POWER SEARCHPRICING
LOG IN

g. thompson limited

4.5

g. thompson limited Company Information

Share G. THOMPSON LIMITED
Live 
MatureSmallLow

Company Number

00133481

Website

www.gbthompson.co.uk

Registered Address

20 hampstead lane, highgate, london, N6 4SB

Industry

Activities of head offices

 

Buying and selling of own real estate

 

Telephone

01162721155

Next Accounts Due

September 2025

Group Structure

View All

Directors

Jeremy Thompson33 Years

Jennifer Thompson25 Years

View All

Shareholders

emma frances thompson 34.1%

john nicholas thompson 34.1%

View All

g. thompson limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of G. THOMPSON LIMITED at £1.2m based on a Turnover of £787k and 1.54x industry multiple (adjusted for size and gross margin).

g. thompson limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of G. THOMPSON LIMITED at £10.1m based on an EBITDA of £1.9m and a 5.44x industry multiple (adjusted for size and gross margin).

g. thompson limited Estimated Valuation

£24.4m

Pomanda estimates the enterprise value of G. THOMPSON LIMITED at £24.4m based on Net Assets of £11.8m and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G. Thompson Limited Overview

G. Thompson Limited is a live company located in london, N6 4SB with a Companies House number of 00133481. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1914, it's largest shareholder is emma frances thompson with a 34% stake. G. Thompson Limited is a mature, small sized company, Pomanda has estimated its turnover at £787k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G. Thompson Limited Health Check

Pomanda's financial health check has awarded G. Thompson Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £787k, make it smaller than the average company (£11.4m)

£787k - G. Thompson Limited

£11.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)

2% - G. Thompson Limited

4.9% - Industry AVG

production

Production

with a gross margin of 52.1%, this company has a comparable cost of product (52.1%)

52.1% - G. Thompson Limited

52.1% - Industry AVG

profitability

Profitability

an operating margin of 235.3% make it more profitable than the average company (15.3%)

235.3% - G. Thompson Limited

15.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (62)

4 - G. Thompson Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)

£43.7k - G. Thompson Limited

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.7k, this is equally as efficient (£196.7k)

£196.7k - G. Thompson Limited

£196.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - G. Thompson Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - G. Thompson Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G. Thompson Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1901 weeks, this is more cash available to meet short term requirements (11 weeks)

1901 weeks - G. Thompson Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (59.3%)

0.7% - G. Thompson Limited

59.3% - Industry AVG

G. THOMPSON LIMITED financials

EXPORTms excel logo

G. Thompson Limited's latest turnover from December 2023 is estimated at £787 thousand and the company has net assets of £11.8 million. According to their latest financial statements, G. Thompson Limited has 4 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover786,990755,381730,635732,6591,020,10015,957,98116,213,36714,457,10613,605,62913,038,63811,073,7639,513,7418,778,8819,010,2329,106,951
Other Income Or Grants000000000000000
Cost Of Sales376,901365,216354,176354,541494,9709,264,8819,202,2277,846,7617,471,7767,247,6395,983,0265,230,2884,509,6634,769,4184,893,568
Gross Profit410,089390,165376,459378,118525,1306,693,1007,011,1406,610,3456,133,8535,790,9995,090,7374,283,4534,269,2184,240,8144,213,383
Admin Expenses-1,441,287684,30926,28840,162-2,266,1736,829,6677,661,9276,531,1086,729,1615,404,8484,656,1173,887,8793,519,4643,385,3463,794,388
Operating Profit1,851,376-294,144350,171337,9562,791,303-136,567-650,78779,237-595,308386,151434,620395,574749,754855,468418,995
Interest Payable0000105,741181,402196,84080,16363,20449,15549,01831,84536,10251,67362,478
Interest Receivable94,11253,4133,3501,25116,3123,713803124,66733,01010,2738,2647,4664,34400
Pre-Tax Profit1,945,488-240,731353,521339,2062,701,873-287,791-921,598123,7414,562,799347,269393,866371,195750,415803,795363,104
Tax-486,3720-67,169-64,449-513,356-141,869-44,183-210,397-377,157-320,256-241,297-191,508-272,936-286,668-161,658
Profit After Tax1,459,116-240,731286,352274,7572,188,517-429,660-965,781-86,6564,185,64227,013152,569179,687477,479517,127201,446
Dividends Paid0000014,99014,99013,49126,98253,96453,96426,98225,88027,00040,500
Retained Profit1,459,116-240,731286,352274,7572,188,517-161,343-447,3577,0554,566,880-26,95198,605152,705451,599490,127160,946
Employee Costs174,671167,756158,472156,787205,3384,340,9454,514,8143,834,9923,366,8282,970,3812,588,0052,289,3402,279,6902,232,1322,339,638
Number Of Employees44445120131114109987465667670
EBITDA*1,851,376-294,144350,171337,9562,791,3031,087,170464,9551,172,5061,026,0271,578,7801,100,683805,7801,224,7021,215,489701,585

