cardiff institute for the blind,(incorporated)(the)

cardiff institute for the blind,(incorporated)(the) Company Information

Share CARDIFF INSTITUTE FOR THE BLIND,(INCORPORATED)(THE)
Live 
MatureSmallHealthy

Company Number

00149982

Industry

Other information service activities n.e.c.

 

Directors

John Sanders

James Askey

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

jones court womanby street, cardiff, CF10 1BR

cardiff institute for the blind,(incorporated)(the) Estimated Valuation

£537.4k

Pomanda estimates the enterprise value of CARDIFF INSTITUTE FOR THE BLIND,(INCORPORATED)(THE) at £537.4k based on a Turnover of £560.7k and 0.96x industry multiple (adjusted for size and gross margin).

cardiff institute for the blind,(incorporated)(the) Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of CARDIFF INSTITUTE FOR THE BLIND,(INCORPORATED)(THE) at £13.6k based on an EBITDA of £2.7k and a 4.97x industry multiple (adjusted for size and gross margin).

cardiff institute for the blind,(incorporated)(the) Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of CARDIFF INSTITUTE FOR THE BLIND,(INCORPORATED)(THE) at £3.9m based on Net Assets of £1.5m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cardiff Institute For The Blind,(incorporated)(the) Overview

Cardiff Institute For The Blind,(incorporated)(the) is a live company located in cardiff, CF10 1BR with a Companies House number of 00149982. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in March 1918, it's largest shareholder is unknown. Cardiff Institute For The Blind,(incorporated)(the) is a mature, small sized company, Pomanda has estimated its turnover at £560.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cardiff Institute For The Blind,(incorporated)(the) Health Check

Pomanda's financial health check has awarded Cardiff Institute For The Blind,(Incorporated)(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £560.7k, make it smaller than the average company (£767k)

£560.7k - Cardiff Institute For The Blind,(incorporated)(the)

£767k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.6%)

10% - Cardiff Institute For The Blind,(incorporated)(the)

6.6% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Cardiff Institute For The Blind,(incorporated)(the)

70.9% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (5.9%)

-5.7% - Cardiff Institute For The Blind,(incorporated)(the)

5.9% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (18)

12 - Cardiff Institute For The Blind,(incorporated)(the)

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£27.7k)

£32k - Cardiff Institute For The Blind,(incorporated)(the)

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.7k, this is equally as efficient (£44.9k)

£46.7k - Cardiff Institute For The Blind,(incorporated)(the)

£44.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (25 days)

3 days - Cardiff Institute For The Blind,(incorporated)(the)

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (33 days)

9 days - Cardiff Institute For The Blind,(incorporated)(the)

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (18 days)

9 days - Cardiff Institute For The Blind,(incorporated)(the)

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 388 weeks, this is more cash available to meet short term requirements (165 weeks)

388 weeks - Cardiff Institute For The Blind,(incorporated)(the)

165 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (22.9%)

14.6% - Cardiff Institute For The Blind,(incorporated)(the)

22.9% - Industry AVG

CARDIFF INSTITUTE FOR THE BLIND,(INCORPORATED)(THE) financials

EXPORTms excel logo

Cardiff Institute For The Blind,(Incorporated)(The)'s latest turnover from March 2024 is £560.7 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Cardiff Institute For The Blind,(Incorporated)(The) has 12 employees and maintains cash reserves of £446.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover560,723475,195434,881420,791438,420775,805447,785353,1261,244,095551,813532,612598,451402,9601,396,193758,360
Other Income Or Grants000000000000000
Cost Of Sales163,105177,466148,274147,995184,012340,562158,514121,443478,135218,038212,422256,778176,345590,977289,477
Gross Profit397,618297,729286,607272,796254,408435,243289,271231,683765,960333,775320,190341,673226,615805,216468,883
Admin Expenses429,877206,061246,701217,450272,56051,446263,351286,681744,015288,811264,780328,010423,319-445,670281,923
Operating Profit-32,25991,66839,90655,346-18,152383,79725,920-54,99821,94544,96455,41013,663-196,7041,250,886186,960
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-6,79489,72234,39145,148-17,802312,04421,576-54,490-66463126,91613,067-189,635903,393134,533
Tax000000000000000
Profit After Tax-6,79489,72234,39145,148-17,802312,04421,576-54,490-66463126,91613,067-189,635903,393134,533
Dividends Paid000000000000000
Retained Profit-6,79489,72234,39145,148-17,802312,04421,576-54,490-66463126,91613,067-189,635903,393134,533
Employee Costs383,768366,131308,706291,460330,378327,510308,832289,293343,863383,592371,683364,193395,914382,980360,231
Number Of Employees12131114111191010101515141517
EBITDA*2,731122,89065,73882,6189,121425,21368,841-12,07864,86687,95572,23313,663-193,2221,256,466194,578

