craven cattle marts limited

Live MatureSmallDeclining

craven cattle marts limited Company Information

Share CRAVEN CATTLE MARTS LIMITED

Company Number

00175528

Directors

Gerald Medcalf

John Verity

View All

Shareholders

t.g. boothman

j & e medcalf ltd 1

View All

Group Structure

View All

Industry

Support activities for animal production (other than farm animal boarding and care) n.e.c.

 

Registered Address

auction mart, gargrave road, skipton, north yorkshire, BD23 1UD

craven cattle marts limited Estimated Valuation

£571.8k

Pomanda estimates the enterprise value of CRAVEN CATTLE MARTS LIMITED at £571.8k based on a Turnover of £1.7m and 0.33x industry multiple (adjusted for size and gross margin).

craven cattle marts limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of CRAVEN CATTLE MARTS LIMITED at £2.3m based on an EBITDA of £752.9k and a 3.12x industry multiple (adjusted for size and gross margin).

craven cattle marts limited Estimated Valuation

£18.4m

Pomanda estimates the enterprise value of CRAVEN CATTLE MARTS LIMITED at £18.4m based on Net Assets of £13.2m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Craven Cattle Marts Limited Overview

Craven Cattle Marts Limited is a live company located in skipton, BD23 1UD with a Companies House number of 00175528. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in July 1921, it's largest shareholder is t.g. boothman with a 4.5% stake. Craven Cattle Marts Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Craven Cattle Marts Limited Health Check

Pomanda's financial health check has awarded Craven Cattle Marts Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£641.6k)

£1.7m - Craven Cattle Marts Limited

£641.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.8%)

-2% - Craven Cattle Marts Limited

7.8% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Craven Cattle Marts Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 33.1% make it more profitable than the average company (4.8%)

33.1% - Craven Cattle Marts Limited

4.8% - Industry AVG

employees

Employees

with 44 employees, this is above the industry average (12)

44 - Craven Cattle Marts Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Craven Cattle Marts Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.5k, this is less efficient (£91.2k)

£39.5k - Craven Cattle Marts Limited

£91.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (34 days)

4 days - Craven Cattle Marts Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (33 days)

58 days - Craven Cattle Marts Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Craven Cattle Marts Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (82 weeks)

4 weeks - Craven Cattle Marts Limited

82 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.3%, this is a higher level of debt than the average (17.7%)

