Den Norske Klub Limited

POWER SEARCH PRICING

SOLUTIONS

den norske klub limited Company Information

Live

MatureMicroHealthy

Company Number

00193718

Next Accounts

Sep 2025

Industry

Activities of other membership organisations n.e.c.

Directors

Constanse Bowes-Lyon

Christian Hvamstad

View All

Shareholders

Group Structure

View All

Contact

Registered Address

4 st james's square, london, SW1Y 4JU

Website

www.dennorskeklub.co.uk

den norske klub limited Estimated Valuation

£218.3k

Pomanda estimates the enterprise value of DEN NORSKE KLUB LIMITED at £218.3k based on a Turnover of £367.5k and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Den Norske Klub Limited is a live company located in london, SW1Y 4JU with a Companies House number of 00193718. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in November 1923, it's largest shareholder is unknown. Den Norske Klub Limited is a mature, micro sized company, Pomanda has estimated its turnover at £367.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Den Norske Klub Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £367.5k, make it in line with the average company (£396.5k)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.3%)

EXPORT

Den Norske Klub Limited's latest turnover from December 2023 is estimated at £367.5 thousand and the company has net assets of £76.2 thousand. According to their latest financial statements, Den Norske Klub Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	367,480	319,092	347,220	318,817	380,935	845,605	917,309	835,513	25,385	153,229	109,232	17,962	15,036	12,904	15,677
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	187,048	163,740	154,174	140,331	170,684	377,631	408,384	455,635	16,757	103,160	77,203	12,328	10,423	8,925	0
Gross Profit	180,433	155,352	193,046	178,487	210,251	467,974	508,925	379,878	8,628	50,068	32,029	5,634	4,613	3,979	0
Admin Expenses	173,350	148,006	192,826	179,398	223,783	470,144	518,105	394,871	14,354	46,619	32,415	7,825	20,526	19,157	9,675
Operating Profit	7,083	7,346	220	-911	-13,532	-2,170	-9,180	-14,993	-5,726	3,449	-386	-2,191	-15,913	-15,178	-9,675
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	138	534	515	517	41	1,244	1,163	3,133
Pre-Tax Profit	7,083	7,346	220	-911	-13,532	-2,170	-9,180	-14,855	-5,192	3,963	131	-2,150	-14,669	-14,015	-6,542
Tax	-1,771	-1,396	-42	0	0	0	0	0	0	-832	-30	0	0	0	224
Profit After Tax	5,312	5,950	178	-911	-13,532	-2,170	-9,180	-14,855	-5,192	3,131	101	-2,150	-14,669	-14,015	-6,318
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,312	5,950	178	-911	-13,532	-2,170	-9,180	-14,855	-5,192	3,131	101	-2,150	-14,669	-14,015	-6,318
Employee Costs	168,173	131,627	153,378	151,266	199,234	262,068	283,718	234,990	24,655	50,436	51,407	25,679	25,230	25,222	0
Number Of Employees	6	5	6	6	8	11	12	10	1	2	2	1	1	1	0
EBITDA*	7,083	7,346	220	-911	-13,532	-2,170	-9,180	-14,993	-5,496	3,720	-68	-1,817	-15,473	-14,659	-9,191

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	4,215	4,215	4,253	4,370	4,487	4,215	986	1,107	1,302	1,532	1,803	2,121	2,495	2,935	2,884
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,215	4,215	4,253	4,370	4,487	4,215	986	1,107	1,302	1,532	1,803	2,121	2,495	2,935	2,884
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	72,337	67,798	60,982	60,697	66,173	81,318	83,432	101,813	2,828	20,226	13,655	752	0	0	3,869
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	7,629	11,438	21,579	18,512
Cash	0	0	0	0	0	0	0	0	110,550	103,099	102,811	103,892	109,883	112,348	135,308
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	72,337	67,798	60,982	60,697	66,173	81,318	83,432	101,813	113,378	123,325	116,466	112,273	121,321	133,927	157,689
total assets	76,552	72,013	65,235	65,067	70,660	85,533	84,418	102,920	114,680	124,857	118,269	114,394	123,816	136,862	160,573
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	55	828	0	10	4,692	6,033	3,048	12,370	9,275	14,260	10,803	0	0	0	9,603
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	7,029	14,301	12,678	12,771
total current liabilities	55	828	0	10	4,692	6,033	3,048	12,370	9,275	14,260	10,803	7,029	14,301	12,678	22,374
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	300	300	300	300	300	300	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	300	300	300	300	300	300	0	0	0	0	0	0	0	0	0
total liabilities	355	1,128	300	310	4,992	6,333	3,048	12,370	9,275	14,260	10,803	7,029	14,301	12,678	22,374
net assets	76,197	70,885	64,935	64,757	65,668	79,200	81,370	90,550	105,405	110,597	107,466	107,365	109,515	124,184	138,199
total shareholders funds	76,197	70,885	64,935	64,757	65,668	79,200	81,370	90,550	105,405	110,597	107,466	107,365	109,515	124,184	138,199

