sheffield diocesan board of finance

Live MatureMidLow

sheffield diocesan board of finance Company Information

Share SHEFFIELD DIOCESAN BOARD OF FINANCE

Company Number

00196087

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

sheffield diocesan church house, 95-99 effingham street, rotherham, S65 1BL

sheffield diocesan board of finance Estimated Valuation

£8m

Pomanda estimates the enterprise value of SHEFFIELD DIOCESAN BOARD OF FINANCE at £8m based on a Turnover of £10.1m and 0.79x industry multiple (adjusted for size and gross margin).

sheffield diocesan board of finance Estimated Valuation

£0

Pomanda estimates the enterprise value of SHEFFIELD DIOCESAN BOARD OF FINANCE at £0 based on an EBITDA of £-1.3m and a 3.92x industry multiple (adjusted for size and gross margin).

sheffield diocesan board of finance Estimated Valuation

£148.9m

Pomanda estimates the enterprise value of SHEFFIELD DIOCESAN BOARD OF FINANCE at £148.9m based on Net Assets of £60.8m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sheffield Diocesan Board Of Finance Overview

Sheffield Diocesan Board Of Finance is a live company located in rotherham, S65 1BL with a Companies House number of 00196087. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in February 1924, it's largest shareholder is unknown. Sheffield Diocesan Board Of Finance is a mature, mid sized company, Pomanda has estimated its turnover at £10.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sheffield Diocesan Board Of Finance Health Check

Pomanda's financial health check has awarded Sheffield Diocesan Board Of Finance a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £10.1m, make it larger than the average company (£319k)

£10.1m - Sheffield Diocesan Board Of Finance

£319k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.5%)

2% - Sheffield Diocesan Board Of Finance

3.5% - Industry AVG

production

Production

with a gross margin of 88%, this company has a comparable cost of product (88%)

88% - Sheffield Diocesan Board Of Finance

88% - Industry AVG

profitability

Profitability

an operating margin of -12.8% make it less profitable than the average company (0.9%)

-12.8% - Sheffield Diocesan Board Of Finance

0.9% - Industry AVG

employees

Employees

with 93 employees, this is above the industry average (6)

93 - Sheffield Diocesan Board Of Finance

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has a higher pay structure (£23.8k)

£34.7k - Sheffield Diocesan Board Of Finance

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109k, this is more efficient (£63.6k)

£109k - Sheffield Diocesan Board Of Finance

£63.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sheffield Diocesan Board Of Finance

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sheffield Diocesan Board Of Finance

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sheffield Diocesan Board Of Finance

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 186 weeks, this is less cash available to meet short term requirements (351 weeks)

186 weeks - Sheffield Diocesan Board Of Finance

351 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (5.4%)

2.5% - Sheffield Diocesan Board Of Finance

5.4% - Industry AVG

SHEFFIELD DIOCESAN BOARD OF FINANCE financials

EXPORTms excel logo

Sheffield Diocesan Board Of Finance's latest turnover from December 2023 is £10.1 million and the company has net assets of £60.8 million. According to their latest financial statements, Sheffield Diocesan Board Of Finance has 93 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,133,0009,912,00010,263,0009,559,0009,748,0008,962,0008,995,0009,112,0008,812,0008,968,0008,386,0008,392,0008,618,0008,835,0008,732,000
Other Income Or Grants
Cost Of Sales1,219,692760,044353,1692,717,7943,461,0172,862,7492,366,5032,743,2645,887,3727,002,3557,510,0696,260,8174,310,6154,072,877
Gross Profit8,913,3089,151,9569,909,8316,841,2066,286,9836,099,2516,628,4976,368,7362,924,6281,965,645875,9312,131,1834,307,3854,762,123
Admin Expenses10,214,36510,245,8986,087,0455,532,9796,404,5146,482,6956,305,6615,274,4061,816,028668,645507,1322,123,3654,369,9874,396,549-773,428
Operating Profit-1,301,057-1,093,9423,822,7861,308,227-117,531-383,444322,8361,094,3301,108,6001,297,000368,7997,818-62,602365,574773,428
Interest Payable78,48893,31355,21857,00058,00072,00085,00090,000118,000
Interest Receivable
Pre-Tax Profit-1,219,000-1,064,0003,062,0001,018,000-163,000-436,000207,000805,000850,0001,225,000174,000-150,000-248,000104,000472,000
Tax
Profit After Tax-1,219,000-1,064,0003,062,0001,018,000-163,000-436,000207,000805,000850,0001,225,000174,000-150,000-248,000104,000472,000
Dividends Paid
Retained Profit-1,219,000-1,064,0003,062,0001,018,000-163,000-436,000207,000805,000850,0001,225,000174,000-150,000-248,000104,000472,000
Employee Costs3,227,0002,947,0002,574,0002,337,0002,165,0002,050,0001,664,0001,309,0001,079,000861,000902,000999,000967,0001,011,000896,000
Number Of Employees939482797771554430252328282928
EBITDA*-1,301,057-1,093,9423,832,7861,322,227-103,531-376,444324,8361,094,3301,108,6001,297,000372,79915,818-52,602378,574784,428

