yorkshire baptist association (incorporated) (the)

yorkshire baptist association (incorporated) (the) Company Information

Share YORKSHIRE BAPTIST ASSOCIATION (INCORPORATED) (THE)
Live 
MatureSmallDeclining

Company Number

00181581

Industry

Activities of religious organisations

 

Directors

Dean Thorpe

Kevin Quinton

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

17-19 york place, leeds, LS1 2EX

yorkshire baptist association (incorporated) (the) Estimated Valuation

£0

Pomanda estimates the enterprise value of YORKSHIRE BAPTIST ASSOCIATION (INCORPORATED) (THE) at £0 based on a Turnover of £722.2k and -7.95x industry multiple (adjusted for size and gross margin).

yorkshire baptist association (incorporated) (the) Estimated Valuation

£0

Pomanda estimates the enterprise value of YORKSHIRE BAPTIST ASSOCIATION (INCORPORATED) (THE) at £0 based on an EBITDA of £47.5k and a -39.52x industry multiple (adjusted for size and gross margin).

yorkshire baptist association (incorporated) (the) Estimated Valuation

£12.1m

Pomanda estimates the enterprise value of YORKSHIRE BAPTIST ASSOCIATION (INCORPORATED) (THE) at £12.1m based on Net Assets of £4.1m and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkshire Baptist Association (incorporated) (the) Overview

Yorkshire Baptist Association (incorporated) (the) is a live company located in leeds, LS1 2EX with a Companies House number of 00181581. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in May 1922, it's largest shareholder is unknown. Yorkshire Baptist Association (incorporated) (the) is a mature, small sized company, Pomanda has estimated its turnover at £722.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkshire Baptist Association (incorporated) (the) Health Check

Pomanda's financial health check has awarded Yorkshire Baptist Association (Incorporated) (The) a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £722.2k, make it larger than the average company (£322.9k)

£722.2k - Yorkshire Baptist Association (incorporated) (the)

£322.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3%)

-3% - Yorkshire Baptist Association (incorporated) (the)

3% - Industry AVG

production

Production

with a gross margin of 61.7%, this company has a comparable cost of product (61.7%)

61.7% - Yorkshire Baptist Association (incorporated) (the)

61.7% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it more profitable than the average company (-1%)

6.6% - Yorkshire Baptist Association (incorporated) (the)

-1% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (6)

9 - Yorkshire Baptist Association (incorporated) (the)

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.7k, the company has a higher pay structure (£23.4k)

£31.7k - Yorkshire Baptist Association (incorporated) (the)

£23.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.2k, this is more efficient (£63k)

£80.2k - Yorkshire Baptist Association (incorporated) (the)

£63k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is later than average (5 days)

17 days - Yorkshire Baptist Association (incorporated) (the)

5 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Yorkshire Baptist Association (incorporated) (the)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yorkshire Baptist Association (incorporated) (the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 140 weeks, this is less cash available to meet short term requirements (355 weeks)

140 weeks - Yorkshire Baptist Association (incorporated) (the)

355 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a higher level of debt than the average (5.2%)

7.6% - Yorkshire Baptist Association (incorporated) (the)

