balfour beatty group limited

3.5

balfour beatty group limited Company Information

Share BALFOUR BEATTY GROUP LIMITED
Live 
MatureMegaHealthy

Company Number

00101073

Registered Address

5 churchill place, canary wharf, london, E14 5HU

Industry

Plumbing, heat and air-conditioning installation

 

Electrical installation

 
View All 

Telephone

02072166824

Next Accounts Due

September 2025

Group Structure

View All

Directors

Philip Harrison9 Years

Stephen Tarr9 Years

View All

Shareholders

balfour beatty investment holdings limited 100%

balfour beatty group limited Estimated Valuation

£2.7b

Pomanda estimates the enterprise value of BALFOUR BEATTY GROUP LIMITED at £2.7b based on a Turnover of £4.1b and 0.66x industry multiple (adjusted for size and gross margin).

balfour beatty group limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of BALFOUR BEATTY GROUP LIMITED at £1.1b based on an EBITDA of £175m and a 6.54x industry multiple (adjusted for size and gross margin).

balfour beatty group limited Estimated Valuation

£1.5b

Pomanda estimates the enterprise value of BALFOUR BEATTY GROUP LIMITED at £1.5b based on Net Assets of £596m and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Balfour Beatty Group Limited Overview

Balfour Beatty Group Limited is a live company located in london, E14 5HU with a Companies House number of 00101073. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in January 1909, it's largest shareholder is balfour beatty investment holdings limited with a 100% stake. Balfour Beatty Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £4.1b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Balfour Beatty Group Limited Health Check

Pomanda's financial health check has awarded Balfour Beatty Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £4.1b, make it larger than the average company (£5.7m)

£4.1b - Balfour Beatty Group Limited

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.7%)

8% - Balfour Beatty Group Limited

8.7% - Industry AVG

production

Production

with a gross margin of 5.8%, this company has a higher cost of product (22.9%)

5.8% - Balfour Beatty Group Limited

22.9% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (5.4%)

2.8% - Balfour Beatty Group Limited

5.4% - Industry AVG

employees

Employees

with 183 employees, this is above the industry average (24)

183 - Balfour Beatty Group Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£45.3k)

£43.7k - Balfour Beatty Group Limited

£45.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.2m, this is more efficient (£203.1k)

£22.2m - Balfour Beatty Group Limited

£203.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (53 days)

30 days - Balfour Beatty Group Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (41 days)

29 days - Balfour Beatty Group Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is in line with average (10 days)

10 days - Balfour Beatty Group Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (20 weeks)

8 weeks - Balfour Beatty Group Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.7%, this is a higher level of debt than the average (64.8%)

