foster contracting limited

foster contracting limited Company Information

Share FOSTER CONTRACTING LIMITED
Live 
MatureSmallHealthy

Company Number

00116726

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Construction of roads and motorways

 

Directors

Thomas Foster

Zita Foster

View All

Shareholders

foster contracting holdings limited

Group Structure

View All

Contact

Registered Address

maldon road, kelvedon, colchester, essex, CO5 9BA

foster contracting limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of FOSTER CONTRACTING LIMITED at £1.7m based on a Turnover of £5m and 0.35x industry multiple (adjusted for size and gross margin).

foster contracting limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of FOSTER CONTRACTING LIMITED at £2.3m based on an EBITDA of £618.5k and a 3.77x industry multiple (adjusted for size and gross margin).

foster contracting limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of FOSTER CONTRACTING LIMITED at £8.6m based on Net Assets of £4.1m and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Foster Contracting Limited Overview

Foster Contracting Limited is a live company located in colchester, CO5 9BA with a Companies House number of 00116726. It operates in the construction of roads and motorways sector, SIC Code 42110. Founded in July 1911, it's largest shareholder is foster contracting holdings limited with a 100% stake. Foster Contracting Limited is a mature, small sized company, Pomanda has estimated its turnover at £5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Foster Contracting Limited Health Check

Pomanda's financial health check has awarded Foster Contracting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £5m, make it smaller than the average company (£13.2m)

£5m - Foster Contracting Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.4%)

6% - Foster Contracting Limited

8.4% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a comparable cost of product (21.6%)

21.6% - Foster Contracting Limited

21.6% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (5.3%)

3.3% - Foster Contracting Limited

5.3% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (49)

21 - Foster Contracting Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Foster Contracting Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £236k, this is equally as efficient (£225.7k)

£236k - Foster Contracting Limited

£225.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (50 days)

67 days - Foster Contracting Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (36 days)

16 days - Foster Contracting Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 46 days, this is more than average (11 days)

46 days - Foster Contracting Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 191 weeks, this is more cash available to meet short term requirements (23 weeks)

191 weeks - Foster Contracting Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (62.7%)

14.9% - Foster Contracting Limited

62.7% - Industry AVG

FOSTER CONTRACTING LIMITED financials

EXPORTms excel logo

Foster Contracting Limited's latest turnover from December 2023 is estimated at £5 million and the company has net assets of £4.1 million. According to their latest financial statements, Foster Contracting Limited has 21 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,957,0414,092,9974,257,6044,211,4234,353,3064,773,0216,457,1075,678,0984,305,9474,894,5743,156,7943,011,8432,667,1482,615,5090
Other Income Or Grants000000000000000
Cost Of Sales3,885,9223,220,7303,382,5713,355,3503,468,3263,761,6145,073,5584,456,6853,430,1733,937,5382,520,8062,396,8032,095,5462,014,0090
Gross Profit1,071,118872,267875,032856,073884,9811,011,4071,383,5501,221,413875,773957,037635,988615,040571,603601,5000
Admin Expenses909,625263,573793,891532,558545,7201,239,486447,454772,655238,483681,966561,665579,562454,508520,954-1,193,062
Operating Profit161,493608,69481,141323,515339,261-228,079936,096448,758637,290275,07174,32335,478117,09580,5461,193,062
Interest Payable000000220000000
Interest Receivable105,80664,3983,4271,4399,8996,8623,0061,3642,1851,2579821,2651,190994631
Pre-Tax Profit267,299673,09184,568324,954349,160-221,217939,100450,120639,475276,32875,30536,743118,28581,5401,193,693
Tax-66,825-127,887-16,068-61,741-66,3400-178,429-90,024-127,895-58,029-17,320-8,818-30,754-22,831-334,234
Profit After Tax200,474545,20468,500263,213282,820-221,217760,671360,096511,580218,29957,98527,92587,53158,709859,459
Dividends Paid000000000000000
Retained Profit200,474545,20468,500263,213282,820-221,217760,671360,096511,580218,29957,98527,92587,53158,709859,459
Employee Costs1,081,7011,019,4681,110,5151,006,6541,187,1401,160,8331,235,260916,934882,3981,056,981735,353706,732660,309684,0380
Number Of Employees21212422262629222227191918190
EBITDA*618,517945,135448,421635,691532,44919,9411,155,270691,394818,262412,578211,838182,553264,331247,2581,335,364

