a. holt & sons limited

a. holt & sons limited Company Information

Share A. HOLT & SONS LIMITED
Live 
MatureSmallDeclining

Company Number

00175385

Industry

Wholesale of textiles

 

Shareholders

simon philip mark holt

anna victoria curry

View All

Group Structure

View All

Contact

Registered Address

115 whitecross street, london, EC1Y 8JQ

a. holt & sons limited Estimated Valuation

£675.8k

Pomanda estimates the enterprise value of A. HOLT & SONS LIMITED at £675.8k based on a Turnover of £2.3m and 0.3x industry multiple (adjusted for size and gross margin).

a. holt & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A. HOLT & SONS LIMITED at £0 based on an EBITDA of £-159.7k and a 4.01x industry multiple (adjusted for size and gross margin).

a. holt & sons limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of A. HOLT & SONS LIMITED at £2.2m based on Net Assets of £1.3m and 1.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A. Holt & Sons Limited Overview

A. Holt & Sons Limited is a live company located in london, EC1Y 8JQ with a Companies House number of 00175385. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in June 1921, it's largest shareholder is simon philip mark holt with a 77.2% stake. A. Holt & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A. Holt & Sons Limited Health Check

Pomanda's financial health check has awarded A. Holt & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£15.7m)

£2.3m - A. Holt & Sons Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.3%)

-3% - A. Holt & Sons Limited

5.3% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a comparable cost of product (27.8%)

27.8% - A. Holt & Sons Limited

27.8% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (3.8%)

-9% - A. Holt & Sons Limited

3.8% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (47)

14 - A. Holt & Sons Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - A. Holt & Sons Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.5k, this is less efficient (£314k)

£163.5k - A. Holt & Sons Limited

£314k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (45 days)

39 days - A. Holt & Sons Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (29 days)

72 days - A. Holt & Sons Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is less than average (118 days)

24 days - A. Holt & Sons Limited

118 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 176 weeks, this is more cash available to meet short term requirements (8 weeks)

176 weeks - A. Holt & Sons Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.1%, this is a lower level of debt than the average (50.9%)