77.7% - Balfour Beatty Group Limited

64.8% - Industry AVG

BALFOUR BEATTY GROUP LIMITED financials

EXPORTms excel logo

Balfour Beatty Group Limited's latest turnover from December 2023 is £4.1 billion and the company has net assets of £596 million. According to their latest financial statements, Balfour Beatty Group Limited has 183 employees and maintains cash reserves of £311 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,060,000,0003,787,000,0003,669,000,0003,248,000,0003,215,000,0003,003,000,0003,019,000,0003,225,000,0003,468,000,0003,103,000,0002,995,000,0002,909,000,0002,999,000,0002,995,600,0003,266,700,000
Other Income Or Grants000000000000000
Cost Of Sales3,823,000,0003,554,000,0003,484,000,0003,126,000,0003,002,000,0002,796,000,0002,912,000,0003,133,000,0003,446,000,0003,172,000,0002,790,000,0002,633,000,0002,679,000,0002,706,300,0002,987,800,000
Gross Profit237,000,000233,000,000185,000,000122,000,000213,000,000207,000,000107,000,00092,000,00022,000,000-69,000,000205,000,000276,000,000320,000,000289,300,000278,900,000
Admin Expenses124,000,000115,000,000179,000,000105,000,000210,000,000206,000,000189,000,000231,000,000308,000,000333,747,500280,000,000313,000,000243,000,000255,700,000183,000,000
Operating Profit113,000,000118,000,0006,000,00017,000,0003,000,0001,000,000-82,000,000-139,000,000-286,000,000-402,747,500-75,000,000-37,000,00077,000,00033,600,00095,900,000
Interest Payable8,000,0006,000,0006,000,0007,000,00012,000,0005,000,0004,000,0003,000,0003,000,0001,000,0002,000,0001,000,0000200,000600,000
Interest Receivable13,000,0004,000,0001,000,0002,000,0004,000,0002,000,0001,000,0003,000,0002,000,0003,000,0003,000,0004,000,0004,000,0003,700,0004,600,000
Pre-Tax Profit118,000,000116,000,0001,000,00012,000,000-5,000,00021,000,000-85,000,000-136,000,000-287,000,000-437,000,000-51,000,000-27,000,00092,000,00050,500,00092,300,000
Tax-43,000,00046,000,00085,000,000-15,000,00029,000,00028,000,00030,000,0006,000,000-4,000,00020,000,0004,000,000-10,000,000-19,000,000-5,400,000-42,800,000
Profit After Tax75,000,000162,000,00086,000,000-3,000,00024,000,00049,000,000-55,000,000-130,000,000-291,000,000-417,000,000-47,000,000-37,000,00073,000,00045,100,00049,500,000
Dividends Paid000000000000000
Retained Profit75,000,000162,000,00086,000,000-3,000,00024,000,00049,000,000-55,000,000-130,000,000-291,000,000-417,000,000-47,000,000-37,000,00073,000,00045,100,00049,500,000
Employee Costs8,000,0008,000,0008,000,0009,000,00035,000,00033,000,00031,000,00037,000,00044,000,00043,000,000104,000,000756,000,000770,000,000773,300,000828,700,000
Number Of Employees1832152472808588098089441,2551,4242,41514,46315,77416,51417,976
EBITDA*175,000,000161,040,0006,050,00077,000,00060,000,00028,000,000-61,000,000-117,000,000-271,000,000-383,747,500-45,000,000-12,000,000106,000,00067,000,000131,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets99,000,00057,000,000150,000,000140,000,000139,000,00068,000,00063,000,00042,000,00039,000,000361,000,000134,000,000125,000,000122,000,000133,400,000125,600,000
Intangible Assets213,000,000195,000,000101,000,000108,000,000117,000,000176,000,000185,000,000195,000,000195,000,000131,000,0003,000,0003,000,0003,000,0004,000,0004,700,000
Investments & Other168,000,000168,000,000364,000,000280,000,000295,000,000284,000,000197,000,000230,000,000218,000,000248,000,000398,000,000416,000,000429,000,000412,100,000429,900,000
Debtors (Due After 1 year)295,000,000330,000,00096,000,00087,000,00073,000,00043,000,000113,000,00033,000,00029,000,00033,000,00051,000,00044,000,00043,000,00040,700,00041,300,000
Total Fixed Assets775,000,000750,000,000711,000,000615,000,000624,000,000571,000,000558,000,000500,000,000481,000,000492,000,000586,000,000588,000,000597,000,000590,200,000601,500,000
Stock & work in progress107,000,00089,000,00073,000,00082,000,00064,000,00047,000,00078,000,00079,000,000115,000,000151,000,000104,000,00079,000,00053,000,00040,400,00051,400,000
Trade Debtors343,000,000432,000,000327,000,000390,000,000408,000,000196,000,000190,000,000279,000,000250,000,000196,000,000403,000,000365,000,000398,000,000340,500,000331,000,000
Group Debtors1,068,000,000975,000,000957,000,0001,003,000,000974,000,000319,000,000509,000,000344,000,000751,000,000599,000,000363,000,000129,000,00094,000,00078,400,00053,900,000
Misc Debtors69,000,00099,000,00080,000,00059,000,00089,000,00090,000,00072,000,00094,000,00096,000,000207,000,000147,000,00081,000,00056,000,00098,300,000117,300,000
Cash311,000,000290,000,000247,000,000246,000,000226,000,000236,000,000194,000,000201,000,000279,000,000239,000,000170,000,00093,000,000123,000,00096,900,00099,900,000
misc current assets000001,005,000,000503,000,000528,000,000289,000,000451,000,0000499,000,000611,000,000656,900,000566,800,000
total current assets1,898,000,0001,885,000,0001,684,000,0001,780,000,0001,761,000,0001,893,000,0001,546,000,0001,525,000,0001,780,000,0001,843,000,0001,187,000,0001,246,000,0001,335,000,0001,311,400,0001,220,300,000
total assets2,673,000,0002,635,000,0002,395,000,0002,395,000,0002,385,000,0002,464,000,0002,104,000,0002,025,000,0002,261,000,0002,335,000,0001,773,000,0001,834,000,0001,932,000,0001,901,600,0001,821,800,000
Bank overdraft46,000,0000000000119,000,000123,000,00095,000,000163,000,00091,000,000140,300,000157,100,000
Bank loan0026,000,000173,000,000190,000,0000000000000
Trade Creditors 310,000,000470,000,000439,000,000154,000,000155,000,000175,000,000265,000,000257,000,000276,000,000196,000,000123,000,000147,000,000177,000,000188,300,000188,200,000
Group/Directors Accounts541,000,000515,000,000532,000,000513,000,000480,000,000407,000,000534,000,000639,000,000494,000,000204,000,00031,000,00017,000,00034,000,00043,800,00023,600,000
other short term finances00000510,000,000202,000,000233,000,00000000400,0000
