brixton limited
brixton limited Company Information
Company Number
00202342
Next Accounts
Sep 2025
Shareholders
segro public limited company
Group Structure
View All
Industry
Development of building projects
Registered Address
1 new burlington place, london, W1S 2HR
Website
http://segro.combrixton limited Estimated Valuation
Pomanda estimates the enterprise value of BRIXTON LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
brixton limited Estimated Valuation
Pomanda estimates the enterprise value of BRIXTON LIMITED at £0 based on an EBITDA of £-6k and a 3.7x industry multiple (adjusted for size and gross margin).
brixton limited Estimated Valuation
Pomanda estimates the enterprise value of BRIXTON LIMITED at £174.8m based on Net Assets of £123.7m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brixton Limited Overview
Brixton Limited is a live company located in london, W1S 2HR with a Companies House number of 00202342. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1924, it's largest shareholder is segro public limited company with a 100% stake. Brixton Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brixton Limited Health Check
There is insufficient data available to calculate a health check for Brixton Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Brixton Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brixton Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Brixton Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Brixton Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Brixton Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Brixton Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Brixton Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Brixton Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Brixton Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brixton Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brixton Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.6%, this is a higher level of debt than the average (73.5%)
- - Brixton Limited
- - Industry AVG
BRIXTON LIMITED financials
Brixton Limited's latest turnover from December 2023 is 0 and the company has net assets of £123.7 million. According to their latest financial statements, we estimate that Brixton Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 18,000 | 879,000 | 752,000 | 1,671,000 | 2,973,000 | 2,649,000 | 2,717,000 | 2,900,000 | 3,800,000 | 3,200,000 | 78,500,000 | ||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 9,000 | 7,000 | 7,000 | -14,000 | 16,000 | 82,000 | 273,000 | 226,000 | -723,000 | 531,000 | 856,000 | 1,850,000 | 1,900,000 | 13,600,000 | |
| Gross Profit | -9,000 | -7,000 | -7,000 | 14,000 | 2,000 | 797,000 | 479,000 | 1,445,000 | 3,696,000 | 2,118,000 | 1,861,000 | 1,050,000 | 1,900,000 | 3,200,000 | 64,900,000 |
| Admin Expenses | -3,000 | 25,800,000 | 12,466,000 | 235,000 | -839,000 | -2,187,000 | 24,587,000 | -101,919,000 | 187,960,000 | 1,378,000 | -3,259,000 | 14,860,000 | -20,500,000 | 25,000,000 | 329,300,000 |
| Operating Profit | -6,000 | -25,807,000 | -12,473,000 | -221,000 | 841,000 | 2,984,000 | -24,108,000 | 103,364,000 | -184,264,000 | 740,000 | 5,120,000 | -13,810,000 | 22,400,000 | -21,800,000 | -264,400,000 |
| Interest Payable | 9,772,000 | 601,000 | 1,492,000 | 2,213,000 | 2,110,000 | 2,004,000 | 1,692,000 | 20,030,000 | 27,140,000 | 31,961,000 | 33,100,000 | 30,000,000 | 60,300,000 | 49,000,000 | |
| Interest Receivable | 605,000 | 594,000 | 1,020,000 | 6,189,000 | 5,696,000 | 6,329,000 | 7,425,000 | 7,200,000 | 7,200,000 | 24,300,000 | 200,000 | ||||
| Pre-Tax Profit | 33,822,000 | 87,123,000 | 36,515,000 | 28,229,000 | 22,233,000 | 2,254,000 | 194,208,000 | 478,313,000 | -170,098,000 | 4,429,000 | 16,064,000 | -39,710,000 | -400,000 | -71,200,000 | -305,800,000 |
| Tax | 2,800,000 | -5,400,000 | |||||||||||||
| Profit After Tax | 33,822,000 | 87,123,000 | 36,515,000 | 28,229,000 | 22,233,000 | 2,254,000 | 194,208,000 | 478,313,000 | -170,098,000 | 4,429,000 | 16,064,000 | -39,710,000 | -400,000 | -68,400,000 | -311,200,000 |
| Dividends Paid | 543,600,000 | 113,530,000 | 732,526,000 | 35,000,000 | 35,000,000 | 60,000,000 | 375,000,000 | 168,000 | |||||||
