marshalls building products limited
marshalls building products limited Company Information
Company Number
00113882
Next Accounts
Sep 2025
Shareholders
marshalls group ltd
Group Structure
View All
Industry
Non-trading company
Registered Address
landscape house premier way, lowfields business park, elland, west yorkshire, HX5 9HT
Website
www.marshalls.co.ukmarshalls building products limited Estimated Valuation
Pomanda estimates the enterprise value of MARSHALLS BUILDING PRODUCTS LIMITED at £3.8k based on a Turnover of £9k and 0.42x industry multiple (adjusted for size and gross margin).
marshalls building products limited Estimated Valuation
Pomanda estimates the enterprise value of MARSHALLS BUILDING PRODUCTS LIMITED at £221k based on an EBITDA of £66.7k and a 3.32x industry multiple (adjusted for size and gross margin).
marshalls building products limited Estimated Valuation
Pomanda estimates the enterprise value of MARSHALLS BUILDING PRODUCTS LIMITED at £1.2m based on Net Assets of £929k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marshalls Building Products Limited Overview
Marshalls Building Products Limited is a live company located in elland, HX5 9HT with a Companies House number of 00113882. It operates in the non-trading company sector, SIC Code 74990. Founded in January 1911, it's largest shareholder is marshalls group ltd with a 100% stake. Marshalls Building Products Limited is a mature, micro sized company, Pomanda has estimated its turnover at £9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Marshalls Building Products Limited Health Check
Pomanda's financial health check has awarded Marshalls Building Products Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
4 Weak
Size
annual sales of £9k, make it smaller than the average company (£3.9m)
£9k - Marshalls Building Products Limited
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Marshalls Building Products Limited
- - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (35.8%)
18.9% - Marshalls Building Products Limited
35.8% - Industry AVG
Profitability
an operating margin of 740.7% make it more profitable than the average company (4.9%)
740.7% - Marshalls Building Products Limited
4.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
- Marshalls Building Products Limited
42 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Marshalls Building Products Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £9k, this is less efficient (£154.1k)
- Marshalls Building Products Limited
£154.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Marshalls Building Products Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Marshalls Building Products Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marshalls Building Products Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marshalls Building Products Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (47.9%)
1.6% - Marshalls Building Products Limited
47.9% - Industry AVG
MARSHALLS BUILDING PRODUCTS LIMITED financials
Marshalls Building Products Limited's latest turnover from December 2023 is £9 thousand and the company has net assets of £929 thousand. According to their latest financial statements, we estimate that Marshalls Building Products Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,000 | 7,000 | 7,000 | 9,000 | 6,000 | 7,000 | 5,000 | 6,000 | 7,000 | 6,000 | 76,000 | 146,000 | 126,000 | 81,000 | 31,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 44,000 | 8,000 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 57,000 | 27,000 | 23,000 | 26,000 | 25,000 | 24,000 | 20,000 | 20,000 | 21,000 | 33,000 | 29,000 | 26,000 | 20,000 | 5,000 | 4,000 |
| Pre-Tax Profit | 65,000 | 33,000 | 29,000 | 34,000 | 30,000 | 30,000 | 18,000 | -5,000 | -3,000 | 8,000 | 66,000 | 129,000 | 101,000 | 49,000 | 12,000 |
| Tax | -15,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -2,000 | -23,000 | -39,000 | -16,000 | -18,000 | -3,000 |
| Profit After Tax | 50,000 | 27,000 | 23,000 | 28,000 | 24,000 | 24,000 | 13,000 | -10,000 | -8,000 | 6,000 | 43,000 | 90,000 | 85,000 | 31,000 | 9,000 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 50,000 | 27,000 | 23,000 | 28,000 | 24,000 | 24,000 | 13,000 | -10,000 | -8,000 | 6,000 | 43,000 | 90,000 | 85,000 | 31,000 | 9,000 |
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* | 75,000 | 23,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 96,000 | 127,000 | 158,000 | 188,000 | 219,000 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 10,000 | 10,000 | 10,000 | 835,000 | 807,000 | 10,000 | 10,000 | 16,000 | 46,000 | 75,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Debtors (Due After 1 year) | 932,000 | 875,000 | 848,000 | ||||||||||||
| Total Fixed Assets | 942,000 | 885,000 | 858,000 | 835,000 | 807,000 | 10,000 | 10,000 | 16,000 | 46,000 | 75,000 | 106,000 | 137,000 | 168,000 | 198,000 | 229,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | 773,000 | 748,000 | 729,000 | 709,000 | 685,000 | 669,000 | 611,000 | 486,000 | 374,000 | 314,000 | |||||
