incorporated national association of british and irish millers,limited(the)
incorporated national association of british and irish millers,limited(the) Company Information
Company Number
00148449
Next Accounts
Sep 2025
Industry
Activities of business and employers membership organisations
Shareholders
-
Group Structure
View All
Contact
Registered Address
21 arlington street, london, SW1A 1RN
Website
http://nabim.org.ukincorporated national association of british and irish millers,limited(the) Estimated Valuation
Pomanda estimates the enterprise value of INCORPORATED NATIONAL ASSOCIATION OF BRITISH AND IRISH MILLERS,LIMITED(THE) at £950.9k based on a Turnover of £1.3m and 0.71x industry multiple (adjusted for size and gross margin).
incorporated national association of british and irish millers,limited(the) Estimated Valuation
Pomanda estimates the enterprise value of INCORPORATED NATIONAL ASSOCIATION OF BRITISH AND IRISH MILLERS,LIMITED(THE) at £206.9k based on an EBITDA of £59k and a 3.51x industry multiple (adjusted for size and gross margin).
incorporated national association of british and irish millers,limited(the) Estimated Valuation
Pomanda estimates the enterprise value of INCORPORATED NATIONAL ASSOCIATION OF BRITISH AND IRISH MILLERS,LIMITED(THE) at £3.7m based on Net Assets of £1.5m and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Incorporated National Association Of British And Irish Millers,limited(the) Overview
Incorporated National Association Of British And Irish Millers,limited(the) is a live company located in london, SW1A 1RN with a Companies House number of 00148449. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in September 1917, it's largest shareholder is unknown. Incorporated National Association Of British And Irish Millers,limited(the) is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Incorporated National Association Of British And Irish Millers,limited(the) Health Check
Pomanda's financial health check has awarded Incorporated National Association Of British And Irish Millers,Limited(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
5 Regular
1 Weak
Size
annual sales of £1.3m, make it in line with the average company (£1.3m)
£1.3m - Incorporated National Association Of British And Irish Millers,limited(the)
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.2%)
6% - Incorporated National Association Of British And Irish Millers,limited(the)
4.2% - Industry AVG
Production
with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)
75.6% - Incorporated National Association Of British And Irish Millers,limited(the)
75.6% - Industry AVG
Profitability
an operating margin of 3.2% make it more profitable than the average company (1.3%)
3.2% - Incorporated National Association Of British And Irish Millers,limited(the)
1.3% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (15)
- Incorporated National Association Of British And Irish Millers,limited(the)
15 - Industry AVG
Pay Structure
on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)
- Incorporated National Association Of British And Irish Millers,limited(the)
£51.8k - Industry AVG
Efficiency
resulting in sales per employee of £111.6k, this is equally as efficient (£115.1k)
- Incorporated National Association Of British And Irish Millers,limited(the)
£115.1k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (38 days)
5 days - Incorporated National Association Of British And Irish Millers,limited(the)
38 days - Industry AVG
Creditor Days
its suppliers are paid after 160 days, this is slower than average (45 days)
160 days - Incorporated National Association Of British And Irish Millers,limited(the)
45 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is less than average (19 days)