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets37,286,00036,693,00035,261,00034,388,00033,979,00035,047,00035,627,00036,188,00037,055,00037,309,00037,283,00038,085,00039,165,00041,622,00042,190,000
Intangible Assets
Investments & Other20,951,00021,402,00025,476,00024,204,00024,095,00019,536,00019,411,00018,374,00017,255,00015,995,00011,541,0009,787,0008,444,0008,681,0007,546,000
Debtors (Due After 1 year)243,000333,000411,000450,000490,000586,000610,000678,000699,000737,000772,0001,024,0001,132,0001,028,0001,340,000
Total Fixed Assets58,480,00058,428,00061,148,00059,042,00058,564,00055,169,00055,648,00055,240,00055,009,00054,041,00049,596,00048,896,00048,741,00051,331,00051,076,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors491,000724,000426,000138,000382,000247,0001,357,0001,382,000900,000812,000585,000657,000681,0002,475,0001,214,000
Cash3,441,0002,520,0003,086,0002,233,0001,887,0002,035,0001,923,0002,560,0001,626,0002,021,0001,312,0001,111,0001,997,0001,168,0002,693,000
misc current assets
total current assets3,932,0003,244,0003,512,0002,371,0002,269,0002,282,0003,280,0003,942,0002,526,0002,833,0001,897,0001,768,0002,678,0003,643,0003,907,000
total assets62,412,00061,672,00064,660,00061,413,00060,833,00057,451,00058,928,00059,182,00057,535,00056,874,00051,493,00050,664,00051,419,00054,974,00054,983,000
Bank overdraft
Bank loan
Trade Creditors 1,371,000173,000196,000196,000173,000293,000
Group/Directors Accounts693,000467,000
other short term finances7,00021,00025,00034,00043,00043,000324,000136,000141,000238,000144,000332,000
hp & lease commitments
other current liabilities953,000554,000449,000555,000985,000557,0002,084,000968,000864,000216,000117,000800,0001,337,000477,000
total current liabilities960,000554,000470,000580,000985,000591,0002,127,0001,704,0001,655,0001,371,000525,000454,0001,234,0001,654,0001,102,000
loans615,000701,000713,000815,000914,000835,0001,085,0001,244,0001,375,0002,031,0002,273,0002,443,0003,123,0003,502,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,837,000
provisions
total long term liabilities615,000701,000924,0001,235,0001,686,0003,445,0003,437,0003,975,0004,811,0005,737,0002,031,0002,273,0002,443,0003,123,0003,678,000
total liabilities1,575,0001,255,0001,394,0001,815,0002,671,0004,036,0005,564,0005,679,0006,466,0007,108,0002,556,0002,727,0003,677,0004,777,0004,780,000
net assets60,837,00060,417,00063,266,00059,598,00058,162,00053,415,00053,364,00053,503,00051,069,00049,766,00048,937,00047,937,00047,742,00050,197,00050,203,000
total shareholders funds60,837,00060,417,00063,266,00059,598,00058,162,00053,415,00053,364,00053,503,00051,069,00049,766,00048,937,00047,937,00047,742,00050,197,00050,203,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,301,057-1,093,9423,822,7861,308,227-117,531-383,444322,8361,094,3301,108,6001,297,000368,7997,818-62,602365,574773,428
Depreciation10,00014,00014,0007,0002,0004,0008,00010,00013,00011,000
Amortisation
Tax
Stock
Debtors-323,000220,000249,000-284,00039,000-1,134,000-93,000461,00050,000192,000-324,000-132,000-1,690,000949,0002,554,000
Creditors-1,371,0001,198,000-23,00023,000-120,000293,000
Accruals and Deferred Income399,000105,000-106,000-430,000428,000-1,527,0001,116,000104,000864,000-216,00099,000-683,000-537,000860,000477,000
Deferred Taxes & Provisions
Cash flow from operations-579,057-1,208,9423,477,7861,176,227285,469-769,4441,533,836737,330551,6002,087,000772,799-535,1821,123,398169,574-999,572
Investing Activities
capital expenditure1,253,000-874,0001,623,000-624,000-81,000221,000776,000-118,000347,000
Change in Investments-451,000-4,074,0001,272,000109,0004,559,000125,0001,037,0001,119,0001,260,0004,454,0001,754,0001,343,000-237,0001,135,0007,546,000
cash flow from investments451,0004,074,000-1,272,000-109,000-4,559,0001,128,000-1,911,000504,000-1,884,000-4,454,000-1,835,000-1,122,0001,013,000-1,253,000-7,199,000
Financing Activities
Bank loans
Group/Directors Accounts-693,000226,000467,000
Other Short Term Loans 7,000-21,000-4,00025,000-34,000-9,000-281,000324,000-136,000-5,000-97,00094,000-188,000332,000
Long term loans-86,000-12,000-102,000-99,00079,000-250,000-159,000-131,0001,375,000-2,031,000-242,000-170,000-680,000-379,0003,502,000
Hire Purchase and Lease Commitments
other long term liabilities-1,837,0001,837,000
share issue1,639,000-1,785,000606,000418,0004,910,000487,000-346,0001,629,000453,000-396,000826,000345,000-2,207,000-110,00049,731,000
interest-78,488-93,313-55,218-57,000-58,000-72,000-85,000-90,000-118,000
cash flow from financing1,560,000-1,818,000500,000344,0004,955,000228,000-1,276,4881,349,687726,782-783,000521,0006,000-2,878,000-767,00053,447,000
cash and cash equivalents
cash921,000-566,000853,000346,000-148,000112,000-637,000934,000-395,000709,000201,000-886,000829,000-1,525,0002,693,000
overdraft
change in cash921,000-566,000853,000346,000-148,000112,000-637,000934,000-395,000709,000201,000-886,000829,000-1,525,0002,693,000

