abf (no.3) limited
abf (no.3) limited Company Information
Company Number
00155305
Website
www.abf.co.ukRegistered Address
weston centre, 10 grosvenor street, london, W1K 4QY
Industry
Other business support service activities n.e.c.
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
02073996500
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
abf investments plc 100%
abf (no.3) limited Estimated Valuation
Pomanda estimates the enterprise value of ABF (NO.3) LIMITED at £175.3k based on a Turnover of £101k and 1.74x industry multiple (adjusted for size and gross margin).
abf (no.3) limited Estimated Valuation
Pomanda estimates the enterprise value of ABF (NO.3) LIMITED at £916k based on an EBITDA of £105.3k and a 8.7x industry multiple (adjusted for size and gross margin).
abf (no.3) limited Estimated Valuation
Pomanda estimates the enterprise value of ABF (NO.3) LIMITED at £4.9m based on Net Assets of £2.5m and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abf (no.3) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Abf (no.3) Limited Overview
Abf (no.3) Limited is a live company located in london, W1K 4QY with a Companies House number of 00155305. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 1919, it's largest shareholder is abf investments plc with a 100% stake. Abf (no.3) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £101k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abf (no.3) Limited Health Check
Pomanda's financial health check has awarded Abf (No.3) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
3 Weak
Size
annual sales of £101k, make it smaller than the average company (£11.7m)
£101k - Abf (no.3) Limited
£11.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Abf (no.3) Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (36.6%)
100% - Abf (no.3) Limited
36.6% - Industry AVG
Profitability
an operating margin of 104.3% make it more profitable than the average company (5.3%)
104.3% - Abf (no.3) Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (65)
- Abf (no.3) Limited
65 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Abf (no.3) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £101k, this is less efficient (£172.2k)
- Abf (no.3) Limited
£172.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Abf (no.3) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Abf (no.3) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Abf (no.3) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abf (no.3) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Abf (no.3) Limited
- - Industry AVG
abf (no.3) limited Credit Report and Business Information
Abf (no.3) Limited Competitor Analysis
Perform a competitor analysis for abf (no.3) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
abf (no.3) limited Ownership
ABF (NO.3) LIMITED group structure
Abf (No.3) Limited has no subsidiary companies.
Ultimate parent company
2 parents
ABF (NO.3) LIMITED
00155305
abf (no.3) limited directors
Abf (No.3) Limited currently has 2 directors. The longest serving directors include Mr Andrew Smith (Dec 2017) and Mr Raymond Cahill (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Smith | England | 51 years | Dec 2017 | - | Director |
| Mr Raymond Cahill | United Kingdom | 50 years | Dec 2020 | - | Director |
ABF (NO.3) LIMITED financials
Abf (No.3) Limited's latest turnover from September 2023 is £101 thousand and the company has net assets of £2.5 million. According to their latest financial statements, we estimate that Abf (No.3) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 101,000 | 21,000 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 101,000 | 21,000 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590,000 | 3,442,000 | 1,413,000 | 2,905,000 | 9,371,000 |
| Interest Receivable | 0 | 0 | 0 | 24,000 | 28,000 | 18,000 | 17,000 | 21,000 | 22,000 | 12,000 | 752,000 | 3,053,000 | 1,000,000 | 2,603,000 | 9,518,000 |
| Pre-Tax Profit | 101,000 | 21,000 | 8,000 | 24,000 | 28,000 | 18,000 | 17,000 | 21,000 | 22,000 | 1,522,000 | -56,022,000 | 32,808,000 | -408,000 | -61,000 | 266,000 |
| Tax | -22,000 | -3,000 | -2,000 | -5,000 | -5,000 | -3,000 | -3,000 | -3,000 | -11,000 | -3,000 | -35,000 | 94,000 | 110,000 | 74,000 | -2,000 |
| Profit After Tax | 79,000 | 18,000 | 6,000 | 19,000 | 23,000 | 15,000 | 14,000 | 18,000 | 11,000 | 1,519,000 | -56,057,000 | 32,902,000 | -298,000 | 13,000 | 264,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,758,000 | 33,182,000 | 0 | 0 | 0 |