5.2% - Industry AVG

YORKSHIRE BAPTIST ASSOCIATION (INCORPORATED) (THE) financials

EXPORTms excel logo

Yorkshire Baptist Association (Incorporated) (The)'s latest turnover from December 2023 is £722.2 thousand and the company has net assets of £4.1 million. According to their latest financial statements, Yorkshire Baptist Association (Incorporated) (The) has 9 employees and maintains cash reserves of £921.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover722,152388,532497,192784,237619,435664,7383,670,29322,382,4323,889,7346,426,2641,337,7101,299,945258,951245,345187,803
Other Income Or Grants000000000000000
Cost Of Sales276,953176,739173,115322,202425,132488,9292,282,70211,942,6822,598,7655,017,7281,197,984969,819138,419113,1020
Gross Profit445,199211,793324,077462,035194,303175,8091,387,59110,439,7501,290,9701,408,537139,726330,126120,532132,2430
Admin Expenses397,684316,429228,777-36,350-19,529-194,7371,022,2097,139,8262,036,453567,268143,739323,40494,11656,96462,187
Operating Profit47,515-104,63695,300498,385213,832370,546365,3823,299,924-745,483841,269-4,0136,72226,41675,279-62,187
Interest Payable000000000004,661000
Interest Receivable0000008259515,8977,6087,3966,612000
Pre-Tax Profit57,003-94,61378,398404,159175,452302,263366,2073,300,875-739,586848,8773,3838,67416,80951,424-64,174
Tax000000-69,579-660,1750-178,264-778-2,082000
Profit After Tax57,003-94,61378,398404,159175,452302,263296,6282,640,700-739,586670,6132,6056,59216,80951,424-64,174
Dividends Paid000000000000000
Retained Profit57,003-94,61378,398404,159175,452302,263296,6282,640,700-739,586670,6132,6056,59216,80951,424-64,174
Employee Costs285,420250,261233,868221,118222,313231,5581,335,8347,728,3331,312,7102,210,476460,471475,889105,865101,10383,556
Number Of Employees989221162368631022122555
EBITDA*47,515-104,63695,300498,385213,832371,195365,3823,299,924-743,155843,467-1,8158,92026,41675,279-62,187

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets915,9191,508,4191,394,352827,304827,304649,8042,466,9292,111,236160,209720,200300,498507,533498,741520,641508,159
Intangible Assets000000001000000
Investments & Other2,428,9112,450,4942,669,9682,429,7792,284,6392,152,247001,921,86975,72018,68017,29420,81420,57622,020
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,344,8303,958,9134,064,3203,257,0833,111,9432,802,0512,466,9292,111,2362,082,079795,920319,178524,827519,555541,217530,179
Stock & work in progress000000000000000
Trade Debtors34,96045,08853,55731,1130068,987755,15665,900251,16253,14834,37543,31428,35623,618
Group Debtors000000000000000
Misc Debtors162,79949,57155,21152,31093,73261,93400000014,11616,65324,047
Cash921,726163,552409,219781,181371,971368,154330,0980760,8191,597,9631,445,1861,513,4031,131,5541,116,3451,069,520
misc current assets000000175,00000000000
total current assets1,119,485258,211517,987864,604465,703430,088574,085755,156826,7191,849,1251,498,3341,547,7781,188,9841,161,3541,117,185
total assets4,464,3154,217,1244,582,3074,121,6873,577,6463,232,1393,041,0142,866,3922,908,7982,645,0451,817,5122,072,6051,708,5391,702,5711,647,364
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000164,911166,45938,48711,32140,166000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities340,931243,735201,30623,71623,21949,98500000030,27119,45016,543
total current liabilities340,931243,735201,30623,71623,21949,9850164,911166,45938,48711,32140,16630,27119,45016,543
loans000000000000143,400143,400143,400
hp & lease commitments000000000000000
Accruals and Deferred Income0000002,50000000000
other liabilities00000040,405075,000000000
provisions000000000000000
total long term liabilities00000042,905075,000000143,400143,400143,400
total liabilities340,931243,735201,30623,71623,21949,98542,905164,911241,45938,48711,32140,166173,671162,850159,943
net assets4,123,3843,973,3894,381,0014,097,9713,554,4273,182,1542,998,1092,701,4812,667,3392,606,5581,806,1912,032,4391,534,8681,539,7211,487,421
total shareholders funds4,123,3843,973,3894,381,0014,097,9713,554,4273,182,1542,998,1092,701,4812,667,3392,606,5581,806,1912,032,4391,534,8681,539,7211,487,421
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit47,515-104,63695,300498,385213,832370,546365,3823,299,924-745,483841,269-4,0136,72226,41675,279-62,187
Depreciation00000649002,3282,1982,1982,198000
Amortisation000000000000000
Tax000000-69,579-660,1750-178,264-778-2,082000
Stock000000000000000
Debtors103,100-14,10925,345-10,30931,798-7,053-686,169689,256-185,262198,01418,773-23,05512,421-2,65647,665
Creditors000000-164,911-1,548127,97227,166-28,84540,166000
Accruals and Deferred Income97,19642,429177,590497-26,76647,4852,5000000-30,27110,8212,90716,543
Deferred Taxes & Provisions000000000000000
Cash flow from operations41,611-48,098247,545509,191155,268425,733819,5611,948,945-429,921494,355-50,21139,78824,81680,842-93,309
Investing Activities
capital expenditure0000017,758-355,693-1,951,026557,662-421,900204,837-10,99021,900-12,482-508,159
Change in Investments-21,583-219,474240,189145,140132,3922,152,2470-1,921,8691,846,14957,0401,386-3,520238-1,44422,020
cash flow from investments21,583219,474-240,189-145,140-132,392-2,134,489-355,693-29,157-1,288,487-478,940203,451-7,47021,662-11,038-530,179
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-143,40000143,400
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-40,40540,405-75,00075,000000000
share issue92,992-312,999204,632139,385196,821-118,2180-2,606,558800,367129,754-228,853490,979-21,6628761,551,595
interest0000008259515,8977,6087,3961,951000
cash flow from financing92,992-312,999204,632139,385196,821-158,62341,230-2,680,607881,264137,362-221,457349,530-21,6628761,694,995
cash and cash equivalents
cash758,174-245,667-371,962409,2103,81738,056330,098-760,819-837,144152,777-68,217381,84915,20946,8251,069,520
overdraft000000000000000
change in cash758,174-245,667-371,962409,2103,81738,056330,098-760,819-837,144152,777-68,217381,84915,20946,8251,069,520