| Retained Profit | -509,778,000 | -26,407,000 | -696,011,000 | -6,771,000 | -12,767,000 | -57,746,000 | -180,792,000 | 478,145,000 | -170,098,000 | 4,429,000 | 16,064,000 | -39,710,000 | -400,000 | -68,400,000 | -311,200,000 |
| Employee Costs | 400,000 | 300,000 | 7,800,000 | ||||||||||||
| Number Of Employees | 72 | ||||||||||||||
| EBITDA* | -6,000 | -25,807,000 | -12,473,000 | -221,000 | 841,000 | 2,984,000 | -24,108,000 | 103,364,000 | -184,264,000 | 740,000 | 5,120,000 | -13,810,000 | 22,400,000 | -21,800,000 | -262,200,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 594,646,000 | 812,240,000 | 819,049,000 | 830,253,000 | 914,443,000 | 1,202,100,000 | 1,255,200,000 | 1,256,900,000 | 1,167,500,000 | ||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 670,693,000 | 670,690,000 | 594,646,000 | 147,111,000 | 147,346,000 | 145,148,000 | 163,174,000 | 152,426,000 | 65,089,000 | 1,215,157,000 | 1,217,228,000 | 1,202,100,000 | 1,255,200,000 | 1,256,900,000 | 1,167,400,000 |
| Debtors (Due After 1 year) | 665,129,000 | 671,703,000 | 899,725,000 | 509,524,000 | 15,360,000 | ||||||||||
| Total Fixed Assets | 670,693,000 | 670,690,000 | 594,646,000 | 812,240,000 | 819,049,000 | 830,253,000 | 914,443,000 | 1,052,151,000 | 574,613,000 | 1,230,517,000 | 1,217,228,000 | 1,202,100,000 | 1,255,200,000 | 1,256,900,000 | 1,167,500,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 10,000 | 18,000 | 9,000 | 58,000 | 96,000 | 168,000 | 93,000 | 408,000 | 8,800,000 | ||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 3,000 | 2,000 | 32,000 | 46,000 | 29,000 | 45,000 | 1,380,000 | 1,535,000 | 1,500,000 | 1,700,000 | 2,400,000 | 16,600,000 | |||
| Cash | 1,100,000 | 5,400,000 | |||||||||||||
| misc current assets | 6,500,000 | ||||||||||||||
| total current assets | 3,000 | 2,000 | 10,000 | 18,000 | 9,000 | 32,000 | 104,000 | 125,000 | 213,000 | 1,473,000 | 1,943,000 | 1,500,000 | 1,700,000 | 10,000,000 | 30,800,000 |
| total assets | 670,696,000 | 670,692,000 | 594,656,000 | 812,258,000 | 819,058,000 | 830,285,000 | 914,547,000 | 1,052,276,000 | 574,826,000 | 1,231,990,000 | 1,219,171,000 | 1,203,600,000 | 1,256,900,000 | 1,266,900,000 | 1,198,300,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,604,000 | ||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | 17,300,000 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 33,000 | 48,000 | 12,000 | 7,000 | 36,000 | 105,000 | 272,000 | 272,000 | 967,000 | 3,077,000 | 3,800,000 | 8,000,000 | 6,700,000 | 59,400,000 | |
| total current liabilities | 33,000 | 48,000 | 12,000 | 7,000 | 36,000 | 105,000 | 272,000 | 272,000 | 967,000 | 3,077,000 | 2,604,000 | 3,800,000 | 8,000,000 | 6,700,000 | 76,700,000 |
| loans | 546,931,000 | 37,134,000 | 483,356,000 | 474,124,000 | 472,400,000 | 480,400,000 | 660,000,000 | 1,125,600,000 | |||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 36,727,000 | 18,323,000 | 18,323,000 | 16,714,000 | 43,063,000 | ||||||||||
| provisions | 16,000,000 | 7,200,000 | 4,800,000 | 18,600,000 | |||||||||||
| total long term liabilities | 546,931,000 | 37,134,000 | 36,727,000 | 18,323,000 | 18,323,000 | 16,714,000 | 43,063,000 | 486,056,000 | 484,093,000 | 480,400,000 | 484,000,000 | 662,400,000 | 572,100,000 | ||
| total liabilities | 546,964,000 | 37,182,000 | 36,739,000 | 18,330,000 | 18,359,000 | 16,819,000 | 43,335,000 | 272,000 | 967,000 | 489,133,000 | 486,697,000 | 484,200,000 | 492,000,000 | 669,100,000 | 648,800,000 |
| net assets | 123,732,000 | 633,510,000 | 557,917,000 | 793,928,000 | 800,699,000 | 813,466,000 | 871,212,000 | 1,052,004,000 | 573,859,000 | 742,857,000 | 732,474,000 | 719,400,000 | 764,900,000 | 597,800,000 | 549,500,000 |
| total shareholders funds | 123,732,000 | 633,510,000 | 557,917,000 | 793,928,000 | 800,699,000 | 813,466,000 | 871,212,000 | 1,052,004,000 | 573,859,000 | 742,857,000 | 732,474,000 | 719,400,000 | 764,900,000 | 597,800,000 | 549,500,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -6,000 | -25,807,000 | -12,473,000 | -221,000 | 841,000 | 2,984,000 | -24,108,000 | 103,364,000 | -184,264,000 | 740,000 | 5,120,000 | -13,810,000 | 22,400,000 | -21,800,000 | -264,400,000 |