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,181,7211,216,7111,093,0801,100,0001,172,7271,200,0001,754,1821,797,1031,840,0231,882,9441,852,2001,215,98814,8986,286731,242
Intangible Assets000000000000000
Investments & Other00000054,73155,47248,31648,75748,97047,15144,57744,78443,265
Debtors (Due After 1 year)000142,60000000000000
Total Fixed Assets1,181,7211,216,7111,093,0801,242,6001,172,7271,200,0001,808,9131,852,5751,888,3391,931,7011,901,1701,263,13959,47551,070774,507
Stock & work in progress4,3464,5047,8787,6707,6707,9388,1407,8607,7327,9266,5497,3447,1437,25622,761
Trade Debtors5,593710072479447,04916,84778,901515097818,66639,96837,19019,847
Group Debtors00143,32474,590133,198300,9090000121,348039,91700
Misc Debtors138,02398,3997,44012,94615,90410,30813,51212,2785,16332,86324,50118,66116,663140,23525,845
Cash446,175523,919374,879305,632478,003222,133162,443124,515282,189171,42918,770158,5571,253,5991,574,1561,381
misc current assets000000000000000
total current assets594,137627,532533,521401,562635,569588,337200,942223,554295,599212,218172,146203,2281,357,2901,758,83769,834
total assets1,775,8581,844,2431,626,6011,644,1621,808,2961,788,3372,009,8552,076,1292,183,9382,143,9192,073,3161,466,3671,416,7651,809,907844,341
Bank overdraft000000000000003,447
Bank loan000000000000000
Trade Creditors 4,4247,070017,47797,3716,1394,8244,7264,937160,69802,62228,4137,82524,307
Group/Directors Accounts000024,77224,04634,513136,954138,178031,87389,3600161,0540
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities55,300114,245124,38492,06386,57578,195353,85522,82181,7990118,17080,51971,59295,32726,134
total current liabilities59,724121,315124,384109,540208,718108,380393,192164,501224,914160,698150,043172,501100,005264,20653,888
loans000000000730,547643,0000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities200,000200,00069,01100263,033000000000
provisions000000000000000
total long term liabilities200,000200,00069,011135,807200,456263,0330681,000681,0001,467,5471,358,000998,000934,000756,000982,000
total liabilities259,724321,315193,395245,347409,174371,413393,192845,501905,9141,628,2451,508,0431,170,5011,034,0051,020,2061,035,888
net assets1,516,1341,522,9281,433,2061,398,8151,399,1221,416,9241,616,6631,230,6281,278,024515,674565,273295,866382,760789,701-191,547
total shareholders funds1,516,1341,522,9281,433,2061,398,8151,399,1221,416,9241,616,6631,230,6281,278,024515,674565,273295,866382,760789,701-191,547
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-32,25991,66839,90655,346-18,152383,79725,920-54,99821,94544,96455,41013,663-196,7041,250,886186,960
Depreciation34,99031,22225,83227,27227,27341,41642,92142,92042,92142,99116,82303,4825,5807,618
Amortisation000000000000000
Tax000000000000000
Stock-158-3,3742080-268-202280128-1941,377-795201-113-15,50522,761
Debtors44,507-51,655-80,09680,964-208,370327,907-60,82085,501-27,185-113,964109,500-59,221-80,877131,73345,692
Creditors-2,6467,070-17,477-79,89491,2321,31598-211-155,761160,698-2,622-25,79120,588-16,48224,307
Accruals and Deferred Income-58,945-10,13932,3215,4888,380-275,660331,034-58,97881,799-118,17037,6518,927-23,73569,19326,134
Deferred Taxes & Provisions000000000000000
Cash flow from operations-103,209174,850160,470-72,752317,371-176,837460,513-156,89618,283243,070-1,44355,819-115,3791,192,949176,566
Investing Activities
capital expenditure000000-1,5801,360598-71,910-653,035-1,201,090-12,094719,376-738,860
Change in Investments00000-54,731-7417,156-441-2131,8192,574-2071,51943,265
cash flow from investments0000054,731-839-5,7961,039-71,697-654,854-1,203,664-11,887717,857-782,125
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-24,772726-10,467-102,441-1,224138,178-31,873-57,48789,360-161,054161,0540
Other Short Term Loans 000000000000000
Long term loans00000000-730,54787,547643,0000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0130,98969,0110-263,033263,033000000000
share issue000-45,4550-511,783364,4597,094763,014-50,230242,491-99,961-217,30677,855-326,080
interest000000000000000
cash flow from financing0130,98969,011-70,227-262,307-259,217262,0185,870170,6455,444828,004-10,601-378,360238,909-326,080
cash and cash equivalents
cash-77,744149,04069,247-172,371255,87059,69037,928-157,674110,760152,659-139,787-1,095,042-320,5571,572,7751,381
overdraft0000000000000-3,4473,447
change in cash-77,744149,04069,247-172,371255,87059,69037,928-157,674110,760152,659-139,787-1,095,042-320,5571,576,222-2,066