yorkshire baptist association (incorporated) (the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkshire baptist association (incorporated) (the). Get real-time insights into yorkshire baptist association (incorporated) (the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkshire Baptist Association (incorporated) (the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yorkshire baptist association (incorporated) (the) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.

yorkshire baptist association (incorporated) (the) Ownership

YORKSHIRE BAPTIST ASSOCIATION (INCORPORATED) (THE) group structure

Yorkshire Baptist Association (Incorporated) (The) has no subsidiary companies.

Ultimate parent company

YORKSHIRE BAPTIST ASSOCIATION (INCORPORATED) (THE)

00181581

YORKSHIRE BAPTIST ASSOCIATION (INCORPORATED) (THE) Shareholders

--

yorkshire baptist association (incorporated) (the) directors

Yorkshire Baptist Association (Incorporated) (The) currently has 7 directors. The longest serving directors include Mr Dean Thorpe (Jan 2015) and Mr Kevin Quinton (Jan 2015).

officercountryagestartendrole
Mr Dean Thorpe47 years Jan 2015- Director
Mr Kevin QuintonEngland64 years Jan 2015- Director
Mrs Gill KnowlesEngland66 years May 2017- Director
Mr John CrosseEngland68 years Sep 2017- Director
Rev Charlotte HenardEngland33 years Oct 2019- Director
Rev Joseph KapolyoEngland72 years Jan 2021- Director
Revd Kenneth BrownEngland47 years Jan 2023- Director

P&L

December 2023

turnover

722.2k

+86%

operating profit

47.5k

0%

gross margin

61.7%

+13.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.1m

+0.04%

total assets

4.5m

+0.06%

cash

921.7k

+4.64%

net assets

Total assets minus all liabilities

yorkshire baptist association (incorporated) (the) company details

company number

00181581

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

incorporation date

May 1922

age

102

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES LIMITED

address

17-19 york place, leeds, LS1 2EX

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

yorkshire baptist association (incorporated) (the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to yorkshire baptist association (incorporated) (the). Currently there are 5 open charges and 2 have been satisfied in the past.

charges

yorkshire baptist association (incorporated) (the) Companies House Filings - See Documents

datedescriptionview/download