c.f.anderson & son limited
c.f.anderson & son limited Company Information
Company Number
00202769
Next Accounts
Jun 2025
Shareholders
anderson trustees ltd
jonathan james hunter anderson
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
swift house, ground floor, 18 hoffmanns way, chelmsford, essex, CM1 1GU
Website
www.cfanderson.co.ukc.f.anderson & son limited Estimated Valuation
Pomanda estimates the enterprise value of C.F.ANDERSON & SON LIMITED at £1.2m based on a Turnover of £360.3k and 3.33x industry multiple (adjusted for size and gross margin).
c.f.anderson & son limited Estimated Valuation
Pomanda estimates the enterprise value of C.F.ANDERSON & SON LIMITED at £0 based on an EBITDA of £-293.9k and a 6.5x industry multiple (adjusted for size and gross margin).
c.f.anderson & son limited Estimated Valuation
Pomanda estimates the enterprise value of C.F.ANDERSON & SON LIMITED at £1m based on Net Assets of £574k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C.f.anderson & Son Limited Overview
C.f.anderson & Son Limited is a live company located in chelmsford, CM1 1GU with a Companies House number of 00202769. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1925, it's largest shareholder is anderson trustees ltd with a 99.3% stake. C.f.anderson & Son Limited is a mature, micro sized company, Pomanda has estimated its turnover at £360.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
C.f.anderson & Son Limited Health Check
Pomanda's financial health check has awarded C.F.Anderson & Son Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £360.3k, make it smaller than the average company (£849.8k)
- C.f.anderson & Son Limited
£849.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.8%)
- C.f.anderson & Son Limited
2.8% - Industry AVG
Production
with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)
- C.f.anderson & Son Limited
72.3% - Industry AVG
Profitability
an operating margin of -81.6% make it less profitable than the average company (27.7%)
- C.f.anderson & Son Limited
27.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - C.f.anderson & Son Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- C.f.anderson & Son Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £180.2k, this is equally as efficient (£180.2k)
- C.f.anderson & Son Limited
£180.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- C.f.anderson & Son Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- C.f.anderson & Son Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C.f.anderson & Son Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (12 weeks)
64 weeks - C.f.anderson & Son Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (67.9%)
80.4% - C.f.anderson & Son Limited
67.9% - Industry AVG
C.F.ANDERSON & SON LIMITED financials
C.F.Anderson & Son Limited's latest turnover from September 2023 is estimated at £360.3 thousand and the company has net assets of £574 thousand. According to their latest financial statements, C.F.Anderson & Son Limited has 2 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5,734,332 | 7,341,137 | 8,454,693 | 9,461,511 | 9,958,725 | |||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 4,177,678 | 5,152,715 | 6,002,709 | 6,856,569 | 7,306,105 | |||||||||
| Gross Profit | 1,556,654 | 2,188,422 | 2,451,984 | 2,604,942 | 2,652,620 | |||||||||
| Admin Expenses | 2,080,234 | 2,219,519 | 2,379,408 | 2,549,646 | 2,795,690 | |||||||||
| Operating Profit | -523,580 | -31,097 | 72,576 | 55,296 | -143,070 | |||||||||
| Interest Payable | 95,863 | 107,518 | 112,236 | 111,514 | 119,880 | |||||||||
| Interest Receivable | 6 | 6 | 69 | 141 | 1,235 | |||||||||
| Pre-Tax Profit | -641,118 | -120,109 | -38,559 | -55,166 | -261,071 | |||||||||
| Tax | -17 | -94 | -116 | -101 | ||||||||||
| Profit After Tax | -641,135 | -120,203 | -38,675 | -55,267 | -261,071 | |||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | -641,135 | -120,203 | -38,675 | -55,267 | -261,071 | |||||||||
| Employee Costs | 1,181,453 | 1,319,953 | 1,462,997 | 1,544,960 | ||||||||||
