tclarke contracting limited

tclarke contracting limited Company Information

Share TCLARKE CONTRACTING LIMITED
Live 
MatureMegaHigh

Company Number

00189434

Industry

Electrical installation

 

Plumbing, heat and air-conditioning installation

 

Shareholders

t-clarke plc

Group Structure

View All

Contact

Registered Address

30 st. mary axe, london, EC3A 8BF

tclarke contracting limited Estimated Valuation

£364.4m

Pomanda estimates the enterprise value of TCLARKE CONTRACTING LIMITED at £364.4m based on a Turnover of £491m and 0.74x industry multiple (adjusted for size and gross margin).

tclarke contracting limited Estimated Valuation

£109.4m

Pomanda estimates the enterprise value of TCLARKE CONTRACTING LIMITED at £109.4m based on an EBITDA of £16.4m and a 6.67x industry multiple (adjusted for size and gross margin).

tclarke contracting limited Estimated Valuation

£84.9m

Pomanda estimates the enterprise value of TCLARKE CONTRACTING LIMITED at £84.9m based on Net Assets of £30.1m and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tclarke Contracting Limited Overview

Tclarke Contracting Limited is a live company located in london, EC3A 8BF with a Companies House number of 00189434. It operates in the electrical installation sector, SIC Code 43210. Founded in April 1923, it's largest shareholder is t-clarke plc with a 100% stake. Tclarke Contracting Limited is a mature, mega sized company, Pomanda has estimated its turnover at £491m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tclarke Contracting Limited Health Check

Pomanda's financial health check has awarded Tclarke Contracting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £491m, make it larger than the average company (£2.3m)

£491m - Tclarke Contracting Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (10%)

28% - Tclarke Contracting Limited

10% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (26.9%)

10.1% - Tclarke Contracting Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (6.2%)

3.1% - Tclarke Contracting Limited

6.2% - Industry AVG

employees

Employees

with 752 employees, this is above the industry average (16)

752 - Tclarke Contracting Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.2k, the company has a higher pay structure (£40.9k)

£66.2k - Tclarke Contracting Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £652.9k, this is more efficient (£138.4k)

£652.9k - Tclarke Contracting Limited

£138.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (55 days)

28 days - Tclarke Contracting Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (43 days)

53 days - Tclarke Contracting Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (11 days)

0 days - Tclarke Contracting Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (21 weeks)

5 weeks - Tclarke Contracting Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.4%, this is a higher level of debt than the average (60.5%)

84.4% - Tclarke Contracting Limited

60.5% - Industry AVG

TCLARKE CONTRACTING LIMITED financials

EXPORTms excel logo

Tclarke Contracting Limited's latest turnover from December 2023 is £491 million and the company has net assets of £30.1 million. According to their latest financial statements, Tclarke Contracting Limited has 752 employees and maintains cash reserves of £17.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover490,986,389426,040,434327,120,801231,943,433333,485,330322,918,306251,011,36839,873,87035,177,50532,538,13831,479,44721,795,33020,631,28814,328,15714,023,214
Other Income Or Grants000000000000000
Cost Of Sales441,502,143377,700,666287,239,408199,160,936295,394,788284,095,594224,575,59536,405,85531,785,67128,583,11627,902,12619,104,83117,523,41412,425,83811,718,040
Gross Profit49,484,24648,339,76839,881,39332,782,49738,090,54238,822,71226,435,7733,468,0153,391,8343,955,0223,577,3212,690,4993,107,8741,902,3192,305,174
Admin Expenses34,328,14032,094,37329,298,77428,521,80226,578,06030,135,96020,724,9042,241,4552,880,8612,842,8842,411,5302,452,7411,614,6911,010,9691,011,797
Operating Profit15,156,10616,245,39510,582,6194,260,69511,512,4828,686,7525,710,8691,226,560510,9731,112,1381,165,791237,7581,493,183891,3501,293,377
Interest Payable269,953218,91853,93893,0407,22528517,8961,0325,75602,7901,0131890306
Interest Receivable668,459370,391242,838242,833303,541302,187243,62622,23230,39125,33820,93312,861038118
Pre-Tax Profit15,554,61216,396,86810,771,5194,410,48811,808,7988,988,6555,936,5991,247,760535,6081,137,4761,183,934249,6061,492,994891,3881,293,189
Tax-3,988,787-2,622,542-2,224,977280,427-1,435,258-1,818,378-1,142,610-243,265-103,912-245,225-279,163-48,902-388,154-266,422-390,812
Profit After Tax11,565,82513,774,3268,546,5424,690,91510,373,5407,170,2774,793,9891,004,495431,696892,251904,771200,7041,104,840624,966902,377
Dividends Paid8,000,0008,000,0006,000,0004,000,0006,000,00000001,050,000750,000400,000200,000500,0001,000,000
Retained Profit3,565,8255,774,3262,546,542690,9154,373,5407,170,2774,793,9891,004,495431,696-157,749154,771-199,296904,840124,966-97,623
Employee Costs49,785,15345,156,69041,203,34341,786,26745,467,15543,705,34826,812,0718,275,9857,817,8867,979,1597,124,2935,719,9123,730,6313,415,8273,434,272
Number Of Employees752791761876927898931160151149144126756972
EBITDA*16,398,68917,212,03310,785,3074,465,78311,619,8478,686,7525,710,8691,250,569534,7451,148,6611,215,280362,2481,526,976906,9071,315,126

