,78727,013,04426,334,26942,622,53332,578,43024,838,68322,544,884
total assets52,355,64639,181,48833,869,88439,198,22236,239,26949,297,14234,877,00142,644,80130,712,04431,886,33329,485,39345,415,52738,692,58731,637,02929,726,737
Bank overdraft
Bank loan
Trade Creditors 886,2571,990,053488,240483,722784,238878,330621,172490,582321,513236,542323,811342,658439,544500,828466,125
Group/Directors Accounts8,113,2859,465,9914,347,2202,032,7481,167,381515,727272,547305,392210,998236,49247,798
other short term finances
hp & lease commitments
other current liabilities3,359,895976,2158,966,6331,518,4769,520,5868,715,8902,508,5192,607,740938,2151,362,3531,298,3681,220,7791,432,5391,189,8901,049,639
total current liabilities12,359,43712,432,2599,454,8732,002,19810,304,8249,594,2207,476,9115,131,0702,427,1092,114,6221,894,7261,868,8292,083,0811,927,2101,563,562
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,133,561794,5061,436,2501,000,174928,114853,2843,74645,43162,455107,63868,00330,37458,41766,126
total long term liabilities1,133,561794,506718,125500,087464,057426,6423,74645,43162,455107,63868,00330,37458,41766,126
total liabilities13,492,99813,226,76510,172,9982,502,28510,768,88110,020,8627,480,6575,131,0702,472,5402,177,0772,002,3641,936,8322,113,4551,985,6271,629,688
net assets38,862,64825,954,72323,696,88636,695,93725,470,38839,276,28027,396,34437,513,73128,239,50429,709,25627,483,02943,478,69536,579,13229,651,40228,097,049
total shareholders funds38,862,64825,954,72323,696,88636,695,93725,470,38839,276,28027,396,34437,513,73128,239,50429,709,25627,483,02943,478,69536,579,13229,651,40228,097,049
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit17,050,96615,041,53914,743,46513,753,88714,348,99014,415,94013,308,49111,560,40010,835,87210,465,5567,847,8029,057,0589,363,3217,420,9547,761,066
Depreciation668,433527,287487,458494,946456,792522,354349,026357,878373,193381,047392,767459,557444,102389,167388,311
Amortisation40,09641,67040,74417,07319,30518,60214,92217,15114,95413,88313,141440,344439,798436,979436,180
Tax-4,368,556-2,938,034-2,982,775-2,616,724-2,749,208-2,643,858-2,508,964-2,306,890-2,181,083-2,153,216-1,801,384-2,299,401-2,609,756-2,214,306-2,355,467
Stock-1,599,5764,474,386457,335-529,634-106,757572,021268,91813,200333,894532,678-62,737161,04554,0097,1401,147,121
Debtors14,815,8587,154,643-12,327,17410,528,4362,325,432-141,3422,703,816550,074-3,974,9432,797,7441,737,777-4,191,717-458,841-1,033,56610,746,926
Creditors-1,103,7961,501,8134,518-300,516-94,092257,158130,590169,06984,971-87,269-18,847-96,886-61,28434,703466,125
Accruals and Deferred Income2,383,680-7,990,4187,448,157-8,002,110804,6966,207,371-99,2211,669,525-424,13863,98577,589-211,760242,649140,2511,049,639
Deferred Taxes & Provisions339,055-641,744436,07672,06074,830849,5383,746-45,431-17,024-45,18339,63537,629-28,043-7,70966,126
Cash flow from operations1,793,596-6,086,91632,047,482-6,580,18610,642,63819,196,4268,225,85610,858,42812,327,7945,308,3814,875,66311,417,2138,195,6197,226,465-4,082,067
Investing Activities
capital expenditure-1,895,159-889,908-279,992-610,211-582,5251,298,470-8,095,354-1,549,426-250,115-2,117,095-764,038-478,738-199,711-442,639-5,106,344
Change in Investments495,000
cash flow from investments-1,895,159-889,908-279,992-610,211-1,077,5251,298,470-8,095,354-1,549,426-250,115-2,117,095-764,038-478,738-199,711-442,639-5,106,344
Financing Activities
Bank loans
Group/Directors Accounts-1,352,7069,465,991-4,347,2202,314,472865,367651,654243,180-32,84594,394-25,494188,69447,798
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,90270,464-24,935,29664,21862,56353,75547,391-22,198,70222,387,610
interest218,61383,868175,55524,16869,71054,09935,69520,717125,459113,887156,618141,906174,165147,705303,840
cash flow from financing-1,127,1919,620,323-24,759,74188,386132,273-4,239,3662,397,558886,084777,113357,067-22,074,929236,300148,671336,39922,739,248
cash and cash equivalents
cash-1,228,754-7,133,3766,789,711-7,138,041-15,382,97615,828,888-18,471,94010,195,0862,604,792-2,651,647-17,963,30411,174,7758,144,5793,320,22513,550,837
overdraft
change in cash-1,228,754-7,133,3766,789,711-7,138,041-15,382,97615,828,888-18,471,94010,195,0862,604,792-2,651,647-17,963,30411,174,7758,144,5793,320,22513,550,837

albert browne limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for albert browne limited. Get real-time insights into albert browne limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Albert Browne Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for albert browne limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in LE7 area or any other competitors across 12 key performance metrics.

albert browne limited Ownership

ALBERT BROWNE LIMITED group structure

Albert Browne Limited has no subsidiary companies.

Ultimate parent company

CEDE & CO

#0149427

2 parents

ALBERT BROWNE LIMITED

00100305

ALBERT BROWNE LIMITED Shareholders

steris ch ltd 100%

albert browne limited directors

Albert Browne Limited currently has 4 directors. The longest serving directors include Mr Michael Tokich (Sep 2004) and Mr Michael Tokich (Sep 2004).

officercountryagestartendrole
Mr Michael TokichEngland56 years Sep 2004- Director
Mr Michael TokichUnited Kingdom56 years Sep 2004- Director
Mr John UbbingUnited Kingdom38 years Sep 2022- Director
Mr Allan RowleyUnited Kingdom57 years Sep 2024- Director

P&L

March 2024

turnover

36.4m

+24%

operating profit

17.1m

+13%

gross margin

55.5%

-7.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

38.9m

+0.5%

total assets

52.4m

+0.34%

cash

1.6m

-0.43%

net assets

Total assets minus all liabilities

albert browne limited company details

company number

00100305

Type

Private limited with Share Capital

industry

20590 - Manufacture of other chemical products n.e.c.

incorporation date

November 1908

age

117

incorporated

UK

ultimate parent company

CEDE & CO

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

chancery house, rayns way, watermead business pa, leicester, LE7 1PF

Bank

CITIBANK NA

Legal Advisor

JONES DAY

albert browne limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to albert browne limited. Currently there are 0 open charges and 3 have been satisfied in the past.

albert browne limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALBERT BROWNE LIMITED. This can take several minutes, an email will notify you when this has completed.

albert browne limited Companies House Filings - See Documents

datedescriptionview/download