bright steels limited

4

bright steels limited Company Information

Share BRIGHT STEELS LIMITED
Live 
MatureLargeHigh

Company Number

00159061

Registered Address

norton works, malton, north yorkshire, YO17 9BD

Industry

Cold drawing of bars

 

Telephone

01653694961

Next Accounts Due

September 2025

Group Structure

View All

Directors

Lindsay Chouler33 Years

Marianne Pratt11 Years

Shareholders

lindsay paul chouler 30.1%

annabel c. roberts 28.7%

View All

bright steels limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of BRIGHT STEELS LIMITED at £8.1m based on a Turnover of £21.1m and 0.39x industry multiple (adjusted for size and gross margin).

bright steels limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of BRIGHT STEELS LIMITED at £2.9m based on an EBITDA of £851.6k and a 3.36x industry multiple (adjusted for size and gross margin).

bright steels limited Estimated Valuation

£18.4m

Pomanda estimates the enterprise value of BRIGHT STEELS LIMITED at £18.4m based on Net Assets of £13m and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bright Steels Limited Overview

Bright Steels Limited is a live company located in north yorkshire, YO17 9BD with a Companies House number of 00159061. It operates in the cold drawing of bars sector, SIC Code 24310. Founded in September 1919, it's largest shareholder is lindsay paul chouler with a 30.1% stake. Bright Steels Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bright Steels Limited Health Check

Pomanda's financial health check has awarded Bright Steels Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

7 Regular

positive_score

3 Weak

size

Size

annual sales of £21.1m, make it in line with the average company (£24m)

£21.1m - Bright Steels Limited

£24m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a similar rate (20%)

20% - Bright Steels Limited

20% - Industry AVG

production

Production

with a gross margin of 23.6%, this company has a comparable cost of product (26.6%)

23.6% - Bright Steels Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (6.9%)

2.9% - Bright Steels Limited

6.9% - Industry AVG

employees

Employees

with 73 employees, this is similar to the industry average (71)

73 - Bright Steels Limited

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£52.6k)

£50.2k - Bright Steels Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.6k, this is less efficient (£341.4k)

£288.6k - Bright Steels Limited

£341.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (66 days)

64 days - Bright Steels Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is quicker than average (73 days)

48 days - Bright Steels Limited

73 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 160 days, this is in line with average (190 days)

160 days - Bright Steels Limited

190 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (6 weeks)

24 weeks - Bright Steels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (42.1%)

23.7% - Bright Steels Limited

42.1% - Industry AVG

BRIGHT STEELS LIMITED financials

EXPORTms excel logo

Bright Steels Limited's latest turnover from December 2023 is £21.1 million and the company has net assets of £13 million. According to their latest financial statements, Bright Steels Limited has 73 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover21,067,81623,290,05818,547,59912,238,11516,093,78818,777,41116,588,41213,224,35313,575,87414,850,16914,195,68514,819,49215,535,43612,296,3928,427,748
Other Income Or Grants000000000000000
Cost Of Sales16,100,80516,378,77613,429,9139,455,57712,296,23913,991,20911,373,2109,463,99010,012,51011,104,10911,642,00311,998,65312,626,6209,955,8920
Gross Profit4,967,0116,911,2825,117,6862,782,5383,797,5494,786,2025,215,2023,760,3633,563,3643,746,0602,553,6822,820,8392,908,8162,340,5000
Admin Expenses4,363,2374,712,7883,590,0572,735,8143,618,1913,674,6813,993,7303,304,4913,190,4193,317,9282,324,1152,384,3321,400,4201,511,651588,586
Operating Profit603,7742,198,4941,527,62946,724179,3581,111,5211,221,472455,872372,945428,132229,567436,5071,508,396828,849-588,586
Interest Payable11,66111,2480000000000000
Interest Receivable13,5677392533,0106,1584,6762,7994,3867,63314,32317,32810,24730,13654,06344,335
Pre-Tax Profit605,6802,187,9851,527,88249,734185,5161,116,1971,224,271441,156512,511442,455246,895446,7541,538,532882,912-544,251
Tax-145,192-426,836-402,824-19,472-28,155-105,696-30,074-99,401-38,331-181,320-55,937-110,111-357,115-239,002160,834
Profit After Tax460,4881,761,1491,125,05830,262157,3611,010,5011,194,197341,755474,180261,135190,958336,6431,181,417643,910-383,417
Dividends Paid405,337405,337555,412135,000525,487585,562585,562360,338300,263270,225320,338450,337420,413375,414165,150
Retained Profit55,1511,355,812569,646-104,738-368,126424,939608,635-18,583173,917-9,090-129,380-113,694761,004268,496-548,567
Employee Costs3,667,9913,947,4193,799,0202,688,3413,265,9943,706,3593,349,3292,814,4462,823,8592,743,8302,563,2382,601,0582,853,6222,519,3941,899,752
Number Of Employees737072707679767476747273737172
EBITDA*851,5982,431,8861,753,367272,393324,0811,326,6741,436,625610,137527,210568,634364,149562,9451,617,137944,271-317,454

