gates worldwide limited

Live MatureMicro

gates worldwide limited Company Information

Share GATES WORLDWIDE LIMITED

Company Number

00203531

Directors

Marc Swanson

Nathan Rogers

View All

Shareholders

gates acquisitions limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

the pavilions bridgwater road, bristol, BS13 8FD

gates worldwide limited Estimated Valuation

£156.5k

Pomanda estimates the enterprise value of GATES WORLDWIDE LIMITED at £156.5k based on a Turnover of £308.8k and 0.51x industry multiple (adjusted for size and gross margin).

gates worldwide limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GATES WORLDWIDE LIMITED at £0 based on an EBITDA of £-386k and a 4.01x industry multiple (adjusted for size and gross margin).

gates worldwide limited Estimated Valuation

£3.7b

Pomanda estimates the enterprise value of GATES WORLDWIDE LIMITED at £3.7b based on Net Assets of £1.8b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gates Worldwide Limited Overview

Gates Worldwide Limited is a live company located in bristol, BS13 8FD with a Companies House number of 00203531. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 1925, it's largest shareholder is gates acquisitions limited with a 100% stake. Gates Worldwide Limited is a mature, micro sized company, Pomanda has estimated its turnover at £308.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gates Worldwide Limited Health Check

Pomanda's financial health check has awarded Gates Worldwide Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £308.8k, make it smaller than the average company (£20.2m)

£308.8k - Gates Worldwide Limited

£20.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Gates Worldwide Limited

- - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Gates Worldwide Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of -125% make it less profitable than the average company (5.8%)

-125% - Gates Worldwide Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (110)

2 - Gates Worldwide Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Gates Worldwide Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.4k, this is less efficient (£204.5k)

£154.4k - Gates Worldwide Limited

£204.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gates Worldwide Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (42 days)

137 days - Gates Worldwide Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gates Worldwide Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gates Worldwide Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (55.6%)

