carter synergy limited Company Information
Company Number
00176807
Next Accounts
Sep 2025
Industry
Repair of electrical equipment
Shareholders
carter thermal industries ltd
Group Structure
View All
Contact
Registered Address
90 lea ford road, birmingham, B33 9TX
Website
www.cartersynergy.comcarter synergy limited Estimated Valuation
Pomanda estimates the enterprise value of CARTER SYNERGY LIMITED at £69.1m based on a Turnover of £67.4m and 1.02x industry multiple (adjusted for size and gross margin).
carter synergy limited Estimated Valuation
Pomanda estimates the enterprise value of CARTER SYNERGY LIMITED at £13.2m based on an EBITDA of £1.3m and a 10.22x industry multiple (adjusted for size and gross margin).
carter synergy limited Estimated Valuation
Pomanda estimates the enterprise value of CARTER SYNERGY LIMITED at £72.4m based on Net Assets of £15.9m and 4.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carter Synergy Limited Overview
Carter Synergy Limited is a live company located in birmingham, B33 9TX with a Companies House number of 00176807. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in September 1921, it's largest shareholder is carter thermal industries ltd with a 100% stake. Carter Synergy Limited is a mature, large sized company, Pomanda has estimated its turnover at £67.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Carter Synergy Limited Health Check
Pomanda's financial health check has awarded Carter Synergy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £67.4m, make it larger than the average company (£2m)
£67.4m - Carter Synergy Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.1%)
9% - Carter Synergy Limited
5.1% - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)
40.8% - Carter Synergy Limited
40.8% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (7.9%)
1.5% - Carter Synergy Limited
7.9% - Industry AVG
Employees
with 306 employees, this is above the industry average (8)
306 - Carter Synergy Limited
8 - Industry AVG
Pay Structure
on an average salary of £55.2k, the company has a higher pay structure (£45.5k)
£55.2k - Carter Synergy Limited
£45.5k - Industry AVG
Efficiency
resulting in sales per employee of £220.4k, this is more efficient (£141.6k)
£220.4k - Carter Synergy Limited
£141.6k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (57 days)
91 days - Carter Synergy Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (34 days)
60 days - Carter Synergy Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 26 days, this is in line with average (29 days)
26 days - Carter Synergy Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (19 weeks)
20 weeks - Carter Synergy Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.5%, this is a similar level of debt than the average (52.4%)
52.5% - Carter Synergy Limited
52.4% - Industry AVG
CARTER SYNERGY LIMITED financials
Carter Synergy Limited's latest turnover from December 2023 is £67.4 million and the company has net assets of £15.9 million. According to their latest financial statements, Carter Synergy Limited has 306 employees and maintains cash reserves of £7.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 67,448,223 | 57,110,332 | 54,296,398 | 52,315,268 | 57,357,319 | 59,223,162 | 55,952,538 | 46,995,122 | 50,139,442 | 53,739,349 | 45,248,725 | 38,931,446 | 45,328,738 | 41,882,320 | 43,726,508 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 1,041,668 | 1,609,642 | 2,677,072 | 1,371,914 | 1,358,205 | 302,672 | -62,182 | 939,878 | 1,810,722 | 746,116 | 931,604 | 384,887 | 474,730 | 134,082 | 624,984 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 40,426 | 9,549 | 51,498 | 39,097 | 20,942 | 14,007 | 15,985 | 20,791 | 21,623 | 17,558 | 110,613 | 21,076 | 16,789 | 20,061 | 32,064 |