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,010,0312,014,7752,123,1802,267,9882,041,4141,844,3701,798,2051,912,1571,720,6151,602,4151,589,1911,618,6991,665,4591,650,7971,687,824
Intangible Assets000000000000000
Investments & Other2,291,8382,291,8382,291,8382,041,9941,975,7941,947,4941,911,6891,802,4241,756,4241,687,4243,0803,0803,0803,0803,080
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,301,8694,306,6134,415,0184,309,9824,017,2083,791,8643,709,8943,714,5813,477,0393,289,8391,592,2711,621,7791,668,5391,653,8771,690,904
Stock & work in progress7,068,5159,924,5168,818,0674,298,7824,609,0936,625,5175,189,0734,294,8834,390,2144,615,7994,013,5684,755,2376,137,1473,959,6963,240,536
Trade Debtors3,733,7074,397,0014,081,3372,626,3083,130,3863,943,1763,163,6722,707,2352,470,8463,233,9062,747,3472,397,1782,975,0363,016,9381,801,549
Group Debtors000000000000000
Misc Debtors319,482207,157236,226172,000275,203223,492295,420229,138213,208182,277239,859452,308461,075458,898499,723
Cash1,549,815670,0611,188,3961,610,4401,168,0552,186,8301,921,3842,265,6691,652,2521,735,2931,982,0661,361,208933,8842,328,1902,655,094
misc current assets000000000000000
total current assets12,671,51915,198,73514,324,0268,707,5309,182,73712,979,01510,569,5499,496,9258,726,5209,767,2758,982,8408,965,93110,507,1429,763,7228,196,902
total assets16,973,38819,505,34818,739,04413,017,51213,199,94516,770,87914,279,44313,211,50612,203,55913,057,11410,575,11110,587,71012,175,68111,417,5999,887,806
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,126,4944,319,9395,204,4351,397,9461,176,5353,896,2082,095,2551,612,233863,9191,468,236874,996763,8161,873,1701,600,493873,312
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,168,3771,581,8601,285,002213,336531,9141,031,026787,856756,415507,684980,956574,161572,548935,626810,307347,727
total current liabilities3,294,8715,901,7996,489,4371,611,2821,708,4494,927,2342,883,1112,368,6481,371,6032,449,1921,449,1571,336,3642,808,7962,410,8001,221,039
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions724,201704,384706,254432,523413,051397,074374,700429,861400,376350,25937,81633,82835,673436,591365,055
total long term liabilities724,201704,384706,254432,523413,051397,074374,700429,861400,376350,25937,81633,82835,673436,591365,055
total liabilities4,019,0726,606,1837,195,6912,043,8052,121,5005,324,3083,257,8112,798,5091,771,9792,799,4511,486,9731,370,1922,844,4692,847,3911,586,094
net assets12,954,31612,899,16511,543,35310,973,70711,078,44511,446,57111,021,63210,412,99710,431,58010,257,6639,088,1389,217,5189,331,2128,570,2088,301,712
total shareholders funds12,954,31612,899,16511,543,35310,973,70711,078,44511,446,57111,021,63210,412,99710,431,58010,257,6639,088,1389,217,5189,331,2128,570,2088,301,712
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit603,7742,198,4941,527,62946,724179,3581,111,5211,221,472455,872372,945428,132229,567436,5071,508,396828,849-588,586
Depreciation247,824233,392225,738225,669144,723215,153215,153154,265154,265140,502134,582126,438108,741115,422271,132
Amortisation000000000000000
Tax-145,192-426,836-402,824-19,472-28,155-105,696-30,074-99,401-38,331-181,320-55,937-110,111-357,115-239,002160,834
Stock-2,856,0011,106,4494,519,285-310,311-2,016,4241,436,444894,190-95,331-225,585602,231-741,669-1,381,9102,177,451719,1603,240,536
Debtors-550,969286,5951,519,255-607,281-761,079707,576522,719252,319-732,129428,977137,720-586,625-39,7251,174,5642,301,272
Creditors-2,193,445-884,4963,806,489221,411-2,719,6731,800,953483,022748,314-604,317593,240111,180-1,109,354272,677727,181873,312
Accruals and Deferred Income-413,483296,8581,071,666-318,578-499,112243,17031,441248,731-473,272406,7951,613-363,078125,319462,580347,727
Deferred Taxes & Provisions19,817-1,870273,73119,47215,97722,374-55,16129,48550,117312,4433,988-1,845-400,91871,536365,055
Cash flow from operations1,526,26522,498463,8891,092,818-129,3791,143,455448,9441,380,278419,121668,5841,028,942947,092-880,62672,842-4,112,334
Investing Activities
capital expenditure00000344,5001,00015,0290-323,004-94,105-79,678-115,553-128,8950
Change in Investments00249,84466,20028,30035,805109,26546,00069,0001,684,34400003,080
cash flow from investments00-249,844-66,200-28,300308,695-108,265-30,971-69,000-2,007,348-94,105-79,678-115,553-128,895-3,080
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000001,178,61500008,850,279
interest1,906-10,5092533,0106,1584,6762,7994,3867,63314,32317,32810,24730,13654,06344,335
cash flow from financing1,906-10,5092533,0106,1584,6762,7994,3867,6331,192,93817,32810,24730,13654,0638,894,614
cash and cash equivalents
cash879,754-518,335-422,044442,385-1,018,775265,446-344,285613,417-83,041-246,773620,858427,324-1,394,306-326,9042,655,094
overdraft000000000000000
change in cash879,754-518,335-422,044442,385-1,018,775265,446-344,285613,417-83,041-246,773620,858427,324-1,394,306-326,9042,655,094