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,750,6035,204,50614,658,13313,327,25014,833,5969,384,58213,247,89914,130,21675,38132,35765,691103,159187,22155,52430,408
Intangible Assets000000000000000
Investments & Other75,84347,67900000013,92519,53100000
Debtors (Due After 1 year)21,324,58615,679,49814,342,77112,840,62314,390,8919,339,73013,228,18314,111,63200412,799177,505130,294127,9240
Total Fixed Assets25,151,03220,931,68314,601,27813,292,07514,833,5969,384,58213,247,89914,130,21689,30651,888478,490280,664317,515183,44830,408
Stock & work in progress518,499528,116398,826364,412307,729283,553500,465250,2540000000
Trade Debtors38,191,53335,390,35434,028,85614,908,74618,209,64853,150,01646,502,20622,507,7673,573,3882,688,2066,457,5673,605,2022,829,0692,079,0581,002,111
Group Debtors13,771,76404,710,7683,610,059041,338,0693,156,57321,282853,1101,716,6881,147,1762,813,6463,099,9982,143,1263,118,711
Misc Debtors14,208,11918,478,46715,090,56917,471,72116,407,2132,485,93211,832,86511,226,764373,858316,9112,155,748607,406443,45872,95377,675
Cash17,376,33813,090,6606,674,1047,171,4407,985,1448,402,4907,277,726566,6592,056,8261,716,906290,242664,004648,692434,1042,000
misc current assets84,211,53954,254,96949,697,78641,707,23644,617,291025,720,42827,186,7524,306,7263,474,18500000
total current assets168,277,792121,742,566110,600,90985,233,61487,527,025105,660,06094,990,26361,759,47811,163,9089,912,89610,050,7337,690,2587,021,2174,729,2414,200,497
total assets193,428,824142,674,249125,202,18798,525,689102,360,621115,044,642108,238,16275,889,69411,253,2149,964,78410,529,2237,970,9227,338,7324,912,6894,230,905
Bank overdraft00000000000000105,809
Bank loan000000000000000
Trade Creditors 65,309,093045,619,87142,032,73437,342,10749,465,43547,145,55332,516,2207,141,7275,974,5706,967,6353,060,0583,139,7521,707,2361,470,534
Group/Directors Accounts34,251,4727,736,00200005,677,038680,159309,018216,092989878,7541,006,08800
other short term finances000000000000000
hp & lease commitments1,004,4811,175,477100,001147,107173,5810044,7490000000
other current liabilities57,639,467102,013,71957,010,97835,255,14343,169,34950,306,06638,554,30226,632,4901,394,4141,901,4381,530,1662,156,4481,117,9342,035,3351,609,410
total current liabilities158,204,513110,925,198102,730,85077,434,98480,685,03799,771,50191,376,89359,873,6188,845,1598,092,1008,498,7906,095,2605,263,7743,742,5713,185,753
loans000240,336517,8380000000000
hp & lease commitments1,978,6352,693,5320120,168258,9190000000000
Accruals and Deferred Income000000000000000
other liabilities3,146,3862,522,0541,712,1982,632,9411,769,98408,758,40512,707,201103,675000000
provisions000000000000000
total long term liabilities5,125,0215,215,5861,712,1982,753,1092,028,90308,758,40512,707,201103,675000000
total liabilities163,329,534116,140,784104,443,04880,188,09382,713,94099,771,501100,135,29872,580,8198,948,8348,092,1008,498,7906,095,2605,263,7743,742,5713,185,753
net assets30,099,29026,533,46520,759,13918,337,59619,646,68115,273,1418,102,8643,308,8752,304,3801,872,6842,030,4331,875,6622,074,9581,170,1181,045,152
total shareholders funds30,099,29026,533,46520,759,13918,337,59619,646,68115,273,1418,102,8643,308,8752,304,3801,872,6842,030,4331,875,6622,074,9581,170,1181,045,152
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit15,156,10616,245,39510,582,6194,260,69511,512,4828,686,7525,710,8691,226,560510,9731,112,1381,165,791237,7581,493,183891,3501,293,377
Depreciation1,242,583966,638202,688205,088107,3650024,00923,77236,52349,489124,49033,79315,55721,749
Amortisation000000000000000
Tax-3,988,787-2,622,542-2,224,977280,427-1,435,258-1,818,378-1,142,610-243,265-103,912-245,225-279,163-48,902-388,154-266,422-390,812
Stock-9,617129,29034,41456,68324,176-216,912250,211250,2540000000
Debtors17,947,6831,375,35519,341,815-176,603-57,305,99531,593,92026,852,38243,067,08978,551-5,451,4852,969,531700,9402,079,758224,5644,198,497
Creditors65,309,093-45,619,8713,587,1374,690,627-12,123,3282,319,88214,629,33325,374,4931,167,157-993,0653,907,577-79,6941,432,516236,7021,470,534
Accruals and Deferred Income-44,374,25245,002,74121,755,835-7,914,206-7,136,71711,751,76411,921,81225,238,076-507,024371,272-626,2821,038,514-917,401425,9251,609,410
Deferred Taxes & Provisions000000000000000
Cash flow from operations15,406,67712,467,71614,527,0731,642,55148,206,363-10,436,9884,016,8118,302,5301,012,4155,733,1281,247,881571,226-425,8211,078,548-194,239
Investing Activities
capital expenditure211,3208,486,989-1,533,5711,301,258-5,556,3793,863,317882,317-14,078,844-66,796-3,189-12,021-40,428-165,490-40,673-52,157
Change in Investments28,16447,67900000-13,925-5,60619,53100000
cash flow from investments183,1568,439,310-1,533,5711,301,258-5,556,3793,863,317882,317-14,064,919-61,190-22,720-12,021-40,428-165,490-40,673-52,157
Financing Activities
Bank loans000000000000000
Group/Directors Accounts26,515,4707,736,002000-5,677,0384,996,879371,14192,926215,103-877,765-127,3341,006,08800
Other Short Term Loans 000000000000000
Long term loans00-240,336-277,502517,8380000000000
Hire Purchase and Lease Commitments-885,8933,769,008-167,274-165,225432,5000-44,74944,7490000000
other long term liabilities624,332809,856-920,743862,9571,769,984-8,758,405-3,948,79612,603,526103,675000000
share issue00-124,999-2,000,00000000000001,142,775
interest398,506151,473188,900149,793296,316301,902225,73021,20024,63525,33818,14311,848-18938-188
cash flow from financing26,652,41512,466,339-1,264,452-1,429,9773,016,638-14,133,5411,229,06413,040,616221,236240,441-859,622-115,4861,005,899381,142,587
cash and cash equivalents
cash4,285,6786,416,556-497,336-813,704-417,3461,124,7646,711,067-1,490,167339,9201,426,664-373,76215,312214,588432,1042,000
overdraft0000000000000-105,809105,809
change in cash4,285,6786,416,556-497,336-813,704-417,3461,124,7646,711,067-1,490,167339,9201,426,664-373,76215,312214,588537,913-103,809