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,409,2821,044,7741,167,3781,015,846688,346848,637890,793703,489550,677431,929494,250585,594649,298704,654701,491
Intangible Assets000000000000000
Investments & Other64,16838,80038,80038,80038,80038,80038,80038,80038,800000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,473,4501,083,5741,206,1781,054,646727,146887,437929,593742,289589,477431,929494,250585,594649,298704,654701,491
Stock & work in progress493,085505,400493,600131,500177,800288,800323,200227,400253,900257,300149,800125,57089,80048,78942,500
Trade Debtors922,305579,136641,2481,075,168943,310964,5481,754,6191,446,230985,933865,954591,031536,024396,092456,857410,814
Group Debtors14,958054,227117,581281,731330,200000000000
Misc Debtors179,854171,396132,100102,08594,43448,11341,35539,99877,304000000
Cash1,723,8232,306,8741,372,9991,368,3261,509,6721,130,193699,588502,773588,247285,584217,297175,434330,584145,330252,457
misc current assets000000000000000
total current assets3,334,0253,562,8062,694,1742,794,6603,006,9472,761,8542,818,7622,216,4011,905,3841,408,838958,128837,028816,476650,976705,771
total assets4,807,4754,646,3803,900,3523,849,3063,734,0933,649,2913,748,3552,958,6902,494,8611,840,7671,452,3781,422,6221,465,7741,355,6301,407,262
Bank overdraft0000000550000000
Bank loan000000000000000
Trade Creditors 171,117164,132150,139148,313192,590223,772118,055295,79583,712491,583326,245359,847417,657381,625429,140
Group/Directors Accounts143,205250,70743,77847,60747,819247,800000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities153,397168,377190,501270,539377,832276,891598,671361,468415,091000000
total current liabilities467,719583,216384,418466,459618,241748,463716,726657,318498,803491,583326,245359,847417,657381,625429,140
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000043,43395,83320,83351,247111,4519,60900031,36794,100
provisions250,501174,383172,357107,77060,55575,95160,53560,53555,11321,66126,51821,14534,41216,46415,165
total long term liabilities250,501174,383172,357107,770103,988171,78481,368111,782166,56431,27026,51821,14534,41247,831109,265
total liabilities718,220757,599556,775574,229722,229920,247798,094769,100665,367522,853352,763380,992452,069429,456538,405
net assets4,089,2553,888,7813,343,5773,275,0773,011,8642,729,0442,950,2612,189,5901,829,4941,317,9141,099,6151,041,6301,013,705926,174868,857
total shareholders funds4,089,2553,888,7813,343,5773,275,0773,011,8642,729,0442,950,2612,189,5901,829,4941,317,9141,099,6151,041,6301,013,705926,174868,857
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit161,493608,69481,141323,515339,261-228,079936,096448,758637,290275,07174,32335,478117,09580,5461,193,062
Depreciation457,024336,441367,280312,176193,188248,020219,174242,636180,972137,507137,515147,075147,236166,712142,302
Amortisation000000000000000
Tax-66,825-127,887-16,068-61,741-66,3400-178,429-90,024-127,895-58,029-17,320-8,818-30,754-22,831-334,234
Stock-12,31511,800362,100-46,300-111,000-34,40095,800-26,500-3,400107,50024,23035,77041,0116,28942,500
Debtors366,585-77,043-467,259-24,641-23,386-453,113309,746422,991197,283274,92355,007139,932-60,76546,043410,814
Creditors6,98513,9931,826-44,277-31,182105,717-177,740212,083-407,871165,338-33,602-57,81036,032-47,515429,140
Accruals and Deferred Income-14,980-22,124-80,038-107,293100,941-321,780237,203-53,623415,091000000
Deferred Taxes & Provisions76,1182,02664,58747,215-15,39615,41605,42233,452-4,8575,373-13,26717,9481,29915,165
Cash flow from operations265,545876,386523,887540,536654,858306,807630,758368,761537,156132,60787,052-73,044307,311125,879992,121
Investing Activities
capital expenditure-821,532-213,837-518,812-639,676-32,897-205,864-406,478-395,448-299,720-75,186-46,171-83,371-91,880-169,875-843,793
Change in Investments25,368000000038,800000000
cash flow from investments-846,900-213,837-518,812-639,676-32,897-205,864-406,478-395,448-338,520-75,186-46,171-83,371-91,880-169,875-843,793
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-107,502206,929-3,829-212-199,981247,800000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-43,433-52,40075,000-30,414-60,204101,8429,60900-31,367-62,73394,100
share issue0000000000000-1,3929,398
interest105,80664,3983,4271,4399,8996,8623,0041,3622,1851,2579821,2651,190994631
cash flow from financing-1,696271,327-402-42,206-242,482329,662-27,410-58,842104,02710,8669821,265-30,177-63,131104,129
cash and cash equivalents
cash-583,051933,8754,673-141,346379,479430,605196,815-85,474302,66368,28741,863-155,150185,254-107,127252,457
overdraft000000-55550000000
change in cash-583,051933,8754,673-141,346379,479430,605196,870-85,529302,66368,28741,863-155,150185,254-107,127252,457

foster contracting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foster contracting limited. Get real-time insights into foster contracting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Foster Contracting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for foster contracting limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CO5 area or any other competitors across 12 key performance metrics.

foster contracting limited Ownership

FOSTER CONTRACTING LIMITED group structure

Foster Contracting Limited has no subsidiary companies.

Ultimate parent company

1 parent

FOSTER CONTRACTING LIMITED

00116726

FOSTER CONTRACTING LIMITED Shareholders

foster contracting holdings limited 100%

foster contracting limited directors

Foster Contracting Limited currently has 3 directors. The longest serving directors include Mr Thomas Foster (Nov 1991) and Mrs Zita Foster (Nov 1995).

officercountryagestartendrole
Mr Thomas Foster70 years Nov 1991- Director
Mrs Zita FosterUnited Kingdom64 years Nov 1995- Director
Mr Ian FosterUnited Kingdom33 years Jan 2022- Director

P&L

December 2023

turnover

5m

+21%

operating profit

161.5k

0%

gross margin

21.7%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.1m

+0.05%

total assets

4.8m

+0.03%

cash

1.7m

-0.25%

net assets

Total assets minus all liabilities

foster contracting limited company details

company number

00116726

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

42110 - Construction of roads and motorways

incorporation date

July 1911

age

114

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

essex highway contracts limited (March 2003)

essex plant and contracts limited (August 1997)

accountant

-

auditor

-

address

maldon road, kelvedon, colchester, essex, CO5 9BA

Bank

-

Legal Advisor

-

foster contracting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to foster contracting limited. Currently there are 1 open charges and 3 have been satisfied in the past.

foster contracting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOSTER CONTRACTING LIMITED. This can take several minutes, an email will notify you when this has completed.

foster contracting limited Companies House Filings - See Documents

datedescriptionview/download