swinton masonic hall company,limited

Live MatureMicroHealthy

swinton masonic hall company,limited Company Information

Share SWINTON MASONIC HALL COMPANY,LIMITED

Company Number

00173557

Directors

Geoffrey Lord

David Taylor

View All

Shareholders

gothic lodge

rockingham lodge

View All

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

63 station street, swinton, mexborough, south yorkshire, S64 8PZ

swinton masonic hall company,limited Estimated Valuation

£304.8k

Pomanda estimates the enterprise value of SWINTON MASONIC HALL COMPANY,LIMITED at £304.8k based on a Turnover of £334.2k and 0.91x industry multiple (adjusted for size and gross margin).

swinton masonic hall company,limited Estimated Valuation

£148k

Pomanda estimates the enterprise value of SWINTON MASONIC HALL COMPANY,LIMITED at £148k based on an EBITDA of £24.3k and a 6.1x industry multiple (adjusted for size and gross margin).

swinton masonic hall company,limited Estimated Valuation

£482.8k

Pomanda estimates the enterprise value of SWINTON MASONIC HALL COMPANY,LIMITED at £482.8k based on Net Assets of £197.2k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Swinton Masonic Hall Company,limited Overview

Swinton Masonic Hall Company,limited is a live company located in mexborough, S64 8PZ with a Companies House number of 00173557. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 1921, it's largest shareholder is gothic lodge with a 45% stake. Swinton Masonic Hall Company,limited is a mature, micro sized company, Pomanda has estimated its turnover at £334.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Swinton Masonic Hall Company,limited Health Check

Pomanda's financial health check has awarded Swinton Masonic Hall Company,Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £334.2k, make it smaller than the average company (£418k)

£334.2k - Swinton Masonic Hall Company,limited

£418k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.5%)

6% - Swinton Masonic Hall Company,limited

7.5% - Industry AVG

production

Production

with a gross margin of 87.6%, this company has a comparable cost of product (87.6%)

87.6% - Swinton Masonic Hall Company,limited

87.6% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it more profitable than the average company (1.5%)

6.8% - Swinton Masonic Hall Company,limited

1.5% - Industry AVG

employees

Employees

with 10 employees, this is similar to the industry average (10)

10 - Swinton Masonic Hall Company,limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Swinton Masonic Hall Company,limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.4k, this is less efficient (£51.9k)

£33.4k - Swinton Masonic Hall Company,limited

£51.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (13 days)

4 days - Swinton Masonic Hall Company,limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (30 days)

11 days - Swinton Masonic Hall Company,limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (22 days)

13 days - Swinton Masonic Hall Company,limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 553 weeks, this is more cash available to meet short term requirements (161 weeks)

553 weeks - Swinton Masonic Hall Company,limited

161 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.9%, this is a higher level of debt than the average (18.6%)

23.9% - Swinton Masonic Hall Company,limited

18.6% - Industry AVG

SWINTON MASONIC HALL COMPANY,LIMITED financials

EXPORTms excel logo

Swinton Masonic Hall Company,Limited's latest turnover from March 2024 is estimated at £334.2 thousand and the company has net assets of £197.2 thousand. According to their latest financial statements, Swinton Masonic Hall Company,Limited has 10 employees and maintains cash reserves of £37.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover334,229284,906278,912284,525309,817410,552414,953421,12010,60014,31621,37547,64385,62599,435297,363
Other Income Or Grants
Cost Of Sales41,36032,05116,59215,19516,55715,87131,54840,1995,0236,89310,92925,86045,89554,664154,859
Gross Profit292,869252,855262,320269,330293,261394,682383,405380,9215,5777,42310,44621,78339,73044,771142,504
Admin Expenses270,313288,976254,565166,135292,162368,258358,279359,046-14,941-8,6623,77515,47816,78632,910180,744
Operating Profit22,556-36,1217,755103,1951,09926,42425,12621,87520,51816,0856,6716,30522,94411,861-38,240
Interest Payable6,5936,0073,9563,6663,7584,1584,0043,8502,002
Interest Receivable1,6681,91454770583792048511812616918015210344
Pre-Tax Profit17,632-40,2144,34799,599-2,60122,64421,32618,11018,63416,2116,8406,48423,09611,964-38,196
Tax-4,408-826-18,924-4,302-4,052-3,622-3,727-3,404-1,573-1,556-6,005-3,350
Profit After Tax13,224-40,2143,52180,675-2,60118,34217,27414,48814,90712,8075,2674,92817,0918,614-38,196
Dividends Paid
Retained Profit13,224-40,2143,52180,675-2,60118,34217,27414,48814,90712,8075,2674,92817,0918,614-38,196
Employee Costs269,600254,523244,290236,133259,346228,013225,511226,02023,47523,59024,14348,95749,43473,884173,221
Number Of Employees10101010111010101112237
EBITDA*24,256-34,2329,853105,5272,51227,99426,31623,06421,47417,1017,6207,29024,00712,959-37,020