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0001,000,0001,000,0004,184,3994,120,4334,326,8894,074,8443,664,8393,693,2463,695,8193,656,4093,726,8933,757,859
Intangible Assets000001,743,2871,662,7992,790,5411,016,0132,508,8181,852,3382,496,8911,424,8621,819,0761,895,473
Investments & Other9,321,5939,086,7269,000,7294,708,3503,783,5391,464,6641,154,892637,308255,5904,54300010,86510,865
Debtors (Due After 1 year)138,35200000000000000
Total Fixed Assets9,459,9459,086,7269,000,7295,708,3504,783,5397,392,3506,938,1247,754,7385,346,4476,178,2005,545,5846,192,7105,081,2715,556,8345,664,197
Stock & work in progress000000000000000
Trade Debtors000002,779,8302,528,2113,592,6072,000,2632,063,5312,078,5072,153,8551,290,9781,214,4521,471,273
Group Debtors0000777,8770000000000
Misc Debtors30,05019,84219,5791,185,6691,569,685646,431903,450109,267139,642118,017105,72458,663134,84554,82461,375
Cash2,392,9391,371,5381,680,632999,1431,502,1522,847,6103,474,5483,044,8204,601,833889,243247,882293,242450,734920,836289,695
misc current assets0002,762,39200000000000
total current assets2,422,9891,391,3801,700,2114,947,2045,597,2146,273,8716,906,2096,746,6946,741,7383,070,7912,432,1132,505,7601,876,5572,190,1121,822,343
total assets11,882,93410,478,10610,700,94010,655,55410,380,75313,666,22113,844,33314,501,43212,088,1859,248,9917,977,6978,698,4706,957,8287,746,9467,486,540
Bank overdraft00000134,316129,936125,699188,272144,80500000
Bank loan0000000000242,544234,699252,79500
Trade Creditors 00000435,737639,614468,165421,679423,438171,324359,039107,098267,364106,840
Group/Directors Accounts1,0381,1841,26500000000500,00010,91571,300190,000
other short term finances000000000000000
hp & lease commitments0000049,77939,72899,90032,045000000
other current liabilities64,386118,52877,033134,531148,8641,882,8191,630,8221,695,3921,346,2552,677,1322,214,0991,684,8411,135,154840,414751,828
total current liabilities65,424119,71278,298134,531148,8642,502,6512,440,1002,389,1561,988,2513,245,3752,627,9672,778,5791,505,9621,179,0781,048,668
loans000002,998,7633,133,6403,264,1401,201,9031,390,175656,927650,035883,119360,7203,447,973
hp & lease commitments0000076,24521,747111,32049,505000000
Accruals and Deferred Income000000000000000
other liabilities0000000000468,0661,143,724637,1222,727,1220
provisions12,34312,34335,86014,377045,19044,13163,37374,937000000
total long term liabilities12,34312,34335,86014,37703,120,1983,199,5183,438,8331,326,3451,390,1751,124,9931,793,7591,520,2413,087,8423,447,973
total liabilities77,767132,055114,158148,908148,8645,622,8495,639,6185,827,9893,314,5964,635,5503,752,9604,572,3383,026,2034,266,9204,496,641
net assets11,805,16710,346,05110,586,78210,506,64610,231,8898,043,3728,204,7158,652,0728,645,0174,613,4414,224,7374,126,1323,931,6253,480,0262,989,899
total shareholders funds11,805,16710,346,05110,586,78210,506,64610,231,8898,043,3728,204,7158,652,0728,645,0174,613,4414,224,7374,126,1323,931,6253,480,0262,989,899
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,851,376-294,144350,171337,9562,791,303-136,567-650,78779,237-595,308386,151434,620395,574749,754855,468418,995
Depreciation0000030,304148,99161,64925,3853,98321,51010,87980,73448,62751,982
Amortisation000001,193,433966,7511,031,6201,595,9501,188,646644,553399,327394,214311,394230,608
Tax-486,3720-67,169-64,449-513,356-141,869-44,183-210,397-377,157-320,256-241,297-191,508-272,936-286,668-161,658
Stock000000000000000
Debtors148,560263-1,166,090-1,161,893-1,078,699-5,400-270,2131,561,969-41,643-2,683-28,287786,695156,547-263,3721,532,648
Creditors0000-435,737-203,877171,44946,486-1,759252,114-187,715251,941-160,266160,524106,840
Accruals and Deferred Income-54,14241,495-57,498-14,333-1,733,955251,997-64,570349,137-1,330,877463,033529,258549,687294,74088,586751,828
Deferred Taxes & Provisions0-23,51721,48314,377-45,1901,059-19,242-11,56474,937000000
Cash flow from operations1,162,302-276,4291,413,0771,435,4441,141,764999,880778,622-215,801-567,1861,976,3541,229,216629,205929,6931,441,303-134,053
Investing Activities
capital expenditure001,000,00004,927,686-1,241,179-418,983-3,420,2934,329,1190-10,086-1,469,54337,146-254,824-1,689,150
Change in Investments234,86785,9974,292,379924,8112,318,875309,772517,584381,718251,0474,54300-10,865010,865
cash flow from investments-234,867-85,997-3,292,379-924,8112,608,811-1,550,951-936,567-3,802,0114,078,072-4,543-10,086-1,469,54348,011-254,824-1,700,015
Financing Activities
Bank loans000000000-242,5447,845-18,096252,79500
Group/Directors Accounts-146-811,2650000000-500,000489,085-60,385-118,700190,000
Other Short Term Loans 000000000000000
Long term loans0000-2,998,763-134,877-130,5002,062,237-188,272733,2486,892-233,084522,399-3,087,2533,447,973
Hire Purchase and Lease Commitments0000-126,02464,549-149,745129,67081,550000000
other long term liabilities000000000-468,066-675,658506,602-2,090,0002,727,1220
share issue00-206,21600000-535,304415,655041,802002,828,953
interest94,11253,4133,3501,251-89,429-177,689-196,03744,504-30,194-38,882-40,754-24,379-31,758-51,673-62,478
cash flow from financing93,96653,332-201,6011,251-3,214,216-248,017-476,2822,236,411-672,220399,411-1,201,675761,930-1,406,949-530,5046,404,448
cash and cash equivalents
cash1,021,401-309,094681,489-503,009-1,345,458-626,938429,728-1,557,0133,712,590641,361-45,360-157,492-470,102631,141289,695
overdraft0000-134,3164,3804,237-62,57343,467144,80500000
change in cash1,021,401-309,094681,489-503,009-1,211,142-631,318425,491-1,494,4403,669,123496,556-45,360-157,492-470,102631,141289,695