Pre-Tax Profit | 1,129,938 | 1,733,958 | 2,768,220 | 1,513,586 | 1,503,968 | 407,192 | 282,494 | 1,078,927 | 1,965,587 | 848,441 | 1,042,217 | 405,963 | 491,519 | 154,143 | 657,048 |
Tax | -226,205 | -366,336 | -476,842 | -290,593 | -326,405 | -69,944 | -65,778 | -231,962 | -405,035 | -213,566 | 143,110 | -117,603 | -154,881 | -58,479 | -198,719 |
Profit After Tax | 903,733 | 1,367,622 | 2,291,378 | 1,222,993 | 1,177,563 | 337,248 | 216,716 | 846,965 | 1,560,552 | 634,875 | 1,185,327 | 288,360 | 336,638 | 95,664 | 458,329 |
Dividends Paid | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 800,000 | 275,000 | 1,500,000 | 200,000 | 0 | 0 | 400,000 |
Retained Profit | 903,733 | 1,367,622 | 1,291,378 | 1,222,993 | 1,177,563 | 337,248 | 216,716 | 846,965 | 760,552 | 359,875 | -314,673 | 88,360 | 336,638 | 95,664 | 58,329 |
Employee Costs | 16,899,064 | 16,372,602 | 16,097,842 | 16,770,146 | 18,195,623 | 20,043,036 | 19,513,216 | 16,564,398 | 17,788,828 | 16,897,027 | 13,934,568 | 12,754,158 | 13,549,319 | 12,471,746 | 11,783,333 |
Number Of Employees | 306 | 292 | 328 | 344 | 387 | 410 | 436 | 391 | 385 | 392 | 356 | 336 | 366 | 336 | 291 |
EBITDA* | 1,291,697 | 1,704,883 | 2,893,287 | 1,635,426 | 1,669,634 | 692,527 | 819,253 | 2,081,840 | 2,861,465 | 1,727,097 | 1,734,582 | 1,043,783 | 1,162,963 | 648,472 | 1,044,514 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 639,896 | 607,211 | 260,851 | 462,480 | 440,212 | 597,425 | 830,357 | 2,456,696 | 2,240,675 | 2,173,423 | 2,352,057 | 1,526,790 | 1,520,710 | 1,594,082 | 727,377 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 639,896 | 607,211 | 260,851 | 462,480 | 440,212 | 597,425 | 830,357 | 2,456,696 | 2,240,675 | 2,173,423 | 2,352,057 | 1,526,790 | 1,520,710 | 1,594,082 | 727,377 |
Stock & work in progress | 2,875,100 | 2,939,484 | 2,480,199 | 2,069,829 | 2,595,509 | 1,933,972 | 2,348,932 | 1,847,710 | 1,010,746 | 1,115,649 | 875,832 | 893,661 | 1,304,516 | 1,927,511 | 1,333,080 |
Trade Debtors | 16,835,825 | 19,044,691 | 13,433,192 | 19,218,076 | 17,904,806 | 18,228,984 | 16,214,803 | 16,694,891 | 12,010,695 | 13,911,777 | 12,372,306 | 11,932,023 | 9,258,582 | 12,986,175 | 8,722,938 |
Group Debtors | 5,631,519 | 4,973,071 | 7,601,405 | 2,351,155 | 0 | 28,611 | 23,888 | 158,723 | 24,152 | 30,860 | 71,873 | 87,754 | 0 | 161,505 | 81,658 |
Misc Debtors | 347,500 | 498,229 | 259,218 | 282,347 | 283,306 | 396,093 | 418,014 | 407,638 | 249,427 | 204,965 | 246,425 | 285,657 | 289,777 | 402,429 | 381,675 |
Cash | 7,078,921 | 3,368,262 | 6,477,898 | 7,054,975 | 6,624,320 | 6,798,100 | 5,580,198 | 3,275,554 | 6,379,633 | 3,651,287 | 4,147,812 | 3,554,563 | 4,403,893 | 3,680,935 | 4,136,715 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 32,768,865 | 30,823,737 | 30,251,912 | 30,976,382 | 27,407,941 | 27,385,760 | 24,585,835 | 22,384,516 | 19,674,653 | 18,914,538 | 17,714,248 | 16,753,658 | 15,256,768 | 19,158,555 | 14,656,066 |
