united reformed church trust

Live MatureLargeHealthy

united reformed church trust Company Information

Share UNITED REFORMED CHURCH TRUST

Company Number

00135934

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

church house 86 tavistock place, london, WC1H 9RT

united reformed church trust Estimated Valuation

£31.1m

Pomanda estimates the enterprise value of UNITED REFORMED CHURCH TRUST at £31.1m based on a Turnover of £28.7m and 1.08x industry multiple (adjusted for size and gross margin).

united reformed church trust Estimated Valuation

£44.9m

Pomanda estimates the enterprise value of UNITED REFORMED CHURCH TRUST at £44.9m based on an EBITDA of £8.4m and a 5.35x industry multiple (adjusted for size and gross margin).

united reformed church trust Estimated Valuation

£321.1m

Pomanda estimates the enterprise value of UNITED REFORMED CHURCH TRUST at £321.1m based on Net Assets of £131.2m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

United Reformed Church Trust Overview

United Reformed Church Trust is a live company located in london, WC1H 9RT with a Companies House number of 00135934. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in May 1914, it's largest shareholder is unknown. United Reformed Church Trust is a mature, large sized company, Pomanda has estimated its turnover at £28.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

United Reformed Church Trust Health Check

Pomanda's financial health check has awarded United Reformed Church Trust a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

0 Weak

size

Size

annual sales of £28.7m, make it larger than the average company (£318.6k)

£28.7m - United Reformed Church Trust

£318.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.5%)

7% - United Reformed Church Trust

3.5% - Industry AVG

production

Production

with a gross margin of 88%, this company has a comparable cost of product (88%)

88% - United Reformed Church Trust

88% - Industry AVG

profitability

Profitability

an operating margin of 29.2% make it more profitable than the average company (0.9%)

29.2% - United Reformed Church Trust

0.9% - Industry AVG

employees

Employees

with 451 employees, this is above the industry average (6)

451 - United Reformed Church Trust

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)

£23.8k - United Reformed Church Trust

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.6k, this is equally as efficient (£63.7k)

£63.6k - United Reformed Church Trust

£63.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - United Reformed Church Trust

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - United Reformed Church Trust

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - United Reformed Church Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 544 weeks, this is more cash available to meet short term requirements (350 weeks)

544 weeks - United Reformed Church Trust

350 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (5.5%)

2.9% - United Reformed Church Trust

5.5% - Industry AVG

UNITED REFORMED CHURCH TRUST financials

EXPORTms excel logo

United Reformed Church Trust's latest turnover from December 2023 is £28.7 million and the company has net assets of £131.2 million. According to their latest financial statements, we estimate that United Reformed Church Trust has 451 employees and maintains cash reserves of £16.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover28,694,00029,352,00032,694,00023,254,00027,008,00025,597,00026,484,00026,694,00028,638,00026,701,00027,286,00029,954,00027,133,00033,726,00027,999,000
Other Income Or Grants
Cost Of Sales3,453,8492,250,6861,125,0626,611,5279,589,1628,176,5006,967,7017,533,68919,133,29220,848,55824,435,93522,347,05813,571,58615,547,465
Gross Profit25,240,15127,101,31431,568,93816,642,47317,418,83817,420,50019,516,29919,160,3119,504,7085,852,4422,850,0657,606,94213,561,41418,178,535
Admin Expenses16,860,91035,671,1319,747,94211,810,5962,491,84315,335,90817,767,21616,984,2015,941,0232,692,882-523,3102,622,13212,602,9229,766,9838,466,815
Operating Profit8,379,241-8,569,81721,820,9964,831,87714,926,9952,084,5921,749,0832,176,1103,563,6853,159,5603,373,3754,984,810958,4928,411,552-8,466,815
Interest Payable
Interest Receivable
Pre-Tax Profit6,963,000-7,979,00017,699,0003,921,00012,145,0001,738,0001,450,0001,757,0002,877,0002,522,0002,628,0003,816,000736,0006,080,0002,767,000
Tax
Profit After Tax6,963,000-7,979,00017,699,0003,921,00012,145,0001,738,0001,450,0001,757,0002,877,0002,522,0002,628,0003,816,000736,0006,080,0002,767,000
Dividends Paid
Retained Profit6,963,000-7,979,00017,699,0003,921,00012,145,0001,738,0001,450,0001,757,0002,877,0002,522,0002,628,0003,816,000736,0006,080,000-8,454,000
Employee Costs10,736,28611,567,86812,563,7768,373,90917,600,00017,596,00018,655,00017,948,00018,331,00018,364,00018,788,00019,470,00020,290,00011,646,970
Number Of Employees451503574391498500486532246572595617649547
EBITDA*8,403,241-8,554,81721,833,9965,078,87715,207,9952,388,5922,017,0832,245,1103,605,6853,395,5603,412,3755,048,8101,024,4928,436,552-8,466,815