| Number Of Employees | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 1 | 41 | 46 | 51 | 58 | ||
| EBITDA* | -484,270 | 19,610 | 160,895 | 131,294 | -24,024 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 283 | 730 | 1,177 | 5,130,595 | 4,648,769 | 4,682,600 | 4,777,341 | 6,689,748 | ||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 2,155 | 2,475 | 5,336 | 45,446 | 6,906,840 | 7,619,730 | 7,680,164 | 7,679,111 | 5,425,111 | 556,582 | 631,162 | 586,976 | 511,279 | 10,233 |
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 2,155 | 2,475 | 5,336 | 45,446 | 6,907,123 | 7,620,460 | 7,681,341 | 7,679,111 | 5,425,111 | 5,687,177 | 5,279,931 | 5,269,576 | 5,288,620 | 6,699,981 |
| Stock & work in progress | 684,938 | 1,214,890 | 1,375,975 | 1,401,544 | 1,417,643 | |||||||||
| Trade Debtors | 53,548 | 103,776 | 378,184 | 220,543 | 215,583 | 208,714 | 797,577 | 1,029,695 | 1,143,144 | 1,550,475 | 1,309,610 | |||
| Group Debtors | ||||||||||||||
| Misc Debtors | 22,172 | 9,000 | 1,666 | 218,443 | 34,743 | 45,884 | 137,803 | 366,689 | 190,593 | 191,254 | 225,798 | 237,345 | 348,932 | |
| Cash | 2,910,312 | 3,000,298 | 3,347,002 | 5,424,110 | 1,049,812 | 180,934 | 202,862 | 82,903 | 108,245 | 4,668 | 5,891 | 11,979 | 35,060 | 4,421 |
| misc current assets | 5 | |||||||||||||
| total current assets | 2,932,489 | 3,009,298 | 3,348,668 | 5,696,101 | 1,188,331 | 605,002 | 561,208 | 665,175 | 316,959 | 1,677,776 | 2,441,730 | 2,756,896 | 3,224,424 | 3,080,606 |
| total assets | 2,934,644 | 3,011,773 | 3,354,004 | 5,741,547 | 8,095,454 | 8,225,462 | 8,242,549 | 8,344,286 | 5,742,070 | 7,364,953 | 7,721,661 | 8,026,472 | 8,513,044 | 9,780,587 |
| Bank overdraft | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 709,155 | 573,464 | 252,937 | 237,851 | 319,828 | ||
| Bank loan | 143,256 | 137,307 | 131,736 | |||||||||||
| Trade Creditors | 9,544 | 82,927 | 114,632 | 132,970 | 121,638 | 1,985,048 | 1,185,556 | 1,208,684 | 1,510,925 | 1,509,757 | 1,401,515 | |||
| Group/Directors Accounts | 10,673 | |||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | 4,593 | 17,323 | 45,176 | 36,570 | 36,570 | |||||||||
| other current liabilities | 2,360,692 | 2,299,031 | 2,468,109 | 4,649,872 | 6,553,990 | 4,750,978 | 4,853,771 | 3,167,533 | 840,976 | 1,702,057 | 1,720,885 | 2,043,305 | 1,765,059 | |
| total current liabilities | 2,360,694 | 2,299,033 | 2,468,111 | 4,659,418 | 6,636,919 | 4,865,612 | 4,986,742 | 3,289,171 | 1,985,048 | 2,740,280 | 3,501,528 | 3,683,852 | 3,964,790 | 3,654,708 |
| loans | 184,254 | 308,111 | 447,585 | 590,959 | 728,147 | |||||||||
| hp & lease commitments | 4,467 | 9,061 | 13,325 | 36,910 | 73,479 | |||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 1,797,341 | 1,764,619 | 1,754,580 | 1,056,454 | 965,000 | 965,000 | 965,000 | |||||||
| provisions | 824,198 | 850,187 | 867,569 | 949,873 | ||||||||||
| total long term liabilities | 824,198 | 850,187 | 867,569 | 2,747,214 | 1,764,619 | 1,943,301 | 1,373,626 | 1,425,910 | 1,592,869 | 1,766,626 | ||||
| total liabilities | 2,360,694 | 2,299,033 | 2,468,111 | 4,659,418 | 7,461,117 | 5,715,799 | 5,854,311 | 6,036,385 | 3,749,667 | 4,683,581 | 4,875,154 | 5,109,762 | 5,557,659 | 5,421,334 |
| net assets | 573,950 | 712,740 | 885,893 | 1,082,129 | 634,337 | 2,509,663 | 2,388,238 | 2,307,901 | 1,992,403 | 2,681,372 | 2,846,507 | 2,916,710 | 2,955,385 | 4,359,253 |
| total shareholders funds | 573,950 | 712,740 | 885,893 | 1,082,129 | 634,337 | 2,509,663 | 2,388,238 | 2,307,901 | 1,992,403 | 2,681,372 | 2,846,507 | 2,916,710 | 2,955,385 | 4,359,253 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -523,580 | -31,097 | 72,576 | 55,296 | -143,070 | |||||||||
| Depreciation | 283 | 447 | 447 | 164 | 4,107 | 39,310 | 50,707 | 88,319 | 75,998 | 119,046 | ||||
| Amortisation | ||||||||||||||
| Tax | -17 | -94 | -116 | -101 | ||||||||||
| Stock | -684,938 | -529,952 | -161,085 | -25,569 | -16,099 | 1,417,643 | ||||||||