total assets | 33,408,761 | 31,430,948 | 30,512,763 | 31,438,862 | 27,848,153 | 27,983,185 | 25,416,192 | 24,841,212 | 21,915,328 | 21,087,961 | 20,066,305 | 18,280,448 | 16,777,478 | 20,752,637 | 15,383,443 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,636,352 | 6,921,646 | 6,616,086 | 8,137,536 | 7,943,342 | 9,769,239 | 6,884,793 | 6,811,927 | 5,601,207 | 6,202,996 | 6,686,414 | 5,256,817 | 5,155,173 | 7,704,436 | 4,984,673 |
Group/Directors Accounts | 5,497,873 | 3,608,535 | 4,792,529 | 3,993,332 | 3,553,483 | 3,786,736 | 3,819,136 | 4,758,271 | 3,843,027 | 3,339,634 | 3,129,607 | 3,097,580 | 1,627,796 | 2,781,387 | 1,302,927 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 5,398,184 | 5,928,148 | 5,499,151 | 6,994,375 | 5,228,202 | 4,474,647 | 5,096,948 | 3,872,415 | 3,919,460 | 3,754,249 | 2,819,077 | 2,188,720 | 2,345,538 | 2,955,432 | 1,880,123 |
total current liabilities | 17,532,409 | 16,458,329 | 16,907,766 | 19,125,243 | 16,725,027 | 18,030,622 | 15,800,877 | 15,442,613 | 13,363,694 | 13,296,879 | 12,635,098 | 10,543,117 | 9,128,507 | 13,441,255 | 8,167,723 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 32,500 | 39,500 | 39,500 | 39,500 | 39,500 | 39,500 | 39,500 | 30,951 | 30,951 | 30,000 | 30,002 |
total long term liabilities | 0 | 0 | 0 | 0 | 32,500 | 39,500 | 39,500 | 39,500 | 39,500 | 39,500 | 39,500 | 30,951 | 30,951 | 30,000 | 30,002 |
total liabilities | 17,532,409 | 16,458,329 | 16,907,766 | 19,125,243 | 16,757,527 | 18,070,122 | 15,840,377 | 15,482,113 | 13,403,194 | 13,336,379 | 12,674,598 | 10,574,068 | 9,159,458 | 13,471,255 | 8,197,725 |
net assets | 15,876,352 | 14,972,619 | 13,604,997 | 12,313,619 | 11,090,626 | 9,913,063 | 9,575,815 | 9,359,099 | 8,512,134 | 7,751,582 | 7,391,707 | 7,706,380 | 7,618,020 | 7,281,382 | 7,185,718 |
total shareholders funds | 15,876,352 | 14,972,619 | 13,604,997 | 12,313,619 | 11,090,626 | 9,913,063 | 9,575,815 | 9,359,099 | 8,512,134 | 7,751,582 | 7,391,707 | 7,706,380 | 7,618,020 | 7,281,382 | 7,185,718 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,041,668 | 1,609,642 | 2,677,072 | 1,371,914 | 1,358,205 | 302,672 | -62,182 | 939,878 | 1,810,722 | 746,116 | 931,604 | 384,887 | 474,730 | 134,082 | 624,984 |
Depreciation | 250,029 | 95,241 | 216,215 | 263,512 | 311,429 | 389,855 | 881,435 | 1,141,962 | 1,050,743 | 980,981 | 802,978 | 658,896 | 688,233 | 514,390 | 419,530 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -226,205 | -366,336 | -476,842 | -290,593 | -326,405 | -69,944 | -65,778 | -231,962 | -405,035 | -213,566 | 143,110 | -117,603 | -154,881 | -58,479 | -198,719 |
Stock | -64,384 | 459,285 | 410,370 | -525,680 | 661,537 | -414,960 | 501,222 | 836,964 | -104,903 | 239,817 | -17,829 | -410,855 | -622,995 | 594,431 | 1,333,080 |
Debtors | -1,701,147 | 3,222,176 | -557,763 | 3,663,466 | -465,576 | 1,996,983 | -604,547 | 4,976,978 | -1,863,328 | 1,456,998 | 385,170 | 2,757,075 | -4,001,750 | 4,363,838 | 9,186,271 |
Creditors | -285,294 | 305,560 | -1,521,450 | 194,194 | -1,825,897 | 2,884,446 | 72,866 | 1,210,720 | -601,789 | -483,418 | 1,429,597 | 101,644 | -2,549,263 | 2,719,763 | 4,984,673 |
Accruals and Deferred Income | -529,964 | 428,997 | -1,495,224 | 1,766,173 | 753,555 | -622,301 | 1,224,533 | -47,045 | 165,211 | 935,172 | 630,357 | -156,818 | -609,894 | 1,075,309 | 1,880,123 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -32,500 | -7,000 | 0 | 0 | 0 | 0 | 0 | 8,549 | 0 | 951 | -2 | 30,002 |