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	7,083	7,346	220	-911	-13,532	-2,170	-9,180	-14,993	-5,726	3,449	-386	-2,191	-15,913	-15,178	-9,675
Depreciation	0	0	0	0	0	0	0	0	230	271	318	374	440	519	484
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,771	-1,396	-42	0	0	0	0	0	0	-832	-30	0	0	0	224
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,539	6,816	285	-5,476	-15,145	-2,114	-18,381	98,985	-17,398	6,571	5,274	-3,057	-10,141	-802	22,381
Creditors	-773	828	-10	-4,682	-1,341	2,985	-9,322	3,095	-4,985	3,457	10,803	0	0	-9,603	9,603
Accruals and Deferred Income	0	0	0	0	0	300	0	0	0	0	-7,029	-7,272	1,623	-93	12,771
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-38	-117	-117	272	3,229	-121	-110,883	6,917	-226	-1,598	-6,032	-3,709	-23,553	-8,974
Investing Activities
capital expenditure	0	38	117	117	-272	-3,229	121	195	0	0	0	0	0	-570	-3,368
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	38	117	117	-272	-3,229	121	195	0	0	0	0	0	-570	-3,368
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	144,517
interest	0	0	0	0	0	0	0	138	534	515	517	41	1,244	1,163	3,133
cash flow from financing	0	0	0	0	0	0	0	138	534	515	517	41	1,244	1,163	147,650
cash and cash equivalents
cash	0	0	0	0	0	0	0	-110,550	7,451	288	-1,081	-5,991	-2,465	-22,960	135,308
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-110,550	7,451	288	-1,081	-5,991	-2,465	-22,960	135,308

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for den norske klub limited. Get real-time insights into den norske klub limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for den norske klub limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

DEN NORSKE KLUB LIMITED group structure

Den Norske Klub Limited has no subsidiary companies.

Ultimate parent company

DEN NORSKE KLUB LIMITED

00193718

DEN NORSKE KLUB LIMITED Shareholders

Den Norske Klub Limited currently has 6 directors. The longest serving directors include Ms Constanse Bowes-Lyon (Apr 2017) and Mr Christian Hvamstad (Apr 2017).

officer	age	start	end	role
Ms Constanse Bowes-Lyon	38 years	Apr 2017	-	Director
Mr Christian Hvamstad	47 years	Apr 2017	-	Director
Ms Maria Ellord-Nord	35 years	Jun 2018	-	Director
Mr Geir Lund	62 years	Apr 2022	-	Director
Mr Jonas Rutschmann	27 years	Jun 2023	-	Director
Mr Damian Serwin	25 years	Aug 2024	-	Director

P&L

December 2023

turnover

367.5k

+15%

operating profit

7.1k

gross margin

49.1%

+0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

76.2k

+0.07%

total assets

76.6k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

stroud masonic hall limited

the craft beer company (axe) limited

2.5

the aldgate business partnership limited

1.5

grow well ltd.

4.5

sustain: the alliance for better food & farming

company number

00193718

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

November 1923

ultimate parent company

None

previous names

N/A

address

4 st james's square, london, SW1Y 4JU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to den norske klub limited. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEN NORSKE KLUB LIMITED. This can take several minutes, an email will notify you when this has completed.

den norske klub limited Company Information

den norske klub limited Estimated Valuation

den norske klub limited Estimated Valuation

den norske klub limited Estimated Valuation

Den Norske Klub Limited Overview

Den Norske Klub Limited Health Check

DEN NORSKE KLUB LIMITED financials

den norske klub limited Credit Report and Business Information

Den Norske Klub Limited Competitor Analysis

den norske klub limited Ownership

den norske klub limited directors

den norske klub limited company details

den norske klub limited Charges & Mortgages

den norske klub limited Capital Raised & Share Issues BETA

den norske klub limited Companies House Filings - See Documents