bright steels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bright steels limited. Get real-time insights into bright steels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bright Steels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bright steels limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in YO17 area or any other competitors across 12 key performance metrics.

bright steels limited Ownership

BRIGHT STEELS LIMITED group structure

Bright Steels Limited has no subsidiary companies.

Ultimate parent company

BRIGHT STEELS LIMITED

00159061

BRIGHT STEELS LIMITED Shareholders

lindsay paul chouler 30.09%
annabel c. roberts 28.71%
melinda j. mcdonald 28.71%
rachael blackwell 1.25%
marianne pratt 1.25%
daniel chouler 1.25%
katie barbey 1.25%
brian shepherd 1.25%
james mcdonald 1.25%
david roberts 1.25%

bright steels limited directors

Bright Steels Limited currently has 2 directors. The longest serving directors include Mr Lindsay Chouler (May 1991) and Mrs Marianne Pratt (Oct 2012).

officercountryagestartendrole
Mr Lindsay ChoulerUnited Kingdom71 years May 1991- Director
Mrs Marianne PrattEngland43 years Oct 2012- Director

P&L

December 2023

turnover

21.1m

-10%

operating profit

603.8k

-73%

gross margin

23.6%

-20.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13m

0%

total assets

17m

-0.13%

cash

1.5m

+1.31%

net assets

Total assets minus all liabilities

bright steels limited company details

company number

00159061

Type

Private limited with Share Capital

industry

24310 - Cold drawing of bars

incorporation date

September 1919

age

105

incorporated

UK

accounts

Full Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

norton works, malton, north yorkshire, YO17 9BD

accountant

-

auditor

FARRAR SMITH LIMITED

bright steels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to bright steels limited. Currently there are 2 open charges and 5 have been satisfied in the past.

charges

bright steels limited Companies House Filings - See Documents

datedescriptionview/download