8 days - Incorporated National Association Of British And Irish Millers,limited(the)
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (65 weeks)
29 weeks - Incorporated National Association Of British And Irish Millers,limited(the)
65 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.1%, this is a lower level of debt than the average (43.5%)
30.1% - Incorporated National Association Of British And Irish Millers,limited(the)
43.5% - Industry AVG
INCORPORATED NATIONAL ASSOCIATION OF BRITISH AND IRISH MILLERS,LIMITED(THE) financials
Incorporated National Association Of British And Irish Millers,Limited(The)'s latest turnover from December 2023 is £1.3 million and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Incorporated National Association Of British And Irish Millers,Limited(The) has 12 employees and maintains cash reserves of £381.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,338,786 | 1,255,241 | 1,167,607 | 1,130,747 | 1,098,377 | 1,109,326 | 1,174,312 | 1,307,765 | 1,287,824 | 1,123,946 | 1,163,725 | 1,247,815 | 1,581,288 | 1,581,440 | 1,483,873 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 42,538 | 89,562 | 76,356 | 40,073 | 33,577 | -77,083 | 7,951 | 69,547 | 53,915 | -13,963 | -33,175 | -28,948 | 47,270 | 6,509 | 16,791 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,794 | 39,888 | 46,941 | 29,725 | 24,017 | 19,597 | 39,172 |
| Pre-Tax Profit | 66,081 | -4,389 | 88,007 | 42,266 | 33,160 | -80,071 | 16,818 | 75,583 | 55,515 | 25,925 | 13,766 | 327,745 | 71,287 | 76,269 | 90,963 |
| Tax | -13,019 | 9,918 | 237 | 2,042 | 2,090 | 25,519 | 2,359 | -25,570 | -11,960 | -3,186 | -6,240 | -2,375 | -12,310 | -13,794 | -4,064 |
| Profit After Tax | 53,062 | 5,529 | 88,244 | 44,308 | 35,250 | -54,552 | 19,177 | 50,013 | 43,555 | 22,739 | 7,526 | 325,370 | 58,977 | 62,475 | 86,899 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 53,062 | 5,529 | 88,244 | 44,308 | 35,250 | -54,552 | 19,177 | 50,013 | 43,555 | 22,739 | 7,526 | 325,370 | 58,977 | 62,475 | 86,899 |
| Employee Costs | 0 | 0 | 685,763 | 593,629 | 539,187 | 540,176 | 522,758 | 542,111 | 599,186 | 599,058 | 620,413 | ||||
| Number Of Employees | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 10 | 11 | 11 | |
| EBITDA* | 58,950 | 101,188 | 82,937 | 45,271 | 42,076 | -65,146 | 15,925 | 75,374 | 55,825 | -9,378 | -23,596 | -20,451 | 55,811 | 12,758 | 22,287 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 32,982 | 35,791 | 22,230 | 12,078 | 5,005 | 13,279 | 22,462 | 9,587 | 13,371 | 2,873 | 6,720 | 14,634 | 16,123 | 13,617 | 9,469 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 68,613 | 66,560 | 81,893 | 74,227 | 63,409 | 52,761 | 55,749 | 46,882 | 40,846 | 984 | 984 | 984 | 330,984 | 330,984 | 330,984 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750,000 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 101,595 | 102,351 | 104,123 | 86,305 | 68,414 | 66,040 | 78,211 | 56,469 | 54,217 | 753,857 | 7,704 | 15,618 | 347,107 | 344,601 | 340,453 |
| Stock & work in progress | 7,373 | 16,755 | 26,242 | 20,007 | 22,917 | 18,166 | 20,305 | 14,437 | 16,377 | 15,194 | 14,839 | 14,362 | 16,314 | 13,303 | 12,756 |
| Trade Debtors | 18,574 | 10,662 | 4,636 | 32,875 | 3,388 | 28,002 | 44,807 | 16,331 | 40,512 | 98,360 | 56,778 | 243,264 | 177,013 | 78,422 | 82,686 |
| Group Debtors | 23,939 | 18,533 | 16,904 | 0 | 1,803 | 1,017,265 | 1,022,127 | 1,191,004 | 1,233,002 | 0 | 0 | 0 | 10,794 | 2,665 | 0 |
| Misc Debtors | 1,138,680 | 1,317,564 | 1,184,791 | 1,148,122 | 1,007,976 | 123,683 | 120,615 | 120,002 | 127,061 | 530,355 | 841,984 | 95,596 | 57,128 | 251,803 | 87,975 |
| Cash | 381,561 | 87,544 | 136,341 | 340,779 | 328,267 | 121,507 | 134,938 | 40,157 | 45,748 | 85,845 | 868,792 | 1,834,667 | 1,064,393 | 756,779 | 1,090,969 |
