the walsall and district property and investment company, limited

Live MatureSmallDeclining

the walsall and district property and investment company, limited Company Information

Share THE WALSALL AND DISTRICT PROPERTY AND INVESTMENT COMPANY, LIMITED

Company Number

00105920

Shareholders

aneke freda nicklin

adam charles frederick howell

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

excelsior buildings,, 61 bridge st,, walsall, WS1 1JQ

Website

-

the walsall and district property and investment company, limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of THE WALSALL AND DISTRICT PROPERTY AND INVESTMENT COMPANY, LIMITED at £3.4m based on a Turnover of £1m and 3.28x industry multiple (adjusted for size and gross margin).

the walsall and district property and investment company, limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of THE WALSALL AND DISTRICT PROPERTY AND INVESTMENT COMPANY, LIMITED at £5.7m based on an EBITDA of £862.7k and a 6.59x industry multiple (adjusted for size and gross margin).

the walsall and district property and investment company, limited Estimated Valuation

£20m

Pomanda estimates the enterprise value of THE WALSALL AND DISTRICT PROPERTY AND INVESTMENT COMPANY, LIMITED at £20m based on Net Assets of £11.3m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Walsall And District Property And Investment Company, Limited Overview

The Walsall And District Property And Investment Company, Limited is a live company located in walsall, WS1 1JQ with a Companies House number of 00105920. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1909, it's largest shareholder is aneke freda nicklin with a 14.6% stake. The Walsall And District Property And Investment Company, Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Walsall And District Property And Investment Company, Limited Health Check

Pomanda's financial health check has awarded The Walsall And District Property And Investment Company, Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £1m, make it in line with the average company (£1.1m)

£1m - The Walsall And District Property And Investment Company, Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.6%)

-19% - The Walsall And District Property And Investment Company, Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - The Walsall And District Property And Investment Company, Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 84.5% make it more profitable than the average company (21.4%)

84.5% - The Walsall And District Property And Investment Company, Limited

21.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - The Walsall And District Property And Investment Company, Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - The Walsall And District Property And Investment Company, Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £255.4k, this is more efficient (£202.7k)

£255.4k - The Walsall And District Property And Investment Company, Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (33 days)

37 days - The Walsall And District Property And Investment Company, Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Walsall And District Property And Investment Company, Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Walsall And District Property And Investment Company, Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2163 weeks, this is more cash available to meet short term requirements (10 weeks)

2163 weeks - The Walsall And District Property And Investment Company, Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (71.4%)

3.9% - The Walsall And District Property And Investment Company, Limited

71.4% - Industry AVG

THE WALSALL AND DISTRICT PROPERTY AND INVESTMENT COMPANY, LIMITED financials

EXPORTms excel logo

The Walsall And District Property And Investment Company, Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £11.3 million. According to their latest financial statements, The Walsall And District Property And Investment Company, Limited has 4 employees and maintains cash reserves of £6.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,021,4151,704,4541,383,3141,955,9341,628,2361,663,4181,365,0201,044,6481,409,3591,777,3771,425,4982,113,7981,926,2181,784,745
Other Income Or Grants
Cost Of Sales298,389500,511436,515610,845537,807520,271397,910289,567465,626658,223526,336773,341708,052632,082
Gross Profit723,0261,203,943946,7991,345,0881,090,4291,143,147967,111755,081943,7331,119,154899,1621,340,4571,218,1661,152,663
Admin Expenses-139,719-183,695-4,826,1251,080,380892,098893,224844,881603,583990,032988,131752,0941,234,8581,297,958982,836-2,635,989
Operating Profit862,7451,387,6385,772,924264,708198,331249,923122,230151,498-46,299131,023147,068105,599-79,792169,8272,635,989
Interest Payable601,3193,6952,436
Interest Receivable323,378132,1754,8011,72512,04310,5546,2012,8035,1664,8304,3844,1923,8123,0761,350
Pre-Tax Profit1,186,1231,519,8145,777,725266,433210,374260,477128,431154,301-41,133135,853151,452109,730-77,300169,2082,634,904
Tax-296,531-288,765-1,097,768-50,622-39,971-49,491-24,402-30,860-28,529-34,834-26,335-47,378-737,773
Profit After Tax889,5921,231,0494,679,957215,811170,403210,986104,029123,441-41,133107,324116,61883,395-77,300121,8301,897,131
Dividends Paid
Retained Profit889,5921,231,0494,679,957215,811170,403210,986104,029123,441-41,133107,324116,61883,395-77,300121,8301,897,131
Employee Costs132,400125,512120,702113,576116,445112,036106,834106,667106,667282,673196,000314,600285,956289,137
Number Of Employees444444444118131212
EBITDA*862,7451,387,6385,772,924264,708198,331249,923122,230151,498-44,110131,875148,833105,599-79,792169,8272,635,989

