aah pharmaceuticals limited

4

aah pharmaceuticals limited Company Information

Share AAH PHARMACEUTICALS LIMITED
Live 
MatureMegaDeclining

Company Number

00123458

Registered Address

the woods haywood road, warwick, CV34 5AH

Industry

Wholesale of pharmaceutical goods

 

Manufacture of basic pharmaceutical products

 

Telephone

02476432628

Next Accounts Due

December 2024

Group Structure

View All

Directors

Wendy Hall2 Years

Wendy Hall2 Years

View All

Shareholders

admenta uk limited 100%

aah pharmaceuticals limited Estimated Valuation

£4.2b

Pomanda estimates the enterprise value of AAH PHARMACEUTICALS LIMITED at £4.2b based on a Turnover of £3.4b and 1.23x industry multiple (adjusted for size and gross margin).

aah pharmaceuticals limited Estimated Valuation

£305.9m

Pomanda estimates the enterprise value of AAH PHARMACEUTICALS LIMITED at £305.9m based on an EBITDA of £46.3m and a 6.6x industry multiple (adjusted for size and gross margin).

aah pharmaceuticals limited Estimated Valuation

£1.2b

Pomanda estimates the enterprise value of AAH PHARMACEUTICALS LIMITED at £1.2b based on Net Assets of £519.2m and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aah Pharmaceuticals Limited Overview

Aah Pharmaceuticals Limited is a live company located in warwick, CV34 5AH with a Companies House number of 00123458. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in July 1912, it's largest shareholder is admenta uk limited with a 100% stake. Aah Pharmaceuticals Limited is a mature, mega sized company, Pomanda has estimated its turnover at £3.4b with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aah Pharmaceuticals Limited Health Check

Pomanda's financial health check has awarded Aah Pharmaceuticals Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £3.4b, make it larger than the average company (£26.8m)

£3.4b - Aah Pharmaceuticals Limited

£26.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.7%)

-2% - Aah Pharmaceuticals Limited

4.7% - Industry AVG

production

Production

with a gross margin of 7.5%, this company has a higher cost of product (30.9%)

7.5% - Aah Pharmaceuticals Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (5.3%)

0.7% - Aah Pharmaceuticals Limited

5.3% - Industry AVG

employees

Employees

with 2801 employees, this is above the industry average (85)

2801 - Aah Pharmaceuticals Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has a lower pay structure (£60.1k)

£34.8k - Aah Pharmaceuticals Limited

£60.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£442.6k)

£1.2m - Aah Pharmaceuticals Limited

£442.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (60 days)

39 days - Aah Pharmaceuticals Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (35 days)

65 days - Aah Pharmaceuticals Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is less than average (77 days)

24 days - Aah Pharmaceuticals Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Aah Pharmaceuticals Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.1%, this is a higher level of debt than the average (50.7%)

