close brothers limited

4

close brothers limited Company Information

Share CLOSE BROTHERS LIMITED
Live 
MatureMegaHealthy

Company Number

00195626

Registered Address

10 crown place, london, EC2A 4FT

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

08081631284

Next Accounts Due

April 2025

Group Structure

View All

Directors

Michael Morgan13 Years

Adrian Sainsbury10 Years

View All

Shareholders

close brothers holdings limited 100%

close brothers limited Estimated Valuation

£2.8b

Pomanda estimates the enterprise value of CLOSE BROTHERS LIMITED at £2.8b based on a Turnover of £1b and 2.77x industry multiple (adjusted for size and gross margin).

close brothers limited Estimated Valuation

£2.1b

Pomanda estimates the enterprise value of CLOSE BROTHERS LIMITED at £2.1b based on an EBITDA of £181.3m and a 11.47x industry multiple (adjusted for size and gross margin).

close brothers limited Estimated Valuation

£2.5b

Pomanda estimates the enterprise value of CLOSE BROTHERS LIMITED at £2.5b based on Net Assets of £1.3b and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Close Brothers Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Close Brothers Limited Overview

Close Brothers Limited is a live company located in london, EC2A 4FT with a Companies House number of 00195626. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 1924, it's largest shareholder is close brothers holdings limited with a 100% stake. Close Brothers Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Close Brothers Limited Health Check

Pomanda's financial health check has awarded Close Brothers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1b, make it larger than the average company (£4.7m)

£1b - Close Brothers Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.3%)

12% - Close Brothers Limited

4.3% - Industry AVG

production

Production

with a gross margin of 60.7%, this company has a comparable cost of product (60.7%)

60.7% - Close Brothers Limited

60.7% - Industry AVG

profitability

Profitability

an operating margin of 11.8% make it as profitable than the average company (10.9%)

11.8% - Close Brothers Limited

10.9% - Industry AVG

employees

Employees

with 2845 employees, this is above the industry average (14)

2845 - Close Brothers Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £75.5k, the company has an equivalent pay structure (£77.4k)

£75.5k - Close Brothers Limited

£77.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £361.1k, this is more efficient (£223.7k)

£361.1k - Close Brothers Limited

£223.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1973 days, this is later than average (31 days)

1973 days - Close Brothers Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5775 days, this is slower than average (36 days)

5775 days - Close Brothers Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Close Brothers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (39 weeks)

14 weeks - Close Brothers Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.3%, this is a higher level of debt than the average (57%)

89.3% - Close Brothers Limited

57% - Industry AVG

close brothers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for close brothers limited. Get real-time insights into close brothers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Close Brothers Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for close brothers limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

close brothers limited directors

Close Brothers Limited currently has 13 directors. The longest serving directors include Mr Michael Morgan (Nov 2010) and Mr Adrian Sainsbury (Aug 2013).

officercountryagestartendrole
Mr Michael MorganUnited Kingdom58 years Nov 2010- Director
Mr Adrian SainsburyEngland56 years Aug 2013- Director
Mr Adrian SainsburyUnited Kingdom56 years Aug 2013- Director
Mr Michael Biggs71 years Mar 2017- Director
Ms Sally WilliamsEngland57 years Jan 2020- Director
Ms Sally Williams57 years Jan 2020- Director
Mr Mark PainEngland62 years Jan 2021- Director
Mr Mark Pain62 years Jan 2021- Director
Ms Tesula Mohindra57 years Jul 2021- Director
Mrs Patricia Halliday57 years Aug 2021- Director