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,267,0006,238,0006,238,0005,952,0005,950,0005,901,0005,904,0005,300,0005,327,369
Intangible Assets
Investments & Other4,839,3704,155,1467,747,7556,278,2926,279,4386,279,35559,90657,23958,11728,21429,06627,06524,37621,40719,776
Debtors (Due After 1 year)
Total Fixed Assets4,839,3704,155,1467,747,7556,278,2926,279,4386,279,3556,326,9066,295,2396,296,1175,980,2145,979,0665,928,0655,928,3765,321,4075,347,145
Stock & work in progress
Trade Debtors105,043212,828185,876255,656182,076189,736147,79599,853146,830183,041151,749229,232203,027183,539180,324
Group Debtors
Misc Debtors11,6851,593,5814,47315,0224,5274,1134,6045,6575,573
Cash6,836,4365,482,7152,070,1491,770,5241,680,4011,531,0521,283,2181,197,0151,045,2651,021,132910,873842,567834,298690,364540,168
misc current assets
total current assets6,953,1647,289,1242,260,4982,041,2021,867,0041,724,9011,435,6171,302,5251,197,6681,204,1731,062,6221,071,7991,037,325873,903720,492
total assets11,792,53411,444,27010,008,2538,319,4948,146,4428,004,2567,762,5237,597,7647,493,7857,184,3877,041,6886,999,8646,965,7016,195,3106,067,637
Bank overdraft
Bank loan
Trade Creditors 158,946152,571195,727239,814217,753189,881
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities164,345746,826171,804151,345160,635198,418146,514153,673130,275
total current liabilities164,345746,826171,804151,345160,635198,418146,514153,673130,275158,946152,571195,727239,814217,753189,881
loans1,85938,73474,943
hp & lease commitments
Accruals and Deferred Income
other liabilities105,038140,699140,700140,700
provisions293,067251,914621,968353,000352,000353,000354,000373,000381,000
total long term liabilities293,067251,914621,968353,000352,000353,000354,000373,000381,000105,038142,558179,434215,643
total liabilities457,412998,740793,772504,345512,635551,418500,514526,673511,275158,946152,571300,765382,372397,187405,524
net assets11,335,12210,445,5309,214,4817,815,1497,633,8077,452,8387,262,0097,071,0916,982,5107,025,4416,889,1176,699,0996,583,3295,798,1235,662,113
total shareholders funds11,335,12210,445,5309,214,4817,815,1497,633,8077,452,8387,262,0097,071,0916,982,5107,025,4416,889,1176,699,0996,583,3295,798,1235,662,113
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit862,7451,387,6385,772,924264,708198,331249,923122,230151,498-46,299131,023147,068105,599-79,792169,8272,635,989
Depreciation2,1898521,765
Amortisation
Tax-296,531-288,765-1,097,768-50,622-39,971-49,491-24,402-30,860-28,529-34,834-26,335-47,378-737,773
Stock
Debtors-1,689,6811,616,060-80,32984,075-7,24641,45046,889-46,893-30,63831,292-77,48326,20519,4883,215180,324
Creditors-158,9466,375-43,156-44,08722,06127,872189,881
Accruals and Deferred Income-582,481575,02220,459-9,290-37,78351,904-7,15923,398130,275
Deferred Taxes & Provisions41,153-370,054268,9681,000-1,000-1,000-19,000-8,000381,000
Cash flow from operations1,714,567-312,2195,044,912121,721126,823209,88624,780182,929338,85778,429148,3268,972-77,219147,1061,907,773
Investing Activities
capital expenditure6,267,000-29,000-288,189-2,852-50,7653,000-604,00027,369-5,327,369
Change in Investments684,224-3,592,6091,469,463-1,146836,219,4492,667-87829,903-8522,0012,6892,9691,63119,776
cash flow from investments-684,2243,592,609-1,469,4631,146-8347,551-31,667878-318,092-2,000-52,766311-606,96925,738-5,347,145
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,859-36,875-36,20974,943
Hire Purchase and Lease Commitments
other long term liabilities-105,038-35,661-1140,700
share issue-3,280,625-34,46910,566-20,15786,889-34,860-1,79829,00073,40032,375862,50614,1803,764,982
interest323,378132,1754,8011,72512,04310,5546,2012,8035,1664,8304,3844,1322,493-619-1,086
cash flow from financing323,378132,175-3,275,824-32,74422,609-9,60393,090-32,0573,36833,830-27,254-1,013828,123-22,6483,979,539
cash and cash equivalents
cash1,353,7213,412,566299,62590,123149,349247,83486,203151,75024,133110,25968,3068,269143,934150,196540,168
overdraft
change in cash1,353,7213,412,566299,62590,123149,349247,83486,203151,75024,133110,25968,3068,269143,934150,196540,168