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets50,849,00048,707,00050,718,00054,131,00052,488,00053,563,00052,304,00051,653,00050,846,00050,606,00049,222,00045,089,00043,446,00042,390,0008,678,000
Intangible Assets235,000192,00078,00096,00065,00030,0009,00015,0008,000
Investments & Other62,700,00057,849,00065,909,00059,758,00056,154,00046,688,00047,895,00042,809,00038,572,00038,222,00033,812,00030,178,00027,966,00029,365,00030,865,000
Debtors (Due After 1 year)
Total Fixed Assets113,784,000106,748,000116,705,000113,985,000108,707,000100,281,000100,208,00094,477,00089,426,00088,828,00083,034,00075,267,00071,412,00071,755,00039,543,000
Stock & work in progress27,00027,0006,0006,00013,0005,0004,0001,00020,00015,00039,000
Trade Debtors11,000
Group Debtors
Misc Debtors5,136,0003,085,0005,228,0003,311,0003,243,0002,091,0001,534,0002,285,0002,126,0001,432,0001,324,0002,186,0001,760,0001,047,0005,860,000
Cash16,158,00018,309,00015,452,0008,245,0009,482,0008,340,0007,950,0008,466,0007,646,0005,380,0007,758,0008,087,0006,410,0008,031,0005,126,000
misc current assets731,000235,000
total current assets21,294,00021,394,00020,680,00011,583,00012,752,00010,437,00010,221,00010,764,0009,777,0006,816,0009,083,00010,293,0008,185,0009,078,00011,271,000
total assets135,078,000128,142,000137,385,000125,568,000121,459,000110,718,000110,429,000105,241,00099,203,00095,644,00092,117,00085,560,00079,597,00080,833,00050,814,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,542,0001,569,0001,591,0001,298,0001,550,0001,464,0001,435,0001,544,0001,283,0001,478,0001,516,0001,360,0001,649,0002,027,0001,709,000
total current liabilities1,542,0001,569,0001,591,0001,298,0001,550,0001,464,0001,435,0001,544,0001,283,0001,478,0001,516,0001,360,0001,649,0002,027,0001,709,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,362,0002,366,0006,976,00023,230,00012,616,00014,438,00032,066,00035,964,00028,733,00037,128,00040,293,00041,308,00033,555,00037,568,00033,759,000
total liabilities3,904,0003,935,0008,567,00024,528,00014,166,00015,902,00033,501,00037,508,00030,016,00038,606,00041,809,00042,668,00035,204,00039,595,00035,468,000
net assets131,174,000124,207,000128,818,000101,040,000107,293,00094,816,00076,928,00067,733,00069,187,00057,038,00050,308,00042,892,00044,393,00041,238,00015,346,000
total shareholders funds131,174,000124,207,000128,818,000101,040,000107,293,00094,816,00076,928,00067,733,00069,187,00057,038,00050,308,00042,892,00044,393,00041,238,00015,346,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit8,379,241-8,569,81721,820,9964,831,87714,926,9952,084,5921,749,0832,176,1103,563,6853,159,5603,373,3754,984,810958,4928,411,552-8,466,815
Depreciation24,00015,00013,000247,000281,000298,000268,00069,00042,000236,00039,00064,00066,00025,000
Amortisation6,000
Tax
Stock-27,00021,000-7,0008,0001,0003,000-19,0005,00015,000-39,00039,000
Debtors2,051,000-2,143,0001,917,00068,0001,152,000557,000-751,000159,000694,000108,000-862,000426,000713,000-4,824,0005,871,000
Creditors
Accruals and Deferred Income-27,000-22,000293,000-252,00086,00029,000-109,000261,000-195,000-38,000156,000-289,000-378,000318,0001,709,000
Deferred Taxes & Provisions
Cash flow from operations6,325,241-6,433,81720,236,9964,758,87714,120,9951,860,5922,666,0832,339,1102,715,6853,246,5604,449,3754,328,810-81,50813,617,552-12,667,815
Investing Activities
capital expenditure1,837,0001,896,0002,617,0001,864,000-1,602,000-2,880,000-18,000-439,000-2,309,000-2,443,000
Change in Investments4,851,000-8,060,0006,151,0003,604,0009,466,000-1,207,0005,086,0004,237,000350,0004,410,0003,634,0002,212,000-1,399,000-1,500,00030,865,000
cash flow from investments-4,851,0008,060,000-6,151,000-3,604,000-9,466,0003,044,000-3,190,000-1,620,0001,514,000-6,012,000-6,514,000-2,230,000960,000-809,000-33,308,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,0003,368,00010,079,000-10,174,000332,00016,150,0007,745,000-3,211,0009,272,0004,208,0004,788,000-5,317,0002,419,00019,812,00023,800,000
interest
cash flow from financing4,0003,368,00010,079,000-10,174,000332,00016,150,0007,745,000-3,211,0009,272,0004,208,0004,788,000-5,317,0002,419,00019,812,00023,800,000
cash and cash equivalents
cash-2,151,0002,857,0007,207,000-1,237,0001,142,000390,000-516,000820,0002,266,000-2,378,000-329,0001,677,000-1,621,0002,905,0005,126,000
overdraft
change in cash-2,151,0002,857,0007,207,000-1,237,0001,142,000390,000-516,000820,0002,266,000-2,378,000-329,0001,677,000-1,621,0002,905,0005,126,000