hp & lease commitments42,000,00038,000,00034,000,00032,000,00031,000,0000000000000
other current liabilities903,000,000749,000,000636,000,000780,000,000777,000,000711,000,000931,000,000660,000,0001,005,000,0001,803,000,000837,000,000757,000,000845,000,000782,300,000764,500,000
total current liabilities1,842,000,0001,772,000,0001,667,000,0001,652,000,0001,633,000,0001,803,000,0001,932,000,0001,789,000,0001,894,000,0002,326,000,0001,086,000,0001,084,000,0001,147,000,0001,155,100,0001,133,400,000
loans0000000000252,000,000137,000,000132,000,000134,900,00089,100,000
hp & lease commitments75,000,00059,000,00062,000,00053,000,00053,000,0000000000000
Accruals and Deferred Income00004,000,0004,000,0008,000,00012,000,00020,000,00021,000,00033,000,00037,000,00039,000,00048,000,00042,200,000
other liabilities18,000,00030,000,00036,000,00041,000,00032,000,00023,000,00016,000,00012,000,00015,000,0006,000,00010,000,00013,000,00015,000,00013,400,00019,800,000
provisions142,000,000128,000,000147,000,000107,000,000119,000,000113,000,00077,000,00087,000,00079,000,000158,000,00071,000,00075,000,00055,000,00038,100,00037,700,000
total long term liabilities235,000,000217,000,000245,000,000201,000,000208,000,000140,000,000101,000,000111,000,000114,000,000106,000,000367,000,000357,000,000306,000,000373,900,000405,800,000
total liabilities2,077,000,0001,989,000,0001,912,000,0001,853,000,0001,841,000,0001,943,000,0002,033,000,0001,900,000,0002,008,000,0002,432,000,0001,453,000,0001,441,000,0001,453,000,0001,529,000,0001,539,200,000
net assets596,000,000646,000,000483,000,000542,000,000544,000,000521,000,00071,000,000125,000,000253,000,000-97,000,000320,000,000393,000,000479,000,000372,600,000282,600,000
total shareholders funds596,000,000646,000,000483,000,000542,000,000544,000,000521,000,00071,000,000125,000,000253,000,000-97,000,000320,000,000393,000,000479,000,000372,600,000282,600,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit113,000,000118,000,0006,000,00017,000,0003,000,0001,000,000-82,000,000-139,000,000-286,000,000-402,747,500-75,000,000-37,000,00077,000,00033,600,00095,900,000
Depreciation15,000,00040,00040,00051,000,00049,000,00017,000,00011,000,00013,000,00015,000,00015,000,00030,000,00025,000,00028,000,00032,900,00034,900,000
Amortisation47,000,00043,000,00010,0009,000,0008,000,00010,000,00010,000,0009,000,00004,000,000001,000,000500,000200,000
Tax-43,000,00046,000,00085,000,000-15,000,00029,000,00028,000,00030,000,0006,000,000-4,000,00020,000,0004,000,000-10,000,000-19,000,000-5,400,000-42,800,000
Stock18,000,00016,000,000-9,000,00018,000,00017,000,000-31,000,000-1,000,000-36,000,000-36,000,00047,000,00025,000,00026,000,00012,600,000-11,000,00051,400,000
Debtors-61,000,000376,000,000-79,000,000-5,000,000896,000,000-236,000,000134,000,000-376,000,00091,000,00071,000,000345,000,00028,000,00033,100,00014,400,000543,500,000
Creditors-160,000,00031,000,000285,000,000-1,000,000-20,000,000-90,000,0008,000,000-19,000,00080,000,00073,000,000-24,000,000-30,000,000-11,300,000100,000188,200,000
Accruals and Deferred Income154,000,000113,000,000-144,000,000-1,000,00066,000,000-224,000,000267,000,000-353,000,000-799,000,000954,000,00076,000,000-90,000,00053,700,00023,600,000806,700,000
Deferred Taxes & Provisions14,000,000-19,000,00040,000,000-12,000,0006,000,00036,000,000-10,000,0008,000,000-79,000,00087,000,000-4,000,00020,000,00016,900,000400,00037,700,000
Cash flow from operations183,000,000-59,960,000360,050,00035,000,000-772,000,00045,000,000101,000,000-63,000,000-1,128,000,000632,252,500-363,000,000-176,000,000100,600,00082,300,000525,900,000
Investing Activities
capital expenditure-122,000,000-44,040,000-3,050,000-52,000,000-69,000,000-23,000,000-32,000,000-25,000,000243,000,000-374,000,000-39,000,000-28,000,000-16,600,000-40,500,000-165,400,000
Change in Investments0-196,000,00084,000,000-15,000,00011,000,00087,000,000-33,000,00012,000,000-30,000,000-150,000,000-18,000,000-13,000,00016,900,000-17,800,000429,900,000
cash flow from investments-122,000,000151,960,000-87,050,000-37,000,000-80,000,000-110,000,0001,000,000-37,000,000273,000,000-224,000,000-21,000,000-15,000,000-33,500,000-22,700,000-595,300,000
Financing Activities
Bank loans0-26,000,000-147,000,000-17,000,000190,000,0000000000000
Group/Directors Accounts26,000,000-17,000,00019,000,00033,000,00073,000,000-127,000,000-105,000,000145,000,000290,000,000173,000,00014,000,000-17,000,000-9,800,00020,200,00023,600,000
Other Short Term Loans 0000-510,000,000308,000,000-31,000,000233,000,0000000-400,000400,0000
Long term loans000000000-252,000,000115,000,0005,000,000-2,900,00045,800,00089,100,000
Hire Purchase and Lease Commitments20,000,0001,000,00011,000,0001,000,00084,000,0000000000000
other long term liabilities-12,000,000-6,000,000-5,000,0009,000,0009,000,0007,000,0004,000,000-3,000,0009,000,000-4,000,000-3,000,000-2,000,0001,600,000-6,400,00019,800,000
share issue-125,000,0001,000,000-145,000,0001,000,000-1,000,000401,000,0001,000,0002,000,000641,000,0000-26,000,000-49,000,00033,400,00044,900,000233,100,000
interest5,000,000-2,000,000-5,000,000-5,000,000-8,000,000-3,000,000-3,000,0000-1,000,0002,000,0001,000,0003,000,0004,000,0003,500,0004,000,000
cash flow from financing-86,000,000-49,000,000-272,000,00022,000,000-163,000,000586,000,000-134,000,000377,000,000939,000,000-81,000,000101,000,000-60,000,00025,900,000108,400,000369,600,000
cash and cash equivalents
cash21,000,00043,000,0001,000,00020,000,000-10,000,00042,000,000-7,000,000-78,000,00040,000,00069,000,00077,000,000-30,000,00026,100,000-3,000,00099,900,000
overdraft46,000,000000000-119,000,000-4,000,00028,000,000-68,000,00072,000,000-49,300,000-16,800,000157,100,000
change in cash-25,000,00043,000,0001,000,00020,000,000-10,000,00042,000,000-7,000,00041,000,00044,000,00041,000,000145,000,000-102,000,00075,400,00013,800,000-57,200,000