CLOSE BROTHERS LIMITED financials

EXPORTms excel logo

Close Brothers Limited's latest turnover from July 2023 is £1 billion and the company has net assets of £1.3 billion. According to their latest financial statements, Close Brothers Limited has 2,845 employees and maintains cash reserves of £1.9 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,027,400,000817,500,000762,400,000735,200,000748,400,000706,300,000686,800,000692,700,000663,000,000613,100,000570,300,000522,800,000470,400,000391,600,000423,300,000
Other Income Or Grants000000000000000
Cost Of Sales403,664,913308,088,308289,162,746272,999,278254,578,094240,527,597234,884,037244,333,705230,872,571229,770,315214,049,808211,279,808193,651,684163,742,9300
Gross Profit623,735,087509,411,692473,237,254462,200,722493,821,906465,772,403451,915,963448,366,295432,127,429383,329,685356,250,192311,520,192276,748,316227,857,0700
Admin Expenses503,035,087280,011,692263,737,254362,700,722237,821,906213,372,403198,615,963215,566,295432,127,429199,778,467196,759,513177,849,758178,004,330144,117,820-52,988,806
Operating Profit120,700,000229,400,000209,500,00099,500,000256,000,000252,400,000253,300,000232,800,0000183,551,218159,490,679133,670,43498,743,98683,739,25052,988,806
Interest Payable08,072,87513,593,85013,560,30014,833,12514,254,5008,346,8753,016,0004,017,0005,021,2505,024,5004,949,7504,875,0004,875,0002,437,500
Interest Receivable79,792,50016,160,6251,353,4001,241,1008,425,5004,863,7502,065,6254,713,5005,524,2505,267,5004,105,2503,253,0002,617,5001,135,7504,250
Pre-Tax Profit120,700,000229,400,000209,500,00099,500,000254,100,000250,500,000252,400,000232,800,000217,900,000188,700,000165,300,000140,200,000113,300,00081,000,00053,300,000
Tax-31,600,000-66,300,000-50,100,000-21,500,000-63,300,000-61,800,000-66,000,000-43,700,000-45,300,000-43,200,000-42,300,000-38,400,000-31,000,000-24,000,000-16,500,000
Profit After Tax89,100,000163,100,000159,400,00078,000,000190,800,000188,700,000186,400,000189,100,000172,600,000145,500,000123,000,000101,800,00082,300,00057,000,00036,800,000
Dividends Paid89,600,000130,100,00092,300,00054,600,00082,200,00031,100,00045,900,000105,500,00063,600,00085,100,00069,700,00059,000,00033,100,00017,100,00019,100,000
Retained Profit-500,00033,000,00067,100,00023,400,000108,300,000155,700,000140,200,00083,800,000109,000,00060,100,00052,400,00041,300,00038,300,00040,500,00017,300,000
Employee Costs214,900,000199,400,000182,100,000166,500,000166,800,000166,200,000157,900,000149,600,000134,000,000118,400,000168,800,000155,900,000142,200,000119,000,00074,400,000
Number Of Employees2,8452,6913,9673,6902,3452,2712,2071,7341,5121,7761,654221,4031,422
EBITDA*181,300,000284,100,000268,700,000113,700,000256,000,000252,400,000253,300,000232,800,0000183,551,218159,490,679133,670,43498,743,98683,739,25052,988,806