63.1% - Aah Pharmaceuticals Limited

50.7% - Industry AVG

AAH PHARMACEUTICALS LIMITED financials

EXPORTms excel logo

Aah Pharmaceuticals Limited's latest turnover from March 2023 is £3.4 billion and the company has net assets of £519.2 million. According to their latest financial statements, Aah Pharmaceuticals Limited has 2,801 employees and maintains cash reserves of £27.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,382,586,0003,554,206,0003,278,990,0003,566,006,0003,404,593,0003,448,301,0003,288,490,0003,246,554,0003,653,265,0002,691,055,0002,603,766,0002,828,972,0002,995,858,0003,117,830,000
Other Income Or Grants00000000000000
Cost Of Sales3,129,398,0003,306,648,0003,047,876,0003,292,820,0003,134,043,0003,164,753,0003,027,921,0002,972,354,0003,317,452,0002,430,600,0002,361,486,0002,631,461,0002,790,873,0002,901,505,000
Gross Profit253,188,000247,558,000231,114,000273,186,000270,550,000283,548,000260,569,000274,200,000335,813,000260,455,000242,280,000197,511,000204,985,000216,325,000
Admin Expenses228,707,000188,136,000165,660,000205,005,000174,716,000167,725,000141,924,000136,716,000152,123,000125,930,000134,867,000131,765,000130,159,000134,631,000
Operating Profit24,481,00059,422,00065,454,00068,181,00095,834,000115,823,000118,645,000137,484,000183,690,000134,525,000107,413,00065,746,00074,826,00081,694,000
Interest Payable13,884,000923,0001,602,0001,374,000117,000241,000268,0004,432,0006,708,000668,000768,00033,913,000746,0005,766,000
Interest Receivable23,896,0003,803,00013,352,00013,565,00011,757,00018,410,00016,672,00023,679,00053,295,00045,431,00037,783,0001,507,00032,034,00036,016,000
Pre-Tax Profit34,493,00062,302,00077,204,00080,372,000107,474,000133,992,000135,049,000156,749,000230,277,000179,288,000144,428,00098,152,000106,114,000111,662,000
Tax20,791,000-13,446,000-16,502,000-19,903,000-21,232,000-23,655,000-26,168,000-31,692,000-11,478,000-40,095,000-35,696,000-26,090,000-30,086,000-30,867,000
Profit After Tax55,284,00048,856,00060,702,00060,469,00086,242,000110,337,000108,881,000125,057,000218,799,000139,193,000108,732,00072,062,00076,028,00080,795,000
Dividends Paid00000300,000,00000635,000,000110,000,000130,000,00060,000,00050,000,00050,000,000
Retained Profit55,284,00048,856,00060,702,00060,469,00086,242,000-189,663,000108,881,000125,057,000-416,201,00029,193,000-21,365,00010,899,00026,028,00030,795,000
Employee Costs97,554,00094,694,00099,541,000105,136,00094,940,00088,221,00074,457,00075,457,00089,194,00072,521,00075,959,00074,363,00074,506,00072,134,000
Number Of Employees2,8012,6282,8883,0053,0322,9892,7442,7702,7902,8342,9643,1413,3333,356
EBITDA*46,329,00082,179,00089,723,00093,780,000103,712,000122,594,000124,455,000143,200,000193,981,000139,513,000112,304,00071,474,00079,935,00087,236,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets71,554,000238,613,000246,471,000126,748,00098,374,000102,807,000103,318,00036,903,00033,667,00036,967,00030,198,00034,053,00028,120,00028,961,000
Intangible Assets4,345,0004,345,0004,345,0004,345,0000000431,000195,0002,818,0002,069,00000
Investments & Other16,373,00026,172,00027,100,00022,114,00052,359,00059,899,00072,278,0009,134,0004,540,0008,842,00052,0001,604,0001,636,0001,752,000
Debtors (Due After 1 year)10,029,000138,180,000139,713,0004,592,0000000000000
Total Fixed Assets102,301,000242,431,000248,756,000131,093,00098,374,000102,807,000103,318,00036,903,00034,098,00037,162,00033,016,00036,122,00028,120,00028,961,000
Stock & work in progress209,013,000234,419,000228,501,000208,593,000259,545,000195,083,000229,034,000191,451,000184,793,000168,912,000165,448,000213,093,000202,160,000218,049,000
Trade Debtors365,852,000251,398,000290,583,000323,680,000407,199,000428,194,000440,714,000457,258,000517,286,000389,276,000403,207,000396,417,000434,525,000470,899,000
Group Debtors616,153,000115,413,000141,394,000291,540,00000139,519,00000517,349,000362,115,000406,083,000396,472,000413,349,000
Misc Debtors85,420,00097,548,000120,594,000124,474,000117,323,00062,389,00082,161,00054,349,0009,724,00029,478,00049,202,00055,562,00060,959,00086,623,000
Cash27,555,000192,071,000154,759,000120,968,000268,658,000210,316,0002,765,000205,608,00053,613,00010,00033,213,0001,424,0005,507,0009,630,000
misc current assets0319,000243,000410,000131,000263,0001,215,0003,249,0001,998,0003,609,00094,0001,000227,00040,000
total current assets1,303,993,000891,168,000936,074,0001,069,665,0001,052,856,000896,245,000895,408,000911,915,000767,414,0001,108,634,0001,013,279,0001,072,580,0001,099,850,0001,198,590,000
total assets1,406,294,0001,133,599,0001,184,830,0001,200,758,0001,151,230,000999,052,000998,726,000948,818,000801,512,0001,145,796,0001,046,295,0001,108,702,0001,127,970,0001,227,551,000
Bank overdraft001,870,0000008,832,000075,00030,664,000034,271,00076,123,000210,210,000
Bank loan00000000000000
Trade Creditors 562,658,000459,073,000587,780,000655,522,000628,790,000487,951,000486,037,000476,741,000486,566,000380,629,000333,225,000346,082,000352,549,000334,524,000