| misc current assets | 527,168 | 505,678 | 584,296 | 280,311 | 288,936 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,097,295 | 1,956,736 | 1,953,210 | 1,822,094 | 1,653,287 | 1,608,623 | 1,642,792 | 1,681,931 | 1,762,700 | 1,029,754 | 1,782,393 | 2,187,889 | 1,325,642 | 1,102,972 | 1,274,386 |
| total assets | 2,198,890 | 2,059,087 | 2,057,333 | 1,908,399 | 1,721,701 | 1,674,663 | 1,721,003 | 1,738,400 | 1,816,917 | 1,783,611 | 1,790,097 | 2,203,507 | 1,672,749 | 1,447,573 | 1,614,839 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 144,174 | 125,138 | 125,553 | 22,305 | 5,785 | 42,314 | 24,157 | 52,582 | 80,615 | 40,518 | 37,325 | 118,468 | 40,676 | 66,673 | 111,091 |
| Group/Directors Accounts | 100 | 100 | 100 | 1,834 | 100 | 4,254 | 10,197 | 5,301 | 17,171 | 23,361 | 29,796 | 37,231 | 32,169 | 43,212 | 100,408 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 518,580 | 450,875 | 444,722 | 487,759 | 364,040 | 309,407 | 308,026 | 324,957 | 424,037 | 499,272 | 525,255 | 857,613 | 735,079 | 531,840 | 659,967 |
| total current liabilities | 662,854 | 576,113 | 570,375 | 511,898 | 369,925 | 355,975 | 342,380 | 382,840 | 521,823 | 563,151 | 592,376 | 1,013,312 | 807,924 | 641,725 | 871,466 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 9,513 | 7,300 | 6,883 | 9,045 | 14,428 | 10,542 | 89 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 9,513 | 7,300 | 6,883 | 9,045 | 14,428 | 10,542 | 89 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 662,854 | 576,113 | 579,888 | 519,198 | 376,808 | 365,020 | 356,808 | 393,382 | 521,912 | 563,151 | 592,376 | 1,013,312 | 807,924 | 641,725 | 871,466 |
| net assets | 1,536,036 | 1,482,974 | 1,477,445 | 1,389,201 | 1,344,893 | 1,309,643 | 1,364,195 | 1,345,018 | 1,295,005 | 1,220,460 | 1,197,721 | 1,190,195 | 864,825 | 805,848 | 743,373 |
| total shareholders funds | 1,536,036 | 1,482,974 | 1,477,445 | 1,389,201 | 1,344,893 | 1,309,643 | 1,364,195 | 1,345,018 | 1,295,005 | 1,220,460 | 1,197,721 | 1,190,195 | 864,825 | 805,848 | 743,373 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 42,538 | 89,562 | 76,356 | 40,073 | 33,577 | -77,083 | 7,951 | 69,547 | 53,915 | -13,963 | -33,175 | -28,948 | 47,270 | 6,509 | 16,791 |
| Depreciation | 16,412 | 11,626 | 6,581 | 5,198 | 8,499 | 11,937 | 7,974 | 5,827 | 1,910 | 4,585 | 9,579 | 8,497 | 8,541 | 6,249 | 5,496 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -13,019 | 9,918 | 237 | 2,042 | 2,090 | 25,519 | 2,359 | -25,570 | -11,960 | -3,186 | -6,240 | -2,375 | -12,310 | -13,794 | -4,064 |
| Stock | -9,382 | -9,487 | 6,235 | -2,910 | 4,751 | -2,139 | 5,868 | -1,940 | 1,183 | 355 | 477 | -1,952 | 3,011 | 547 | 12,756 |
| Debtors | -165,566 | 140,428 | 25,334 | 167,830 | -155,783 | -18,599 | -139,788 | -73,238 | 21,860 | 479,953 | 559,902 | 93,925 | -87,955 | 162,229 | 170,661 |
| Creditors | 19,036 | -415 | 103,248 | 16,520 | -36,529 | 18,157 | -28,425 | -28,033 | 40,097 | 3,193 | -81,143 | 77,792 | -25,997 | -44,418 | 111,091 |
| Accruals and Deferred Income | 67,705 | 6,153 | -43,037 | 123,719 | 54,633 | 1,381 | -16,931 | -99,080 | -75,235 | -25,983 | -332,358 | 122,534 | 203,239 | -128,127 | 659,967 |
| Deferred Taxes & Provisions | 0 | -9,513 | 2,213 | 417 | -2,162 | -5,383 | 3,886 | 10,453 | 89 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 307,620 | -23,610 | 114,029 | 23,049 | 211,140 | -4,734 | 110,734 | 8,322 | -14,227 | -515,662 | -1,003,716 | 85,527 | 305,687 | -336,357 | 605,864 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 2,053 | -15,333 | 7,666 | 10,818 | 10,648 | -2,988 | 8,867 | 6,036 | 39,862 | 0 | 0 | -330,000 | 0 | 0 | 330,984 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -1,734 | 1,734 | -4,154 | -5,943 | 4,896 | -11,870 | -6,190 | -6,435 | -7,435 | 5,062 | -11,043 | -57,196 | 100,408 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,794 | 39,888 | 46,941 | 29,725 | 24,017 | 19,597 | 39,172 |