balfour beatty group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for balfour beatty group limited. Get real-time insights into balfour beatty group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Balfour Beatty Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for balfour beatty group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in E14 area or any other competitors across 12 key performance metrics.

balfour beatty group limited Ownership

BALFOUR BEATTY GROUP LIMITED group structure

Balfour Beatty Group Limited has 65 subsidiary companies.

Ultimate parent company

2 parents

BALFOUR BEATTY GROUP LIMITED

00101073

65 subsidiaries

BALFOUR BEATTY GROUP LIMITED Shareholders

balfour beatty investment holdings limited 100%

balfour beatty group limited directors

Balfour Beatty Group Limited currently has 5 directors. The longest serving directors include Mr Philip Harrison (Jul 2015) and Mr Stephen Tarr (Jul 2015).

officercountryagestartendrole
Mr Philip HarrisonUnited Kingdom63 years Jul 2015- Director
Mr Stephen TarrUnited Kingdom65 years Jul 2015- Director
Mr Leo QuinnEngland67 years Jun 2017- Director
Mr Paul EnglandEngland54 years Oct 2019- Director
Mr Gavin RussellEngland43 years Jul 2021- Director

P&L

December 2023

turnover

4.1b

+7%

operating profit

113m

-4%

gross margin

5.9%

-5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

596m

-0.08%

total assets

2.7b

+0.01%

cash

311m

+0.07%

net assets

Total assets minus all liabilities

balfour beatty group limited company details

company number

00101073

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

43210 - Electrical installation

41201 - Construction of commercial buildings

incorporation date

January 1909

age

115

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

balfour beatty limited (May 2000)

balfour, beatty, & co., limited (July 1975)

accountant

-

auditor

KPMG LLP

address

5 churchill place, canary wharf, london, E14 5HU

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

balfour beatty group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to balfour beatty group limited. Currently there are 0 open charges and 8 have been satisfied in the past.

charges

balfour beatty group limited Companies House Filings - See Documents

datedescriptionview/download