Cash flow from operations | 2,015,765 | -1,608,357 | -452,836 | 134,914 | 67,926 | 1,302,705 | 2,154,199 | -2,800,389 | 3,988,083 | 268,470 | 3,578,854 | -1,475,214 | 2,474,621 | -573,206 | -2,778,758 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,889,338 | -1,183,994 | 799,197 | 439,849 | -233,253 | -32,400 | -939,135 | 915,244 | 503,393 | 210,027 | 32,027 | 1,469,784 | -1,153,591 | 1,478,460 | 1,302,927 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 40,426 | 9,549 | 51,498 | 39,097 | 20,942 | 14,007 | 15,985 | 20,791 | 21,623 | 17,558 | 110,613 | 21,076 | 16,789 | 20,061 | 32,064 |
cash flow from financing | 1,929,764 | -1,174,445 | 850,695 | 478,946 | -212,311 | -18,393 | -923,150 | 936,035 | 525,016 | 227,585 | 142,640 | 1,490,860 | -1,136,802 | 1,498,521 | 8,462,380 |
cash and cash equivalents | |||||||||||||||
cash | 3,710,659 | -3,109,636 | -577,077 | 430,655 | -173,780 | 1,217,902 | 2,304,644 | -3,104,079 | 2,728,346 | -496,525 | 593,249 | -849,330 | 722,958 | -455,780 | 4,136,715 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 3,710,659 | -3,109,636 | -577,077 | 430,655 | -173,780 | 1,217,902 | 2,304,644 | -3,104,079 | 2,728,346 | -496,525 | 593,249 | -849,330 | 722,958 | -455,780 | 4,136,715 |
carter synergy limited Credit Report and Business Information
Carter Synergy Limited Competitor Analysis
Perform a competitor analysis for carter synergy limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in B33 area or any other competitors across 12 key performance metrics.
carter synergy limited Ownership
CARTER SYNERGY LIMITED group structure
Carter Synergy Limited has 1 subsidiary company.
Ultimate parent company
2 parents
CARTER SYNERGY LIMITED
00176807
1 subsidiary
carter synergy limited directors
Carter Synergy Limited currently has 5 directors. The longest serving directors include Mr John Scott (Jun 1998) and Mr Bernard Kerrison (Jul 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Scott | 61 years | Jun 1998 | - | Director | |
Mr Bernard Kerrison | 76 years | Jul 2009 | - | Director | |
Mr Jonathan Evans | England | 55 years | Dec 2016 | - | Director |
Mr Christopher Hufflett | England | 61 years | Jan 2018 | - | Director |
Mr Peter Madelin | England | 55 years | Sep 2021 | - | Director |
P&L
December 2023turnover
67.4m
+18%
operating profit
1m
-35%
gross margin
40.9%
-3.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
15.9m
+0.06%
total assets
33.4m
+0.06%
cash
7.1m
+1.1%
net assets
Total assets minus all liabilities
carter synergy limited company details
company number
00176807
Type
Private limited with Share Capital
industry
33140 - Repair of electrical equipment
incorporation date
September 1921
age
103
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
carter synergy limited (October 2009)
carter refrigeration & retail services limited (June 2007)
accountant
-
auditor
MHA
address
90 lea ford road, birmingham, B33 9TX
Bank
-
Legal Advisor
-
carter synergy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to carter synergy limited. Currently there are 2 open charges and 6 have been satisfied in the past.
carter synergy limited Companies House Filings - See Documents
date | description | view/download |
---|