Group/Directors Accounts112,355,0000000000000000
other short term finances00181,000171,00039,00015,000153,00000000047,000
hp & lease commitments10,457,00011,784,00011,676,00013,334,000000048,000162,000186,000259,000266,000210,000
other current liabilities34,636,000154,235,000126,018,000131,514,000228,727,000302,316,000105,997,000130,094,000101,038,00098,842,00097,874,00085,730,00069,730,00074,744,000
total current liabilities720,106,000625,092,000727,525,000800,541,000857,556,000790,282,000601,019,000606,835,000587,727,000510,297,000431,285,000466,342,000498,668,000619,735,000
loans131,750,00064,302,00063,454,00082,090,00000006,000184,000396,000784,000404,000586,000
hp & lease commitments31,888,00032,151,00031,727,00041,045,00000003,00092,000198,000392,000202,000293,000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions3,394,00013,066,00012,596,00027,724,00016,346,0009,944,0003,208,0004,916,0006,630,00013,788,00027,642,00033,472,00015,550,00024,792,000
total long term liabilities167,032,00038,684,00038,025,00054,907,0008,173,0004,972,0001,604,0002,458,0003,318,0006,986,00014,019,00017,128,0007,977,00012,689,000
total liabilities887,138,000663,776,000765,550,000855,448,000865,729,000795,254,000602,623,000609,293,000591,045,000517,283,000445,304,000483,470,000506,645,000632,424,000
net assets519,156,000469,823,000419,280,000345,310,000285,501,000203,798,000396,103,000339,525,000210,467,000628,513,000600,991,000625,232,000621,325,000595,127,000
total shareholders funds519,156,000469,823,000419,280,000345,310,000285,501,000203,798,000396,103,000339,525,000210,467,000628,513,000600,991,000625,232,000621,325,000595,127,000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit24,481,00059,422,00065,454,00068,181,00095,834,000115,823,000118,645,000137,484,000183,690,000134,525,000107,413,00065,746,00074,826,00081,694,000
Depreciation21,848,00022,757,00024,269,00025,599,0007,878,0006,771,0005,810,0005,716,0007,473,0004,988,0004,891,0005,307,0005,109,0005,542,000
Amortisation000000002,818,00000421,00000
Tax20,791,000-13,446,000-16,502,000-19,903,000-21,232,000-23,655,000-26,168,000-31,692,000-11,478,000-40,095,000-35,696,000-26,090,000-30,086,000-30,867,000
Stock-25,406,0005,918,00019,908,000-50,952,00064,462,000-33,951,00037,583,0006,658,000184,793,0003,464,000-47,645,00010,933,000-15,889,000218,049,000
Debtors474,915,000-89,745,000-52,002,000219,764,00033,939,000-171,811,000150,787,000-15,403,000527,010,000121,579,000-43,538,000-33,894,000-78,915,000970,871,000
Creditors103,585,000-128,707,000-67,742,00026,732,000140,839,0001,914,0009,296,000-9,825,000486,566,00047,404,000-12,857,000-6,467,00018,025,000334,524,000
Accruals and Deferred Income-119,599,00028,217,000-5,496,000-97,213,000-73,589,000196,319,000-24,097,00029,056,000101,038,000968,00012,144,00016,000,000-5,014,00074,744,000
Deferred Taxes & Provisions-9,672,000470,000-15,128,00011,378,0006,402,0006,736,000-1,708,000-1,714,0006,630,000-13,854,000-5,830,00017,922,000-9,242,00024,792,000
Cash flow from operations-408,075,00052,540,00016,949,000-154,038,00057,731,000509,670,000-106,592,000137,770,00064,934,0008,893,000161,248,00095,800,000148,422,000-698,491,000
Investing Activities
capital expenditure145,211,000-14,899,000-143,992,000-58,318,000-3,445,000-6,260,000-72,225,000-8,521,000-44,389,000-9,134,000-1,785,000-13,730,000-4,268,000-34,503,000
Change in Investments-9,799,000-928,0004,986,000-30,245,000-7,540,000-12,379,00063,144,0004,594,0004,540,0008,790,000-1,552,000-32,000-116,0001,752,000
cash flow from investments155,010,000-13,971,000-148,978,000-28,073,0004,095,0006,119,000-135,369,000-13,115,000-48,929,000-17,924,000-233,000-13,698,000-4,152,000-36,255,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts112,355,0000000000000000
Other Short Term Loans 0-181,00010,000132,00024,000-138,000153,00000000-47,00047,000
Long term loans67,448,000848,000-18,636,00082,090,000000-6,0006,000-212,000-388,000380,000-182,000586,000
Hire Purchase and Lease Commitments-1,590,000532,000-10,976,00054,379,000000-51,00051,000-130,000-267,000183,000-35,000503,000
other long term liabilities00000000000000
share issue-5,951,0001,687,00013,268,000-660,000-4,539,000-2,642,000-52,303,0004,001,000626,668,000-1,671,000-2,876,000-6,992,000170,000564,332,000
interest10,012,0002,880,00011,750,00012,191,00011,640,00018,169,00016,404,00019,247,00046,587,00044,763,00037,015,000-32,406,00031,288,00030,250,000
cash flow from financing182,274,0005,766,000-4,584,000148,132,0007,125,00015,389,000-35,746,00023,191,000673,312,00042,750,00033,484,000-38,835,00031,194,000595,718,000
cash and cash equivalents
cash-164,516,00037,312,00033,791,000-147,690,00058,342,000207,551,000-202,843,000151,995,00053,613,000-33,203,00031,789,000-4,083,000-4,123,0009,630,000
overdraft0-1,870,0001,870,00000-8,832,0008,832,000-75,00075,00030,664,000-34,271,000-41,852,000-134,087,000210,210,000
change in cash-164,516,00039,182,00031,921,000-147,690,00058,342,000216,383,000-211,675,000152,070,00053,538,000-63,867,00066,060,00037,769,000129,964,000-200,580,000