22.1% - A. Holt & Sons Limited

50.9% - Industry AVG

A. HOLT & SONS LIMITED financials

EXPORTms excel logo

A. Holt & Sons Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £1.3 million. According to their latest financial statements, A. Holt & Sons Limited has 14 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,288,9253,719,7714,038,9542,499,9493,061,6663,060,6984,930,5463,035,7842,274,6701,601,0032,471,5481,967,7971,314,2891,094,4420
Other Income Or Grants000000000000000
Cost Of Sales1,652,7502,702,9902,945,5011,821,6152,234,5402,240,0153,607,3782,253,9041,673,9441,196,9101,841,6261,483,840989,674821,5180
Gross Profit636,1751,016,7811,093,453678,334827,127820,6831,323,168781,879600,727404,093629,922483,958324,615272,9240
Admin Expenses841,910883,7711,059,382715,628734,661731,1381,288,202672,197601,020329,934560,652336,561165,989268,132-936,349
Operating Profit-205,735133,01034,071-37,29492,46689,54534,966109,682-29374,15969,270147,397158,6264,792936,349
Interest Payable000000000000000
Interest Receivable63,28038,1031,7415694,8447,9665,0631,4032,6032,3992,1341,7882,2241,980603
Pre-Tax Profit-142,455171,11235,812-36,72597,31097,51140,030111,0852,31076,55871,404149,184160,8506,772936,953
Tax0-32,511-6,8040-18,489-18,527-7,606-22,217-462-16,077-16,423-35,804-41,821-1,896-262,347
Profit After Tax-142,455138,60129,008-36,72578,82178,98432,42488,8681,84860,48154,981113,380119,0294,876674,606
Dividends Paid000000000000000
Retained Profit-142,455138,60129,008-36,72578,82178,98432,42488,8681,84860,48154,981113,380119,0294,876674,606
Employee Costs598,857587,227478,957366,000332,892287,784240,247247,576244,557163,674257,314225,065157,134142,3830
Number Of Employees1414131098777587550
EBITDA*-159,695184,89486,06810,612164,537157,626111,594138,21929,751104,024103,155175,199181,64826,026958,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets198,485244,099272,652309,904416,664478,120415,902304,001322,663341,903366,059375,042391,228397,312416,306
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets198,485244,099272,652309,904416,664478,120415,902304,001322,663341,903366,059375,042391,228397,312416,306
Stock & work in progress112,961731,433706,528332,344508,033588,667484,542278,404353,404300,194339,160161,260145,606115,35496,767
Trade Debtors246,947228,461491,295519,114488,227401,806642,551668,281354,902270,787358,470423,804228,545137,180165,946
Group Debtors000000000000000
Misc Debtors000000000000000
Cash1,116,8761,293,806883,490509,436629,333662,3551,461,854563,449559,015482,358477,387376,286338,790550,770241,375
misc current assets000000000000000
total current assets1,476,7842,253,7002,081,3131,360,8941,625,5931,652,8282,588,9471,510,1341,267,3211,053,3391,175,017961,350712,941803,304504,088
total assets1,675,2692,497,7992,353,9651,670,7982,042,2572,130,9483,004,8491,814,1351,589,9841,395,2421,541,0761,336,3921,104,1691,200,616920,394
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 328,5021,004,017994,224335,505665,679828,6311,765,395602,696474,263297,428545,150319,920263,634327,250219,801
Group/Directors Accounts00000000061,46120,05495,58131,046180,91611,473
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities328,5021,004,017994,224335,505665,679828,6311,765,395602,696474,263358,889565,204415,501294,680508,166231,274
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0050,16054,72059,28063,84079,96184,3700000000
other liabilities41,04045,60000000077,520000000
provisions0000000000001,9783,9685,514
total long term liabilities41,04045,60050,16054,72059,28063,84079,96184,37077,5200001,9783,9685,514
total liabilities369,5421,049,6171,044,384390,225724,959892,4711,845,356687,066551,783358,889565,204415,501296,658512,134236,788
net assets1,305,7271,448,1821,309,5811,280,5731,317,2981,238,4771,159,4931,127,0691,038,2011,036,353975,872920,891807,511688,482683,606
total shareholders funds1,305,7271,448,1821,309,5811,280,5731,317,2981,238,4771,159,4931,127,0691,038,2011,036,353975,872920,891807,511688,482683,606
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-205,735133,01034,071-37,29492,46689,54534,966109,682-29374,15969,270147,397158,6264,792936,349
Depreciation46,04051,88451,99747,90672,07168,08176,62828,53730,04429,86533,88527,80223,02221,23421,999
Amortisation000000000000000
Tax0-32,511-6,8040-18,489-18,527-7,606-22,217-462-16,077-16,423-35,804-41,821-1,896-262,347
Stock-618,47224,905374,184-175,689-80,634104,125206,138-75,00053,210-38,966177,90015,65430,25218,58796,767
Debtors18,486-262,834-27,81930,88786,421-240,745-25,730313,37984,115-87,683-65,334195,25991,365-28,766165,946
Creditors-675,5159,793658,719-330,174-162,952-936,7641,162,699128,433176,835-247,722225,23056,286-63,616107,449219,801
Accruals and Deferred Income0-50,160-4,560-4,560-4,560-16,121-4,40984,3700000000
Deferred Taxes & Provisions00000000000-1,978-1,990-1,5465,514
Cash flow from operations-235,224349,945387,058-179,320-27,251-677,1661,081,87090,42668,799-33,126199,396-17,210-47,396140,212658,603
Investing Activities
capital expenditure-426-23,331-14,74558,854-10,615-130,299-188,529-9,875-10,804-5,709-24,902-11,616-16,938-2,240-438,305
Change in Investments000000000000000
cash flow from investments-426-23,331-14,74558,854-10,615-130,299-188,529-9,875-10,804-5,709-24,902-11,616-16,938-2,240-438,305
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000-61,46141,407-75,52764,535-149,870169,44311,473
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-4,56045,60000000-77,52077,520000000
share issue000000000000009,000
interest63,28038,1031,7415694,8447,9665,0631,4032,6032,3992,1341,7882,2241,980603
cash flow from financing58,72083,7031,7415694,8447,9665,063-76,11718,66243,806-73,39366,323-147,646171,42321,076
cash and cash equivalents
cash-176,930410,316374,054-119,897-33,022-799,499898,4054,43476,6574,971101,10137,496-211,980309,395241,375
overdraft000000000000000
change in cash-176,930410,316374,054-119,897-33,022-799,499898,4054,43476,6574,971101,10137,496-211,980309,395241,375

a. holt & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a. holt & sons limited. Get real-time insights into a. holt & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A. Holt & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a. holt & sons limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC1Y area or any other competitors across 12 key performance metrics.

a. holt & sons limited Ownership

A. HOLT & SONS LIMITED group structure

A. Holt & Sons Limited has no subsidiary companies.

Ultimate parent company

A. HOLT & SONS LIMITED

00175385

A. HOLT & SONS LIMITED Shareholders

simon philip mark holt 77.22%
anna victoria curry 15%
brian philip holt 2.78%
rosa jacqueline holt 2.5%
matilda doris holt 2.5%

a. holt & sons limited directors

A. Holt & Sons Limited currently has 2 directors. The longest serving directors include Mr Simon Holt (Apr 1995) and Mrs Anna Curry (May 2015).

officercountryagestartendrole
Mr Simon HoltEngland58 years Apr 1995- Director
Mrs Anna CurryEngland57 years May 2015- Director

P&L

December 2023

turnover

2.3m

-38%

operating profit

-205.7k

0%

gross margin

27.8%

+1.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

-0.1%

total assets

1.7m

-0.33%

cash

1.1m

-0.14%

net assets

Total assets minus all liabilities

a. holt & sons limited company details

company number

00175385

Type

Private limited with Share Capital

industry

46410 - Wholesale of textiles

incorporation date

June 1921

age

104

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

115 whitecross street, london, EC1Y 8JQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

a. holt & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a. holt & sons limited.

a. holt & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A. HOLT & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

a. holt & sons limited Companies House Filings - See Documents

datedescriptionview/download