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets4,651,900,0004,590,300,000340,800,000346,100,000292,100,000259,500,000240,300,000229,700,000180,900,000186,100,000139,000,000114,300,00088,200,00069,200,00058,700,000
Intangible Assets175,000,000160,500,000138,700,000154,100,000132,800,000110,400,00095,000,00058,700,00050,100,00014,800,00016,600,00018,400,00022,900,00024,700,00023,200,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,826,900,0004,750,800,000479,500,000500,200,000424,900,000369,900,000335,300,000288,400,000231,000,000200,900,000155,600,000132,700,000111,100,00093,900,00081,900,000
Stock & work in progress000000000000000
Trade Debtors5,554,800,0005,329,500,0008,986,800,0008,092,700,0008,028,200,0007,683,500,0007,191,100,0006,741,000,0005,935,700,0005,402,800,0004,836,300,0004,608,600,0004,362,900,0004,629,900,0004,808,500,000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash1,937,000,0001,254,700,0001,331,000,0001,375,800,0001,106,400,0001,140,400,000805,100,000847,400,0001,038,000,0001,171,700,000935,300,000706,800,000594,400,000452,600,0001,700,000
misc current assets135,600,000132,500,000154,600,000136,800,000152,200,000134,900,000118,500,00099,100,00082,900,00081,200,00088,800,00084,400,00093,100,00089,800,000113,200,000
total current assets7,661,200,0006,757,500,00010,472,400,0009,629,500,0009,286,800,0009,026,300,0008,114,700,0007,687,700,0007,056,600,0006,655,700,0005,860,400,0005,399,800,0005,050,400,0005,172,300,0004,923,400,000
total assets12,488,100,00011,508,300,00010,951,900,00010,129,700,0009,711,700,0009,396,200,0008,450,000,0007,976,100,0007,287,600,0006,856,600,0006,016,000,0005,532,500,0005,161,500,0005,266,200,0005,005,300,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6,387,100,0006,273,900,0008,924,600,0008,199,800,0007,829,500,0007,590,200,0007,010,400,0006,650,300,0006,060,900,0001,487,200,0001,199,300,0002,396,200,0002,388,600,0002,938,300,0002,099,000,000
Group/Directors Accounts000000000000000
other short term finances00222,700,000223,000,000221,600,000217,900,000220,700,00046,400,00046,400,00077,200,00077,300,00077,300,00075,000,00075,000,00075,000,000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities6,892,900,0006,813,200,0009,678,500,0008,920,500,0008,534,300,0008,278,900,0007,495,100,0007,205,400,0006,596,300,0002,029,100,0001,703,700,0003,040,800,0003,365,700,0004,613,700,0003,772,000,000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities4,258,800,0003,369,100,000010,200,000000004,241,700,0003,783,600,0002,017,800,0001,368,600,000266,400,000912,500,000
total liabilities11,151,700,00010,182,300,0009,678,500,0008,930,700,0008,534,300,0008,278,900,0007,495,100,0007,205,400,0006,596,300,0006,270,800,0005,487,300,0005,058,600,0004,734,300,0004,880,100,0004,684,500,000
net assets1,336,400,0001,326,000,0001,273,400,0001,199,000,0001,177,400,0001,117,300,000954,900,000770,700,000691,300,000585,800,000528,700,000473,900,000427,200,000386,100,000320,800,000
total shareholders funds1,336,400,0001,326,000,0001,273,400,0001,199,000,0001,177,400,0001,117,300,000954,900,000770,700,000691,300,000585,800,000528,700,000473,900,000427,200,000386,100,000320,800,000
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit120,700,000229,400,000209,500,00099,500,000256,000,000252,400,000253,300,000232,800,0000183,551,218159,490,679133,670,43498,743,98683,739,25052,988,806
Depreciation60,600,00054,700,00059,200,00014,200,00000000000000
Amortisation000000000000000
Tax-31,600,000-66,300,000-50,100,000-21,500,000-63,300,000-61,800,000-66,000,000-43,700,000-45,300,000-43,200,000-42,300,000-38,400,000-31,000,000-24,000,000-16,500,000
Stock000000000000000
Debtors225,300,000-3,657,300,000894,100,00064,500,000344,700,000492,400,000450,100,000805,300,000532,900,000566,500,000227,700,000245,700,000-267,000,000-178,600,0004,808,500,000
Creditors113,200,000-2,650,700,000724,800,000370,300,000239,300,000579,800,000360,100,000589,400,0004,573,700,000287,900,000-1,196,900,0007,600,000-549,700,000839,300,0002,099,000,000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations37,600,0001,224,400,00049,300,000398,000,00087,300,000278,000,00097,300,000-26,800,0003,995,500,000-138,248,782-1,307,409,321-142,829,566-214,956,0141,077,639,250-2,673,011,194
Investing Activities
capital expenditure-136,700,000-4,326,000,000-38,500,000-89,500,000-55,000,000-34,600,000-46,900,000-57,400,000-30,100,000-45,300,000-22,900,000-21,600,000-17,200,000-12,000,000-81,900,000
Change in Investments000000000000000
cash flow from investments-136,700,000-4,326,000,000-38,500,000-89,500,000-55,000,000-34,600,000-46,900,000-57,400,000-30,100,000-45,300,000-22,900,000-21,600,000-17,200,000-12,000,000-81,900,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0-222,700,000-300,0001,400,0003,700,000-2,800,000174,300,0000-30,800,000-100,00002,300,0000075,000,000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue10,900,00019,600,0007,300,000-1,800,000-48,200,0006,700,00044,000,000-4,400,000-3,500,000-3,000,0002,400,0005,400,0002,800,00024,800,000303,500,000
interest79,792,5008,087,750-12,240,450-12,319,200-6,407,625-9,390,750-6,281,2501,697,5001,507,250246,250-919,250-1,696,750-2,257,500-3,739,250-2,433,250
cash flow from financing90,692,500-195,012,250-5,240,450-12,719,200-50,907,625-5,490,750212,018,750-2,702,500-32,792,750-2,853,7501,480,7506,003,250542,50021,060,750376,066,750
cash and cash equivalents
cash682,300,000-76,300,000-44,800,000269,400,000-34,000,000335,300,000-42,300,000-190,600,000-133,700,000236,400,000228,500,000112,400,000141,800,000450,900,0001,700,000
overdraft000000000000000
change in cash682,300,000-76,300,000-44,800,000269,400,000-34,000,000335,300,000-42,300,000-190,600,000-133,700,000236,400,000228,500,000112,400,000141,800,000450,900,0001,700,000

P&L

July 2023

turnover

1b

+26%

operating profit

120.7m

-47%

gross margin

60.8%

-2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.3b

+0.01%

total assets

12.5b

+0.09%

cash

1.9b

+0.54%

net assets

Total assets minus all liabilities

close brothers limited company details

company number

00195626

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 1924

age

100

accounts

Group

ultimate parent company

previous names

N/A

incorporated

UK

address

10 crown place, london, EC2A 4FT

last accounts submitted

July 2023

close brothers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to close brothers limited. Currently there are 5 open charges and 1 have been satisfied in the past.

charges

close brothers limited Companies House Filings - See Documents

datedescriptionview/download