the walsall and district property and investment company, limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the walsall and district property and investment company, limited. Get real-time insights into the walsall and district property and investment company, limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Walsall And District Property And Investment Company, Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the walsall and district property and investment company, limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WS1 area or any other competitors across 12 key performance metrics.

the walsall and district property and investment company, limited Ownership

THE WALSALL AND DISTRICT PROPERTY AND INVESTMENT COMPANY, LIMITED group structure

The Walsall And District Property And Investment Company, Limited has no subsidiary companies.

Ultimate parent company

THE WALSALL AND DISTRICT PROPERTY AND INVESTMENT COMPANY, LIMITED

00105920

THE WALSALL AND DISTRICT PROPERTY AND INVESTMENT COMPANY, LIMITED Shareholders

aneke freda nicklin 14.64%
adam charles frederick howell 14.64%
sonja lorraine howell 14.64%
mark steven john howell 14.64%
jennifer margaret cliff hickton 9%
diana elizabeth ewing 9%
felicity anne sharland 9%
valerie elaine warren 5.91%
timothy muir ewing 4.27%
simon george ewing 4.27%

the walsall and district property and investment company, limited directors

The Walsall And District Property And Investment Company, Limited currently has 4 directors. The longest serving directors include Miss Jennifer Hickton (Aug 1991) and Miss Sonja Howell (Jun 1995).

officercountryagestartendrole
Miss Jennifer Hickton76 years Aug 1991- Director
Miss Sonja HowellEngland66 years Jun 1995- Director
Mrs Felicity Sharland70 years Jul 1997- Director
Mr Mark HowellEngland68 years Jul 2008- Director

P&L

December 2023

turnover

1m

-40%

operating profit

862.7k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.3m

+0.09%

total assets

11.8m

+0.03%

cash

6.8m

+0.25%

net assets

Total assets minus all liabilities

the walsall and district property and investment company, limited company details

company number

00105920

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1909

age

116

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

DJH MITTEN CLARKE WASALL LIMITED

auditor

-

address

excelsior buildings,, 61 bridge st,, walsall, WS1 1JQ

Bank

-

Legal Advisor

-

the walsall and district property and investment company, limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to the walsall and district property and investment company, limited. Currently there are 0 open charges and 10 have been satisfied in the past.

the walsall and district property and investment company, limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WALSALL AND DISTRICT PROPERTY AND INVESTMENT COMPANY, LIMITED. This can take several minutes, an email will notify you when this has completed.

the walsall and district property and investment company, limited Companies House Filings - See Documents

datedescriptionview/download