| Debtors | 13,172 | 7,334 | -270,325 | 133,472 | -285,549 | 65,722 | -223,926 | 373,558 | -779,456 | -232,779 | -147,993 | -418,878 | 129,278 | 1,658,542 |
| Creditors | -9,544 | -73,383 | -31,705 | -18,338 | 11,332 | -1,863,410 | 799,492 | -23,128 | -302,241 | 1,168 | 108,242 | 1,401,515 | ||
| Accruals and Deferred Income | 61,661 | -169,078 | -2,181,763 | -1,904,118 | 1,803,012 | -102,793 | 1,686,238 | 3,167,533 | -840,976 | -861,081 | -18,828 | -322,420 | 278,246 | 1,765,059 |
| Deferred Taxes & Provisions | -824,198 | -25,989 | -17,382 | -82,304 | 949,873 | |||||||||
| Cash flow from operations | -605,765 | 7,525 | 283,974 | 404,502 | 66,365 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | 8,093 | -45,059 | -14,330 | 2,058 | ||||||||||
| Change in Investments | -320 | -2,861 | -40,110 | -6,861,394 | -712,890 | -60,434 | 1,053 | 2,254,000 | 4,868,529 | -74,580 | 44,186 | 75,697 | 501,046 | 10,233 |
| cash flow from investments | -36,093 | -120,756 | -515,376 | -8,175 | ||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -143,256 | 5,949 | 5,571 | 131,736 | ||||||||||
| Group/Directors Accounts | -10,673 | 10,673 | ||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -184,254 | -123,857 | -139,474 | -143,374 | -137,188 | 728,147 | ||||||||
| Hire Purchase and Lease Commitments | -9,060 | -17,324 | -32,117 | -14,979 | -36,569 | 110,049 | ||||||||
| other long term liabilities | -1,797,341 | 32,722 | 10,039 | 698,126 | 91,454 | 965,000 | ||||||||
| share issue | ||||||||||||||
| interest | -95,857 | -107,512 | -112,167 | -111,373 | -118,645 | |||||||||
| cash flow from financing | 937,088 | -291,578 | -253,898 | -1,628,160 | 6,436,611 | |||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -89,986 | -346,704 | -2,077,108 | 4,374,298 | 868,878 | -21,928 | 119,959 | -25,342 | 103,577 | -1,223 | -6,088 | -23,081 | 30,639 | 4,421 |
| overdraft | 1 | 1 | -709,155 | 135,691 | 320,527 | 15,086 | -81,977 | 319,828 | ||||||
| change in cash | -89,986 | -346,704 | -2,077,108 | 4,374,298 | 868,878 | -21,929 | 119,958 | -25,342 | 812,732 | -136,914 | -326,615 | -38,167 | 112,616 | -315,407 |
c.f.anderson & son limited Credit Report and Business Information
C.f.anderson & Son Limited Competitor Analysis
Perform a competitor analysis for c.f.anderson & son limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM1 area or any other competitors across 12 key performance metrics.
c.f.anderson & son limited Ownership
C.F.ANDERSON & SON LIMITED group structure
C.F.Anderson & Son Limited has no subsidiary companies.
Ultimate parent company
C.F.ANDERSON & SON LIMITED
00202769
c.f.anderson & son limited directors
C.F.Anderson & Son Limited currently has 2 directors. The longest serving directors include Mr Jonathan Anderson (Jan 1992) and Mrs Suzanne Anderson (Nov 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Anderson | 86 years | Jan 1992 | - | Director | |
| Mrs Suzanne Anderson | England | 78 years | Nov 2009 | - | Director |
P&L
September 2023turnover
360.3k
+12%
operating profit
-293.9k
0%
gross margin
72.4%
+1.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
574k
-0.19%
total assets
2.9m
-0.03%
cash
2.9m
-0.03%
net assets
Total assets minus all liabilities
c.f.anderson & son limited company details
company number
00202769
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 1925
age
100
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
NSO ASSOCIATES LLP
auditor
-
address
swift house, ground floor, 18 hoffmanns way, chelmsford, essex, CM1 1GU
Bank
-
Legal Advisor
-
c.f.anderson & son limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 27 charges/mortgages relating to c.f.anderson & son limited. Currently there are 1 open charges and 26 have been satisfied in the past.
c.f.anderson & son limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C.F.ANDERSON & SON LIMITED. This can take several minutes, an email will notify you when this has completed.
c.f.anderson & son limited Companies House Filings - See Documents
| date | description | view/download |
|---|