25.3% - Craven Cattle Marts Limited

17.7% - Industry AVG

CRAVEN CATTLE MARTS LIMITED financials

EXPORTms excel logo

Craven Cattle Marts Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £13.2 million. According to their latest financial statements, Craven Cattle Marts Limited has 44 employees and maintains cash reserves of £111.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,739,3172,089,7751,864,6621,852,9631,437,0309,596,23710,392,5457,040,3657,492,9829,342,1858,271,87910,513,6168,041,8617,276,275
Other Income Or Grants
Cost Of Sales1,075,4611,458,0191,031,4321,050,965753,5624,560,7404,502,0123,016,4033,983,9295,281,2794,932,7516,566,0144,375,2543,872,954
Gross Profit663,856631,756833,230801,999683,4695,035,4975,890,5334,023,9623,509,0534,060,9063,339,1293,947,6013,666,6073,403,321
Admin Expenses88,55443,83689,883-224,494390,5164,759,5355,564,9373,623,2593,219,8723,773,8473,055,7763,675,3553,311,734-939,701-5,334,098
Operating Profit575,302587,920743,3471,026,493292,953275,962325,596400,703289,181287,059283,353272,246354,8734,343,0225,334,098
Interest Payable278,457192,53290,81596,790126,197112,82183,09479,08294,57473,67942,91030,08429,19228,19511,707
Interest Receivable7,5345,7421,02635317753643320122378366188282807614
Pre-Tax Profit304,379401,130653,558930,057166,932163,194243,144321,941194,729213,758240,809242,350325,9644,315,6355,323,006
Tax-76,095-76,215-124,176-176,711-31,717-31,007-46,197-64,388-38,946-44,889-55,386-58,164-84,751-1,208,378-1,490,442
Profit After Tax228,284324,915529,382753,346135,215132,187196,947257,553155,783168,869185,423184,186241,2133,107,2573,832,564
Dividends Paid
Retained Profit228,284324,915529,382753,346135,215132,187196,947257,553155,783168,869185,423184,186241,2133,107,2573,832,564
Employee Costs1,476,0491,512,0961,287,7641,338,0841,160,4921,259,7241,225,6191,183,5801,122,7922,696,3932,459,8133,126,9273,265,1252,745,588
Number Of Employees444841444245474645106100133137111
EBITDA*752,886758,030912,4251,189,999446,970425,828469,858543,380425,298430,238425,892405,436482,8344,458,5775,390,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,074,4014,107,5044,759,1444,190,7454,166,4614,212,2833,930,4413,826,8973,719,9963,770,6633,802,7018,053,1167,881,7637,232,8033,614,026
Intangible Assets1
Investments & Other11,103,64110,920,5208,522,9898,320,5208,356,9187,476,8007,272,1617,060,5205,339,8485,192,6164,675,161185,520185,520185,5203,562,609
Debtors (Due After 1 year)114,028112,041110,841110,841110,841110,841110,841
Total Fixed Assets15,178,04215,028,02413,282,13312,511,26512,523,37911,689,08311,202,60210,887,4179,173,8729,075,3208,588,7038,349,4778,178,1247,529,1647,287,477
Stock & work in progress
Trade Debtors21,64726,46616,49328,32234,9821,904,9431,909,5241,388,3101,986,6951,986,5371,621,5021,675,6291,329,0101,172,209883,224
Group Debtors125,248123,848122,425121,152119,721118,153116,388115,091
Misc Debtors2,209,2172,021,2802,172,5891,758,4461,950,01227,27726,00824,36282,236
Cash111,916175,085153,010667,93938,6998,3715,656251,4164,59644,214106,98839,45135,79777,178245,788
misc current assets
total current assets2,468,0282,346,6792,464,5172,575,8592,143,4142,058,7442,057,5761,779,1792,073,5272,030,7511,728,4901,715,0801,364,8071,249,3871,129,012
total assets17,646,07017,374,70315,746,65015,087,12414,666,79313,747,82713,260,17812,666,59611,247,39911,106,07110,317,19310,064,5579,542,9318,778,5518,416,489
Bank overdraft596,852579,099730,727307,154663,236645,970495,845555,253868,964306,419363,978198,084195,678
Bank loan115,254124,091164,953342,322380,877654,654136,411221,829108,000
Trade Creditors 172,251169,895231,330295,820106,429143,613194,757181,62691,328418,409486,991359,218490,814285,265244,342
Group/Directors Accounts
other short term finances
hp & lease commitments31,427
other current liabilities330,312423,014281,290351,442290,804261,978284,605237,231360,005
total current liabilities1,246,0961,296,0991,408,3001,296,7381,441,3461,706,2151,111,618640,6861,114,5861,287,373793,410723,196490,814483,349440,020
loans1,768,5521,766,505687,934672,990806,854587,592822,365880,299765,230612,536479,128170,787390,897309,229164,540
hp & lease commitments27,982
Accruals and Deferred Income295,725305,087314,449323,811333,173351,897361,260370,622
other liabilities311,250
provisions1,133,4191,061,000753,000740,000717,000587,000582,000589,000267,00055,00053,00043,73020,450
total long term liabilities3,225,6783,132,5921,755,3831,736,8011,857,0271,174,5921,756,2621,830,5591,402,852667,536532,128525,767411,347309,229164,540
total liabilities4,471,7744,428,6913,163,6833,033,5393,298,3732,880,8072,867,8802,471,2452,517,4381,954,9091,325,5381,248,963902,161792,578604,560
net assets13,174,29612,946,01212,582,96712,053,58511,368,42010,867,02010,392,29810,195,3518,729,9619,151,1628,991,6558,815,5948,640,7707,985,9737,811,929
total shareholders funds13,174,29612,946,01212,582,96712,053,58511,368,42010,867,02010,392,29810,195,3518,729,9619,151,1628,991,6558,815,5948,640,7707,985,9737,811,929
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit575,302587,920743,3471,026,493292,953275,962325,596400,703289,181287,059283,353272,246354,8734,343,0225,334,098
Depreciation177,584170,110169,078163,506154,017149,866144,262142,677136,117143,179142,539133,190127,961115,55556,250
Amortisation
Tax-76,095-76,215-124,176-176,711-31,717-31,007-46,197-64,388-38,946-44,889-55,386-58,164-84,751-1,208,378-1,490,442
Stock
Debtors184,518-139,913403,587-196,79554,342-1,547524,157-655,19684,381366,235-54,127346,619156,801288,985994,065
Creditors2,356-61,435-64,490189,391-37,184-51,14413,13190,298-327,081-68,582127,773-131,596205,54940,923244,342
Accruals and Deferred Income-102,064132,362-79,51451,276361,999-374,52438,011-132,136730,627
Deferred Taxes & Provisions72,419308,00013,00023,000130,0005,000-7,000322,000212,0002,0009,27023,28020,450
Cash flow from operations464,9841,200,655253,6581,473,750815,726-24,300-56,3541,414,350917,517-47,468561,676-107,663467,2813,002,1373,150,183
Investing Activities
capital expenditure-144,481481,530-737,477-187,790-108,195-431,708-247,806-249,578-85,450-111,1414,107,876-304,543-776,921-3,734,331-3,670,277
Change in Investments183,1212,397,531202,469-36,398880,118204,639211,6411,720,672147,232517,4554,489,641-3,377,0893,562,609
cash flow from investments-327,602-1,916,001-939,946-151,392-988,313-636,347-459,447-1,970,250-232,682-628,596-381,765-304,543-776,921-357,242-7,232,886
Financing Activities
Bank loans-8,837-40,862-177,369-38,555-273,777518,243-85,418113,829108,000
Group/Directors Accounts
Other Short Term Loans
Long term loans2,0471,078,57114,944-133,864219,262-234,773-57,934115,069152,694133,408308,341-220,11081,668144,689164,540
Hire Purchase and Lease Commitments59,409
other long term liabilities-311,250311,250
share issue38,130-68,181366,185342,5351,207,837-576,984-9,362-9,362-9,362413,584-2,933,2133,979,365
interest-270,923-186,790-89,789-96,437-126,020-112,768-82,451-78,762-94,452-73,301-42,544-29,896-28,910-27,388-11,093
cash flow from financing-218,304889,049-252,214-337,037185,650513,237-225,8031,357,973-410,74250,745-54,81551,882466,342-2,815,9124,132,812
cash and cash equivalents
cash-63,16922,075-514,929629,24030,3282,715-245,760246,820-39,618-62,77467,5373,654-41,381-168,610245,788
overdraft17,753-151,628423,573-356,08217,266150,125495,845-555,253-313,711562,545-57,559363,978-198,0842,406195,678
change in cash-80,922173,703-938,502985,32213,062-147,410-741,605802,073274,093-625,319125,096-360,324156,703-171,01650,110