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets215,296216,996218,885220,983142,233143,646140,218128,214126,058123,64293,44493,76394,47494,78795,886
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets215,296216,996218,885220,983142,233143,646140,218128,214126,058123,64293,44493,76394,47494,78795,886
Stock & work in progress1,5012,0252,3005012,2402,2421,4191,5521,0581,0581,5881,7441,9891,708
Trade Debtors3,914176747187396582582
Group Debtors
Misc Debtors1,5381,8901,3971,3841,1662,5272,4252,2141,037
Cash37,07426,47863,57282,31557,94857,56343,48938,12129,52917,61232,78834,87836,95423,80617,532
misc current assets
total current assets44,02730,56968,01684,38761,75062,33247,33341,88731,62419,25234,95836,62238,94325,51417,532
total assets259,323247,565286,901305,370203,983205,978187,551170,101157,682142,894128,402130,385133,417120,301113,418
Bank overdraft
Bank loan
Trade Creditors 1,3142,6071,4223,6719,9869,23617,19621,17164,502
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,1702,3432,65026,0622,3501,7441,6591,4833,552
total current liabilities3,4844,9504,07226,0622,3501,7441,6591,4833,5523,6719,9869,23617,19621,17164,502
loans58,60058,60058,60058,60061,60061,60061,60061,60061,600
hp & lease commitments
Accruals and Deferred Income
other liabilities61,60053,60061,60061,60061,60020,000
provisions
total long term liabilities58,60058,60058,60058,60061,60061,60061,60061,60061,60061,60053,60061,60061,60061,60020,000
total liabilities62,08463,55062,67284,66263,95063,34463,25963,08365,15265,27163,58670,83678,79682,77184,502
net assets197,239184,015224,229220,708140,033142,634124,292107,01892,53077,62364,81659,54954,62137,53028,916
total shareholders funds197,239184,015224,229220,708140,033142,634124,292107,01892,53077,62364,81659,54954,62137,53028,916
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit22,556-36,1217,755103,1951,09926,42425,12621,87520,51816,0856,6716,30522,94411,861-38,240
Depreciation1,7001,8892,0982,3321,4131,5701,1901,1899561,0169499851,0631,0981,220
Amortisation
Tax-4,408-826-18,924-4,302-4,052-3,622-3,727-3,404-1,573-1,556-6,005-3,350
Stock-524-2751,799-1,739-2823-133494-530-156-2452811,708
Debtors3,386-785739-9651022111,177455582
Creditors-1,2931,1851,422-3,671-6,315750-7,960-3,975-43,33164,502
Accruals and Deferred Income-173-307-23,41223,71260685176-2,0693,552
Deferred Taxes & Provisions
Cash flow from operations15,520-33,001-15,335112,0454,08522,85222,36215,70217,1737,9126,371-1,98113,746-35,43027,482
Investing Activities
capital expenditure-81,082-4,998-13,194-3,345-3,372-31,214-630-274-7501-97,106
Change in Investments
cash flow from investments-81,082-4,998-13,194-3,345-3,372-31,214-630-274-7501-97,106
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,00061,600
Hire Purchase and Lease Commitments
other long term liabilities-61,6008,000-8,00041,60020,000
share issue67,112
interest-4,925-4,093-3,409-3,596-3,700-3,779-3,800-3,765-1,88412616918015210344
cash flow from financing-4,925-4,093-3,409-6,596-3,700-3,779-3,800-3,765-1,8848,126-7,83118015241,70387,156
cash and cash equivalents
cash10,596-37,094-18,74324,36738514,0745,3688,59211,917-15,176-2,090-2,07613,1486,27417,532
overdraft
change in cash10,596-37,094-18,74324,36738514,0745,3688,59211,917-15,176-2,090-2,07613,1486,27417,532

swinton masonic hall company,limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swinton masonic hall company,limited. Get real-time insights into swinton masonic hall company,limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Swinton Masonic Hall Company,limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for swinton masonic hall company,limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in S64 area or any other competitors across 12 key performance metrics.

swinton masonic hall company,limited Ownership

SWINTON MASONIC HALL COMPANY,LIMITED group structure

Swinton Masonic Hall Company,Limited has no subsidiary companies.

Ultimate parent company

SWINTON MASONIC HALL COMPANY,LIMITED

00173557

SWINTON MASONIC HALL COMPANY,LIMITED Shareholders

gothic lodge 45%
rockingham lodge 45%
rockingham chapter 5%
gothic mark 5%

swinton masonic hall company,limited directors

Swinton Masonic Hall Company,Limited currently has 11 directors. The longest serving directors include Mr Geoffrey Lord (Jun 1999) and Mr David Taylor (Sep 2006).

officercountryagestartendrole
Mr Geoffrey Lord81 years Jun 1999- Director
Mr David Taylor73 years Sep 2006- Director
Mr Charles Lindsay69 years Jun 2011- Director
Mr Christopher MacCormacEngland66 years Jan 2018- Director
Mr Graham Young72 years Nov 2018- Director
Mr Neville Rotherforth46 years Sep 2019- Director
Mr John Irving70 years Nov 2019- Director
Mr John IrvingEngland69 years Nov 2019- Director
Mr Jeremy NealEngland62 years Jan 2022- Director
Mr Nicholas Henstock49 years Feb 2024- Director

P&L

March 2024

turnover

334.2k

+17%

operating profit

22.6k

0%

gross margin

87.7%

-1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

197.2k

+0.07%

total assets

259.3k

+0.05%

cash

37.1k

+0.4%

net assets

Total assets minus all liabilities

swinton masonic hall company,limited company details

company number

00173557

Type

Private limited with Share Capital

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

March 1921

age

104

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

LEESING MARRISON LEE & CO

auditor

-

address

63 station street, swinton, mexborough, south yorkshire, S64 8PZ

Bank

-

Legal Advisor

-

swinton masonic hall company,limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to swinton masonic hall company,limited. Currently there are 1 open charges and 0 have been satisfied in the past.

swinton masonic hall company,limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SWINTON MASONIC HALL COMPANY,LIMITED. This can take several minutes, an email will notify you when this has completed.

swinton masonic hall company,limited Companies House Filings - See Documents

datedescriptionview/download