| cash flow from financing | 0 | 0 | -1,734 | 1,734 | -4,154 | -5,943 | 4,896 | -11,870 | 62,594 | 33,453 | 39,506 | 34,787 | 12,974 | -37,599 | 796,054 |
| cash and cash equivalents | |||||||||||||||
| cash | 294,017 | -48,797 | -204,438 | 12,512 | 206,760 | -13,431 | 94,781 | -5,591 | -40,097 | -782,947 | -965,875 | 770,274 | 307,614 | -334,190 | 1,090,969 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 294,017 | -48,797 | -204,438 | 12,512 | 206,760 | -13,431 | 94,781 | -5,591 | -40,097 | -782,947 | -965,875 | 770,274 | 307,614 | -334,190 | 1,090,969 |
incorporated national association of british and irish millers,limited(the) Credit Report and Business Information
Incorporated National Association Of British And Irish Millers,limited(the) Competitor Analysis
Perform a competitor analysis for incorporated national association of british and irish millers,limited(the) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SW1A area or any other competitors across 12 key performance metrics.
incorporated national association of british and irish millers,limited(the) Ownership
INCORPORATED NATIONAL ASSOCIATION OF BRITISH AND IRISH MILLERS,LIMITED(THE) group structure
Incorporated National Association Of British And Irish Millers,Limited(The) has 1 subsidiary company.
Ultimate parent company
INCORPORATED NATIONAL ASSOCIATION OF BRITISH AND IRISH MILLERS,LIMITED(THE)
00148449
1 subsidiary
incorporated national association of british and irish millers,limited(the) directors
Incorporated National Association Of British And Irish Millers,Limited(The) currently has 14 directors. The longest serving directors include Mr Arthur Heygate (Jul 1991) and Mr David Wright (Jul 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Arthur Heygate | 80 years | Jul 1991 | - | Director | |
| Mr David Wright | United Kingdom | 62 years | Jul 2004 | - | Director |
| Mr Roger Butler | 64 years | Jun 2006 | - | Director | |
| Mr Paul Heygate Obe | 81 years | Jun 2008 | - | Director | |
| Mr Martin George | 82 years | Sep 2010 | - | Director | |
| Mr Gary Sharkey | 58 years | Jun 2015 | - | Director | |
| Mr George Marriage | 73 years | Jul 2015 | - | Director | |
| Mr Shaun Taylor | 51 years | May 2019 | - | Director | |
| Mr Michael Peters | 60 years | May 2019 | - | Director | |
| Mr Alistair Cross | United Kingdom | 52 years | Jan 2021 | - | Director |
P&L
December 2023turnover
1.3m
+7%
operating profit
42.5k
-53%
gross margin
75.6%
-3.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5m
+0.04%
total assets
2.2m
+0.07%
cash
381.6k
+3.36%
net assets
Total assets minus all liabilities
incorporated national association of british and irish millers,limited(the) company details
company number
00148449
Type
Private Ltd By Guarantee w/o Share Cap
industry
94110 - Activities of business and employers membership organisations
incorporation date
September 1917
age
108
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
RAFFINGERS LLP
address
21 arlington street, london, SW1A 1RN
Bank
-
Legal Advisor
-
incorporated national association of british and irish millers,limited(the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to incorporated national association of british and irish millers,limited(the).
incorporated national association of british and irish millers,limited(the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INCORPORATED NATIONAL ASSOCIATION OF BRITISH AND IRISH MILLERS,LIMITED(THE). This can take several minutes, an email will notify you when this has completed.
incorporated national association of british and irish millers,limited(the) Companies House Filings - See Documents
| date | description | view/download |
|---|