craven cattle marts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for craven cattle marts limited. Get real-time insights into craven cattle marts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Craven Cattle Marts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for craven cattle marts limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in BD23 area or any other competitors across 12 key performance metrics.

craven cattle marts limited Ownership

CRAVEN CATTLE MARTS LIMITED group structure

Craven Cattle Marts Limited has 3 subsidiary companies.

Ultimate parent company

CRAVEN CATTLE MARTS LIMITED

00175528

3 subsidiaries

CRAVEN CATTLE MARTS LIMITED Shareholders

t.g. boothman 4.51%
j & e medcalf ltd 1 2.57%
p. prager 2.03%
r.m. taylor 2.03%
e.a. crabtree 1.52%
r.d. calrow 1.31%
a. bamford 1.2%
n.m. carlisle 1.14%
j.l. howard 1.09%
j.c. ogden 0.93%

craven cattle marts limited directors

Craven Cattle Marts Limited currently has 7 directors. The longest serving directors include Mr Gerald Medcalf (May 2004) and Mr John Verity (Jul 2004).

officercountryagestartendrole
Mr Gerald Medcalf76 years May 2004- Director
Mr John Verity76 years Jul 2004- Director
Mr Angus Dean50 years Jan 2010- Director
Mr John WilsonEngland65 years May 2011- Director
Martyyn JenningsEngland45 years May 2011- Director
Mr Michael DaggettUnited Kingdom62 years Jan 2021- Director
Mr Michael WinchesterEngland64 years May 2021- Director

P&L

December 2023

turnover

1.7m

-17%

operating profit

575.3k

0%

gross margin

38.2%

+26.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13.2m

+0.02%

total assets

17.6m

+0.02%

cash

111.9k

-0.36%

net assets

Total assets minus all liabilities

craven cattle marts limited company details

company number

00175528

Type

Private limited with Share Capital

industry

01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.

incorporation date

July 1921

age

104

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

ARMSTRONG WATSON AUDIT LIMITED

auditor

-

address

auction mart, gargrave road, skipton, north yorkshire, BD23 1UD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

craven cattle marts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to craven cattle marts limited. Currently there are 15 open charges and 5 have been satisfied in the past.

craven cattle marts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRAVEN CATTLE MARTS LIMITED. This can take several minutes, an email will notify you when this has completed.

craven cattle marts limited Companies House Filings - See Documents

datedescriptionview/download