tclarke contracting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tclarke contracting limited. Get real-time insights into tclarke contracting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tclarke Contracting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tclarke contracting limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in EC3A area or any other competitors across 12 key performance metrics.

tclarke contracting limited Ownership

TCLARKE CONTRACTING LIMITED group structure

Tclarke Contracting Limited has no subsidiary companies.

Ultimate parent company

1 parent

TCLARKE CONTRACTING LIMITED

00189434

TCLARKE CONTRACTING LIMITED Shareholders

t-clarke plc 100%

tclarke contracting limited directors

Tclarke Contracting Limited currently has 5 directors. The longest serving directors include Mr Mark Lawrence (Sep 2009) and Mr Michael Crowder (Jan 2017).

officercountryagestartendrole
Mr Mark Lawrence57 years Sep 2009- Director
Mr Michael CrowderEngland60 years Jan 2017- Director
Mr Andrew GriffithsEngland56 years Jun 2017- Director
Mr Trevor Mitchell64 years Feb 2018- Director
Mr Garry JulyanUnited Kingdom53 years Feb 2019- Director

P&L

December 2023

turnover

491m

+15%

operating profit

15.2m

-7%

gross margin

10.1%

-11.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

30.1m

+0.13%

total assets

193.4m

+0.36%

cash

17.4m

+0.33%

net assets

Total assets minus all liabilities

tclarke contracting limited company details

company number

00189434

Type

Private limited with Share Capital

industry

43210 - Electrical installation

43220 - Plumbing, heat and air-conditioning installation

incorporation date

April 1923

age

102

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

t. clarke (midlands) limited (November 2016)

weylex & company limited (December 1977)

accountant

-

auditor

FORVIS MAZARS LLP

address

30 st. mary axe, london, EC3A 8BF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

tclarke contracting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tclarke contracting limited. Currently there are 1 open charges and 0 have been satisfied in the past.

tclarke contracting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TCLARKE CONTRACTING LIMITED. This can take several minutes, an email will notify you when this has completed.

tclarke contracting limited Companies House Filings - See Documents

datedescriptionview/download