g. thompson limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g. thompson limited. Get real-time insights into g. thompson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G. Thompson Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g. thompson limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 6 area or any other competitors across 12 key performance metrics.

g. thompson limited Ownership

G. THOMPSON LIMITED group structure

G. Thompson Limited has no subsidiary companies.

Ultimate parent company

G. THOMPSON LIMITED

00133481

G. THOMPSON LIMITED Shareholders

The largest shareholders in G. Thompson Limited include Emma Frances Thompson and John Nicholas Thompson.

emma frances thompson 34.05%
john nicholas thompson 34.05%
thompson trust 26.67%
j.m.a. thompson 5.11%
mrs shirley laverty 0.07%
mrs j.m. thompson 0.07%

g. thompson limited directors

G. Thompson Limited currently has 4 directors. The longest serving directors include Mr Jeremy Thompson (May 1991) and Mrs Jennifer Thompson (May 1999).

officercountryagestartendrole
Mr Jeremy Thompson73 years May 1991- Director
Mrs Jennifer Thompson71 years May 1999- Director
Mr John ThompsonUnited Kingdom39 years May 2011- Director
Miss Emma ThompsonEngland41 years May 2011- Director

P&L

December 2023

turnover

787k

+4%

operating profit

1.9m

0%

gross margin

52.2%

+0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.8m

+0.14%

total assets

11.9m

+0.13%

cash

2.4m

+0.74%

net assets

Total assets minus all liabilities

Similar Companies

leos development ltd
1.5
bonus electrical group limited
5
btg management services limited
2.5
consultant services group limited
4
verrocchio limited
3.5

g. thompson limited company details

company number

00133481

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

68100 - Buying and selling of own real estate

incorporation date

January 1914

age

110

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

BRIGHT GRAHAME MURRAY

auditor

-

address

20 hampstead lane, highgate, london, N6 4SB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

g. thompson limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to g. thompson limited. Currently there are 0 open charges and 9 have been satisfied in the past.

charges

g. thompson limited Companies House Filings - See Documents

datedescriptionview/download
pomanda

Our Products

Power Search

Instant Credit Reports

Industry Insights

Company Healthcheck

Business Valuation

Conditions

Terms of Use

Privacy Policy

Cookie Policy

Acceptable Use

Fair Usage Policy

Learn More

About Us

Blog

API

Help Centre

Contact Us

Popular Companies

social

twitterlinkedin

Copyright © 2024 FinFind Ltd T/A Pomanda (Company No. 09681085) All rights reserved. Terms of Use and Privacy Policy applied. Registered Address: 3 Waterhouse Square, 138 Holborn, London EC1N 2SW. VAT No: GB 238771183