| Misc Debtors | 2,000 | 1,000 | |||||||||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 2,000 | 773,000 | 748,000 | 729,000 | 709,000 | 685,000 | 669,000 | 611,000 | 486,000 | 375,000 | 314,000 | ||||
| total assets | 944,000 | 885,000 | 858,000 | 835,000 | 807,000 | 783,000 | 758,000 | 745,000 | 755,000 | 760,000 | 775,000 | 748,000 | 654,000 | 573,000 | 543,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 15,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 5,000 | 5,000 | 5,000 | 2,000 | 23,000 | 39,000 | 35,000 | 20,000 | 19,000 |
| total current liabilities | 15,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 5,000 | 5,000 | 5,000 | 2,000 | 23,000 | 39,000 | 35,000 | 20,000 | 19,000 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 19,000 | 21,000 | |||||||||||||
| total long term liabilities | 19,000 | 21,000 | |||||||||||||
| total liabilities | 15,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 5,000 | 5,000 | 5,000 | 2,000 | 23,000 | 39,000 | 35,000 | 39,000 | 40,000 |
| net assets | 929,000 | 879,000 | 852,000 | 829,000 | 801,000 | 777,000 | 753,000 | 740,000 | 750,000 | 758,000 | 752,000 | 709,000 | 619,000 | 534,000 | 503,000 |
| total shareholders funds | 929,000 | 879,000 | 852,000 | 829,000 | 801,000 | 777,000 | 753,000 | 740,000 | 750,000 | 758,000 | 752,000 | 709,000 | 619,000 | 534,000 | 503,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 44,000 | 8,000 | |||||||||||||
| Depreciation | 31,000 | 31,000 | 31,000 | 30,000 | 31,000 | 15,000 | |||||||||
| Amortisation | |||||||||||||||
| Tax | -15,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -2,000 | -23,000 | -39,000 | -16,000 | -18,000 | -3,000 |
| Stock | |||||||||||||||
| Debtors | 59,000 | 27,000 | 848,000 | -773,000 | 25,000 | 19,000 | 20,000 | 24,000 | 16,000 | 58,000 | 125,000 | 111,000 | 61,000 | 314,000 | |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | 9,000 | 1,000 | 3,000 | -21,000 | -16,000 | 4,000 | 15,000 | 1,000 | 19,000 | ||||||
| Deferred Taxes & Provisions | -19,000 | -2,000 | 21,000 | ||||||||||||
| Cash flow from operations | -5,000 | -254,000 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -825,000 | 28,000 | 797,000 | -6,000 | -30,000 | -29,000 | 65,000 | 10,000 | |||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 57,000 | 27,000 | 23,000 | 26,000 | 25,000 | 24,000 | 20,000 | 20,000 | 21,000 | 33,000 | 29,000 | 26,000 | 20,000 | 5,000 | 4,000 |
| cash flow from financing | 57,000 | 27,000 | 23,000 | 26,000 | 25,000 | 24,000 | 20,000 | 20,000 | 21,000 | 33,000 | 29,000 | 26,000 | 20,000 | 5,000 | 498,000 |
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
marshalls building products limited Credit Report and Business Information
Marshalls Building Products Limited Competitor Analysis
Perform a competitor analysis for marshalls building products limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HX5 area or any other competitors across 12 key performance metrics.
marshalls building products limited Ownership
MARSHALLS BUILDING PRODUCTS LIMITED group structure
Marshalls Building Products Limited has 1 subsidiary company.
Ultimate parent company
2 parents
MARSHALLS BUILDING PRODUCTS LIMITED
00113882
1 subsidiary
marshalls building products limited directors
Marshalls Building Products Limited currently has 2 directors. The longest serving directors include Mr Justin Lockwood (Jul 2021) and Mr Matthew Pullen (Mar 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Justin Lockwood | England | 55 years | Jul 2021 | - | Director |
| Mr Matthew Pullen | England | 56 years | Mar 2024 | - | Director |
P&L
December 2023turnover
9k
+29%
operating profit
66.7k
0%
gross margin
18.9%
+14.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
929k
+0.06%
total assets
944k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
marshalls building products limited company details
company number
00113882
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
January 1911
age
114
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
halifax tool company limited (May 1996)
accountant
-
auditor
-
address
landscape house premier way, lowfields business park, elland, west yorkshire, HX5 9HT
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
marshalls building products limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to marshalls building products limited. Currently there are 0 open charges and 2 have been satisfied in the past.
marshalls building products limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARSHALLS BUILDING PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.
marshalls building products limited Companies House Filings - See Documents
| date | description | view/download |
|---|