united reformed church trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for united reformed church trust. Get real-time insights into united reformed church trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

United Reformed Church Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for united reformed church trust by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other large companies, companies in WC1H area or any other competitors across 12 key performance metrics.

united reformed church trust Ownership

UNITED REFORMED CHURCH TRUST group structure

United Reformed Church Trust has no subsidiary companies.

Ultimate parent company

UNITED REFORMED CHURCH TRUST

00135934

UNITED REFORMED CHURCH TRUST Shareholders

--

united reformed church trust directors

United Reformed Church Trust currently has 12 directors. The longest serving directors include Miss Catriona Wheeler (Sep 2016) and Mr David Lathbury (Sep 2018).

officercountryagestartendrole
Miss Catriona WheelerUnited Kingdom59 years Sep 2016- Director
Mr David LathburyUnited Kingdom75 years Sep 2018- Director
Mr Clifford Patten73 years Sep 2018- Director
Revd Dr John BradburyUnited Kingdom48 years Sep 2020- Director
Rev Nicholas MarkUnited Kingdom73 years Sep 2020- Director
Mr David GreatorexUnited Kingdom78 years Sep 2020- Director
Revd James BreslinUnited Kingdom71 years Sep 2020- Director
Revd John MacAulayUnited Kingdom66 years Sep 2021- Director
Revd Julian MacroUnited Kingdom82 years Dec 2021- Director
Dr Stephen ThompsonUnited Kingdom42 years Sep 2022- Director

P&L

December 2023

turnover

28.7m

-2%

operating profit

8.4m

0%

gross margin

88%

-4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

131.2m

+0.06%

total assets

135.1m

+0.05%

cash

16.2m

-0.12%

net assets

Total assets minus all liabilities

united reformed church trust company details

company number

00135934

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

incorporation date

May 1914

age

111

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

church house 86 tavistock place, london, WC1H 9RT

Bank

HSBC BANK PLC

Legal Advisor

-

united reformed church trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 93 charges/mortgages relating to united reformed church trust. Currently there are 92 open charges and 1 have been satisfied in the past.

united reformed church trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNITED REFORMED CHURCH TRUST. This can take several minutes, an email will notify you when this has completed.

united reformed church trust Companies House Filings - See Documents

datedescriptionview/download