sheffield diocesan board of finance Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sheffield diocesan board of finance. Get real-time insights into sheffield diocesan board of finance's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sheffield Diocesan Board Of Finance Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sheffield diocesan board of finance by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in S65 area or any other competitors across 12 key performance metrics.

sheffield diocesan board of finance Ownership

SHEFFIELD DIOCESAN BOARD OF FINANCE group structure

Sheffield Diocesan Board Of Finance has no subsidiary companies.

Ultimate parent company

SHEFFIELD DIOCESAN BOARD OF FINANCE

00196087

SHEFFIELD DIOCESAN BOARD OF FINANCE Shareholders

--

sheffield diocesan board of finance directors

Sheffield Diocesan Board Of Finance currently has 16 directors. The longest serving directors include Mr Peter Rainford (Jan 2004) and Venerable Malcolm Chamberlain (Jan 2014).

officercountryagestartendrole
Mr Peter Rainford76 years Jan 2004- Director
Venerable Malcolm Chamberlain55 years Jan 2014- Director
Mr Ian Walker66 years Jul 2015- Director
Dr Jacqueline Butcher59 years Jan 2016- Director
The Rt Revd Dr Peter WilcoxEngland63 years Jun 2017- Director
Mr Neill Birchenall43 years Jun 2017- Director
Mr Michael MacDonald58 years Jan 2019- Director
Revd Claire Dawson56 years Jan 2019- Director
Miss Isobel Newton62 years Jul 2019- Director
The Revd Javaid Iqbal53 years May 2020- Director

P&L

December 2023

turnover

10.1m

+2%

operating profit

-1.3m

0%

gross margin

88%

-4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

60.8m

+0.01%

total assets

62.4m

+0.01%

cash

3.4m

+0.37%

net assets

Total assets minus all liabilities

sheffield diocesan board of finance company details

company number

00196087

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

incorporation date

February 1924

age

101

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

sheffield diocesan trust and board of finance(the) (December 1976)

accountant

-

auditor

SAFFERY LLP

address

sheffield diocesan church house, 95-99 effingham street, rotherham, S65 1BL

Bank

YORKSHIRE BANK PLC

Legal Advisor

WAKE SMITH

sheffield diocesan board of finance Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to sheffield diocesan board of finance. Currently there are 2 open charges and 3 have been satisfied in the past.

sheffield diocesan board of finance Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHEFFIELD DIOCESAN BOARD OF FINANCE. This can take several minutes, an email will notify you when this has completed.

sheffield diocesan board of finance Companies House Filings - See Documents

datedescriptionview/download