aah pharmaceuticals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aah pharmaceuticals limited. Get real-time insights into aah pharmaceuticals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aah Pharmaceuticals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aah pharmaceuticals limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in CV34 area or any other competitors across 12 key performance metrics.

aah pharmaceuticals limited Ownership

AAH PHARMACEUTICALS LIMITED group structure

Aah Pharmaceuticals Limited has 4 subsidiary companies.

Ultimate parent company

AURELIUS INVESTMENT LUX ONE SARL

#0143598

2 parents

AAH PHARMACEUTICALS LIMITED

00123458

4 subsidiaries

AAH PHARMACEUTICALS LIMITED Shareholders

admenta uk limited 100%

aah pharmaceuticals limited directors

Aah Pharmaceuticals Limited currently has 4 directors. The longest serving directors include Ms Wendy Hall (Jul 2022) and Mrs Wendy Hall (Jul 2022).

officercountryagestartendrole
Ms Wendy HallEngland54 years Jul 2022- Director
Mrs Wendy Hall54 years Jul 2022- Director
Mr David BoundEngland62 years Dec 2022- Director
Mr Adrian StubbingsEngland51 years Feb 2024- Director

P&L

March 2023

turnover

3.4b

-5%

operating profit

24.5m

-59%

gross margin

7.5%

+7.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

519.2m

+0.11%

total assets

1.4b

+0.24%

cash

27.6m

-0.86%

net assets

Total assets minus all liabilities

aah pharmaceuticals limited company details

company number

00123458

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

21100 - Manufacture of basic pharmaceutical products

incorporation date

July 1912

age

112

incorporated

UK

ultimate parent company

AURELIUS INVESTMENT LUX ONE SARL

accounts

Full Accounts

last accounts submitted

March 2023

previous names

mawson & proctor pharmaceuticals limited (April 1987)

accountant

-

auditor

DELIOTTE LLP

address

the woods haywood road, warwick, CV34 5AH

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

aah pharmaceuticals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to aah pharmaceuticals limited. Currently there are 7 open charges and 5 have been satisfied in the past.

charges

aah pharmaceuticals limited Companies House Filings - See Documents

datedescriptionview/download