cardiff institute for the blind,(incorporated)(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cardiff institute for the blind,(incorporated)(the). Get real-time insights into cardiff institute for the blind,(incorporated)(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cardiff Institute For The Blind,(incorporated)(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cardiff institute for the blind,(incorporated)(the) by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CF10 area or any other competitors across 12 key performance metrics.

cardiff institute for the blind,(incorporated)(the) Ownership

CARDIFF INSTITUTE FOR THE BLIND,(INCORPORATED)(THE) group structure

Cardiff Institute For The Blind,(Incorporated)(The) has no subsidiary companies.

Ultimate parent company

CARDIFF INSTITUTE FOR THE BLIND,(INCORPORATED)(THE)

00149982

CARDIFF INSTITUTE FOR THE BLIND,(INCORPORATED)(THE) Shareholders

--

cardiff institute for the blind,(incorporated)(the) directors

Cardiff Institute For The Blind,(Incorporated)(The) currently has 7 directors. The longest serving directors include Mr John Sanders (Aug 2013) and Mr James Askey (Apr 2021).

officercountryagestartendrole
Mr John Sanders67 years Aug 2013- Director
Mr James Askey64 years Apr 2021- Director
Mrs Susan Sullivan64 years Apr 2021- Director
Dr Carole Jones70 years Nov 2021- Director
Mr Christopher ReddingtonWales31 years Jun 2022- Director
Mrs Suzanne Petterson53 years Feb 2023- Director
Mrs Elin Edwards40 years Feb 2023- Director

P&L

March 2024

turnover

560.7k

+18%

operating profit

-32.3k

0%

gross margin

71%

+13.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

0%

total assets

1.8m

-0.04%

cash

446.2k

-0.15%

net assets

Total assets minus all liabilities

cardiff institute for the blind,(incorporated)(the) company details

company number

00149982

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

63990 - Other information service activities n.e.c.

incorporation date

March 1918

age

107

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

CARSTON ETL

address

jones court womanby street, cardiff, CF10 1BR

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

cardiff institute for the blind,(incorporated)(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cardiff institute for the blind,(incorporated)(the). Currently there are 1 open charges and 1 have been satisfied in the past.

cardiff institute for the blind,(incorporated)(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARDIFF INSTITUTE FOR THE BLIND,(INCORPORATED)(THE). This can take several minutes, an email will notify you when this has completed.

cardiff institute for the blind,(incorporated)(the) Companies House Filings - See Documents

datedescriptionview/download