| Retained Profit | 79,000 | 18,000 | 6,000 | 19,000 | 23,000 | 15,000 | 14,000 | 18,000 | 11,000 | 1,519,000 | -306,815,000 | -280,000 | -298,000 | 13,000 | 264,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | |||||||||||||||
| EBITDA* | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 778,000 | 339,556,000 | 355,534,000 | 356,066,000 | 370,179,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117,188,000 | 227,595,000 | 218,071,000 | 218,071,000 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 778,000 | 456,744,000 | 583,129,000 | 574,137,000 | 588,250,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,000 | 229,000 | 218,000 | 0 |
| Group Debtors | 2,459,000 | 2,359,000 | 2,343,000 | 2,375,000 | 2,351,000 | 2,326,000 | 2,312,000 | 2,295,000 | 2,278,000 | 2,300,000 | 0 | 0 | 0 | 0 | 3,736,000 |
| Misc Debtors | 6,000 | 27,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,000 | 73,000 | 9,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,465,000 | 2,386,000 | 2,368,000 | 2,375,000 | 2,351,000 | 2,326,000 | 2,312,000 | 2,295,000 | 2,278,000 | 2,300,000 | 0 | 94,000 | 339,000 | 291,000 | 3,745,000 |
| total assets | 2,465,000 | 2,386,000 | 2,368,000 | 2,375,000 | 2,351,000 | 2,326,000 | 2,312,000 | 2,295,000 | 2,278,000 | 2,300,000 | 778,000 | 456,838,000 | 583,468,000 | 574,428,000 | 591,995,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,000 | 294,000 | 194,406,000 | 188,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 13,000 | 8,000 | 6,000 | 7,000 | 4,000 | 5,000 | 38,000 | 35,000 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 13,000 | 8,000 | 6,000 | 7,000 | 4,000 | 5,000 | 38,000 | 35,000 | 63,000 | 294,000 | 194,406,000 | 188,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,217,000 | 275,336,000 | 71,886,000 | 283,684,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,217,000 | 275,336,000 | 71,886,000 | 283,684,000 |
| total liabilities | 0 | 0 | 0 | 13,000 | 8,000 | 6,000 | 7,000 | 4,000 | 5,000 | 38,000 | 35,000 | 149,280,000 | 275,630,000 | 266,292,000 | 283,872,000 |
| net assets | 2,465,000 | 2,386,000 | 2,368,000 | 2,362,000 | 2,343,000 | 2,320,000 | 2,305,000 | 2,291,000 | 2,273,000 | 2,262,000 | 743,000 | 307,558,000 | 307,838,000 | 308,136,000 | 308,123,000 |
| total shareholders funds | 2,465,000 | 2,386,000 | 2,368,000 | 2,362,000 | 2,343,000 | 2,320,000 | 2,305,000 | 2,291,000 | 2,273,000 | 2,262,000 | 743,000 | 307,558,000 | 307,838,000 | 308,136,000 | 308,123,000 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -22,000 | -3,000 | -2,000 | -5,000 | -5,000 | -3,000 | -3,000 | -3,000 | -11,000 | -3,000 | -35,000 | 94,000 | 110,000 | 74,000 | -2,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 79,000 | 18,000 | -7,000 | 24,000 | 25,000 | 14,000 | 17,000 | 17,000 | -22,000 | 2,300,000 | -117,282,000 | -110,652,000 | 9,572,000 | -3,454,000 | 221,816,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -13,000 | 5,000 | 2,000 | -1,000 | 3,000 | -1,000 | -33,000 | 3,000 | 35,000 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -24,000 | -28,000 | -18,000 | -17,000 | -21,000 | -22,000 | -2,300,000 | 117,282,000 | 110,746,000 | -9,462,000 | 3,528,000 | -221,818,000 | |||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -778,000 | -338,778,000 | -15,978,000 | -532,000 | -14,113,000 | 370,179,000 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63,000 | -231,000 | -194,112,000 | 194,218,000 | 188,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149,217,000 | -126,119,000 | 203,450,000 | -211,798,000 | 283,684,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 24,000 | 28,000 | 18,000 | 17,000 | 21,000 | 22,000 | 12,000 | 162,000 | -389,000 | -413,000 | -302,000 | 147,000 |
| cash flow from financing | 0 | 0 | 0 | 24,000 | 28,000 | 18,000 | 17,000 | 21,000 | 22,000 | 12,000 | -149,118,000 | -126,739,000 | 8,925,000 | -17,882,000 | 591,878,000 |
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
September 2023turnover
101k
+381%
operating profit
105.3k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2.5m
+0.03%
total assets
2.5m
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
abf (no.3) limited company details
company number
00155305
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 1919
age
105
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
hunters the bakers limited (March 2006)
incorporated
UK
address
weston centre, 10 grosvenor street, london, W1K 4QY
last accounts submitted
September 2023
abf (no.3) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to abf (no.3) limited. Currently there are 3 open charges and 0 have been satisfied in the past.
abf (no.3) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