| Depreciation | 700,000 | ||||||||||||||
| Amortisation | 1,500,000 | ||||||||||||||
| Tax | 2,800,000 | -5,400,000 | |||||||||||||
| Stock | |||||||||||||||
| Debtors | 1,000 | -8,000 | -665,137,000 | -6,565,000 | 671,680,000 | -72,000 | -899,746,000 | 390,113,000 | 492,904,000 | 14,890,000 | 443,000 | -200,000 | -700,000 | -23,000,000 | 25,400,000 |
| Creditors | -2,604,000 | 2,604,000 | |||||||||||||
| Accruals and Deferred Income | -15,000 | 36,000 | 5,000 | -29,000 | -69,000 | -167,000 | -695,000 | -2,110,000 | 3,077,000 | -3,800,000 | -4,200,000 | 1,300,000 | -52,700,000 | 59,400,000 | |
| Deferred Taxes & Provisions | -16,000,000 | 8,800,000 | 2,400,000 | -13,800,000 | 18,600,000 | ||||||||||
| Cash flow from operations | -22,000 | -25,763,000 | 652,669,000 | 6,315,000 | -670,908,000 | 2,889,000 | 875,638,000 | -287,444,000 | -679,278,000 | -13,677,000 | -12,519,000 | -9,010,000 | 26,800,000 | -62,500,000 | -215,000,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 3,000 | 76,044,000 | 447,535,000 | -235,000 | 2,198,000 | -18,026,000 | 10,748,000 | 87,337,000 | -1,150,068,000 | -2,071,000 | 15,128,000 | -53,100,000 | -1,700,000 | 89,500,000 | 1,167,400,000 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | -17,300,000 | 17,300,000 | |||||||||||||
| Long term loans | 509,797,000 | 37,134,000 | -483,356,000 | 9,232,000 | 1,724,000 | -8,000,000 | -179,600,000 | -465,600,000 | 1,125,600,000 | ||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -36,727,000 | 18,404,000 | 1,609,000 | -26,349,000 | 43,063,000 | ||||||||||
| share issue | |||||||||||||||
| interest | -9,772,000 | -601,000 | -1,492,000 | -1,608,000 | -1,516,000 | -984,000 | 4,497,000 | -14,334,000 | -20,811,000 | -24,536,000 | -25,900,000 | -22,800,000 | -36,000,000 | -48,800,000 | |
| cash flow from financing | 500,025,000 | 101,806,000 | 476,912,000 | 1,000 | -27,865,000 | 42,079,000 | 4,497,000 | -496,590,000 | -5,625,000 | -25,802,000 | -39,690,000 | -34,900,000 | -402,200,000 | 1,954,800,000 | |
| cash and cash equivalents | |||||||||||||||
| cash | -1,100,000 | -4,300,000 | 5,400,000 | ||||||||||||
| overdraft | |||||||||||||||
| change in cash | -1,100,000 | -4,300,000 | 5,400,000 |
brixton limited Credit Report and Business Information
Brixton Limited Competitor Analysis
Perform a competitor analysis for brixton limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in W1S area or any other competitors across 12 key performance metrics.
brixton limited Ownership
BRIXTON LIMITED group structure
Brixton Limited has 33 subsidiary companies.
Ultimate parent company
1 parent
BRIXTON LIMITED
00202342
33 subsidiaries
brixton limited directors
Brixton Limited currently has 4 directors. The longest serving directors include Mr James Craddock (Mar 2020) and Mr David Proctor (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Craddock | England | 45 years | Mar 2020 | - | Director |
| Mr David Proctor | England | 51 years | Nov 2020 | - | Director |
| Mr Sean Doherty | United Kingdom | 37 years | Dec 2023 | - | Director |
| Mr Lawrence Simpson | United Kingdom | 50 years | Jan 2025 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-6k
-100%
gross margin
null%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
123.7m
-0.8%
total assets
670.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
brixton limited company details
company number
00202342
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 1924
age
101
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
brixton plc (August 2009)
brixton estate plc (April 2001)
accountant
-
auditor
-
address
1 new burlington place, london, W1S 2HR
Bank
HSBC BANK PLC
Legal Advisor
-
brixton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 129 charges/mortgages relating to brixton limited. Currently there are 22 open charges and 107 have been satisfied in the past.
brixton limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIXTON LIMITED. This can take several minutes, an email will notify you when this has completed.
brixton limited Companies House Filings - See Documents
| date | description | view/download |
|---|