0.2% - Gates Worldwide Limited

55.6% - Industry AVG

GATES WORLDWIDE LIMITED financials

EXPORTms excel logo

Gates Worldwide Limited's latest turnover from December 2023 is £308.8 thousand and the company has net assets of £1.8 billion. According to their latest financial statements, we estimate that Gates Worldwide Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Turnover308,833308,833323,441331,538222,800240,3273,450,1273,867,8968,390,4244,489,3386,587,0489,028,7635,159,2935,299,708
Other Income Or Grants
Cost Of Sales204,861205,605217,705225,741149,802162,5502,326,3342,626,0895,831,9803,119,8654,584,1716,295,1993,574,3433,668,233
Gross Profit103,972103,228105,736105,79772,99777,7771,123,7921,241,8082,558,4441,369,4732,002,8772,733,5641,584,9501,631,475
Admin Expenses490,013566,477348,317354,450-372,6032,037,139-162,5504,957,266-320,227-597,5872,623,8473,172,5404,668,29931,250,88628,495,510
Operating Profit-386,041-463,249-242,581-248,653445,600-2,037,139240,327-3,833,4741,562,0353,156,031-1,254,374-1,169,663-1,934,735-29,665,936-26,864,035
Interest Payable154,41677,20880,86082,88474,26780,10976,6699,669,74114,471,5571,908,39720,637,17318,057,52615,655,458
Interest Receivable4,152,6289,818,50614,548,53310,526,96311,608,40910,963,4988,467,348
Pre-Tax Profit-540,457-540,457-323,441-331,537371,333608,712,685-480,654-4,600,1695,206,7841,321,838,196-3,234,964-3,447,427-12,253,3211,930,865,471-34,113,060
Tax154,41677,20880,86074,267160,218-74,3832,232,3151,452,4331,662,1525,159,2939,028,76312,487,817
Profit After Tax-386,041-463,249-242,581-331,537445,600608,712,685-320,436-4,600,1695,132,4011,324,070,510-1,782,531-1,785,275-7,094,0281,939,894,234-21,625,244
Dividends Paid
Retained Profit-386,041-463,249-242,581-331,537445,600608,712,685-320,436-4,600,1695,132,4011,324,070,510-1,782,531-1,785,275-7,094,0281,939,894,234-21,625,244
Employee Costs99,70994,15486,184123,20985,543240,3271,686,7292,157,0963,694,8664,489,3385,909,8745,739,71412,575,7777,675,439
Number Of Employees2223213911152630364951
EBITDA*-386,041-463,249-242,581-248,653445,600-2,037,139240,327-3,833,4741,562,0353,156,031-1,254,374-984,979-1,805,753-29,665,936-26,864,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Tangible Assets76,976198,059492,489644,911182,748
Intangible Assets
Investments & Other1,757,489,1911,757,489,1911,840,624,2421,783,340,2401,597,920,5351,041,056,178457,662,421439,852,795426,584,350482,102,9952,192,975,5072,041,984,7342,143,105,8952,137,882,1111,921,296,297
Debtors (Due After 1 year)49,186,89476,66947,456,1146,542,99166,0191,231,223773,8939,673,67413,706,140
Total Fixed Assets1,757,489,1911,757,489,1911,840,624,2421,783,340,2401,597,920,5351,041,056,178506,849,315439,929,464474,040,464488,722,9622,193,239,5852,043,708,4462,144,524,7002,147,555,7851,935,185,185
Stock & work in progress
Trade Debtors644,912
Group Debtors154,416849,289242,581165,768313,405320,43549,835,160595,0603,002,0782,574,7672,893,3761,483,2961,934,7347,919,103
Misc Debtors308,832308,832242,581331,5371,113,9991,175,272240,326153,338223,147230,929792,2361,477,468515,9293,224,558609,161
Cash
misc current assets
total current assets463,2491,158,122485,162497,3061,113,9991,488,678560,76349,988,500818,2093,233,0073,367,0034,370,8451,999,2265,804,2058,528,265
total assets1,757,952,4401,758,647,3131,841,109,4041,783,837,5471,599,034,5341,042,544,856507,410,078489,917,964474,858,673491,955,9702,196,606,5892,048,079,2912,146,523,9262,153,359,9901,943,713,450
Bank overdraft74,26778,351160,218153,339148,765307,905330,098369,367515,929644,912609,162
Bank loan
Trade Creditors 77,208154,416485,16282,88476,66976,976198,059615,612128,982644,912670,078
Group/Directors Accounts154,41680,109462,1381,934,735644,912
other short term finances64,491111,569,7141,279,239
hp & lease commitments
other current liabilities154,416308,832248,653222,799313,405400,544766,694892,5911,000,6921,254,3733,447,4262,063,7173,869,46910,538,499
total current liabilities386,041463,249485,162331,538297,066391,757640,872996,7031,041,3571,385,5752,244,6694,432,4064,707,855117,373,92013,096,979
loans2,393,4522,625,0771,536,3461,326,1501,113,9991,175,272316,300,257288,783,550291,435,573187,024,377162,768,031
hp & lease commitments
Accruals and Deferred Income66,019123,122128,9823,228,557
other liabilities838,3852,579,6462,680,311
provisions766,694538,8341,914,570
total long term liabilities2,625,0772,856,7021,859,7881,657,6881,411,0661,410,327320,436766,695538,835318,280,848289,337,602292,402,941194,763,317176,047,758
total liabilities3,011,1183,319,9512,344,9501,989,2251,708,1321,802,084961,3071,763,3981,041,3571,924,409320,525,517293,770,007297,110,796312,137,237189,144,737
net assets1,754,941,3221,755,327,3631,838,764,4541,781,848,3221,597,326,4021,040,742,772506,448,770488,154,566473,817,316490,031,5601,876,081,0721,754,309,2831,849,413,1301,841,222,7521,754,568,713
total shareholders funds1,754,941,3221,755,327,3631,838,764,4541,781,848,3221,597,326,4021,040,742,772506,448,770488,154,566473,817,316490,031,5601,876,081,0721,754,309,2831,849,413,1301,841,222,7521,754,568,713
Dec 2023Dec 2022Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Operating Activities
Operating Profit-386,041-463,249-242,581-248,653445,600-2,037,139240,327-3,833,4741,562,0353,156,031-1,254,374-1,169,663-1,934,735-29,665,936-26,864,035
Depreciation184,684128,982
Amortisation
Tax154,41677,20880,86074,267160,218-74,3832,232,3151,452,4331,662,1525,159,2939,028,76312,487,817
Stock
Debtors-694,874660,816-12,144497,306-374,679-48,258,978-317,51240,289,17038,498,3249,775,998-2,169,0452,828,948-12,704,75915,477,87822,234,405
Creditors-77,20871,532402,27882,884-76,669-307-76,97676,976-417,553486,630-515,929644,912670,078
Accruals and Deferred Income-154,41660,179-248,653248,653-90,606-87,139-366,150-233,998-108,1011,000,692-2,250,1561,377,849-1,676,7703,869,46913,767,056
Deferred Taxes & Provisions-766,694227,860-538,834538,8341,914,570
Cash flow from operations231,625-915,1464,048-414,422803,94046,134,700-491,456-44,129,089-37,734,583-2,771,1501,613,965-287,29613,865,600-31,600,670-22,173,489
Investing Activities
capital expenditure76,97676,976-76,976294,430-32,262-773,893-182,748
Change in Investments-25,851,05057,284,0021,783,340,240556,864,357583,393,75717,809,626-42,250,200-55,518,645482,102,995150,990,774-101,121,1625,223,7852,137,882,1111,921,296,297
cash flow from investments25,851,050-57,284,002-1,783,340,240-556,864,357-583,393,757-17,809,62642,327,17655,595,621-482,179,971-150,696,344101,088,900-5,997,678-2,137,882,111-1,921,479,045
Financing Activities
Bank loans
Group/Directors Accounts154,416-80,10980,109462,138-1,934,7351,289,823644,912
Other Short Term Loans -64,491-111,505,223111,569,7141,279,239
Long term loans-231,6251,298,927210,1961,326,150-61,2731,175,27227,516,707-2,652,023104,411,196187,024,377162,768,031
Hire Purchase and Lease Commitments
other long term liabilities-838,385-1,741,2612,579,6462,680,311
share issue-26,057,71057,158,7131,782,179,859556,138,030-74,418,68318,614,6412,723,174-21,346,645-834,038,950123,554,320-93,318,57215,284,406-98,671,4821,776,193,957
interest-154,416-77,208-80,860-82,884-74,2674,152,628-80,109-76,669148,76576,9768,618,566-9,028,764-7,094,028-7,188,110
cash flow from financing-231,625-24,835,99157,288,0491,783,423,125556,002,490-69,170,89218,614,6412,646,505-21,197,880-833,961,974151,533,165-90,189,640-1,289,823196,053,1391,935,733,428
cash and cash equivalents
cash
overdraft-4,084-81,8676,879-154,566-159,140307,905-39,269-146,562-128,983644,912609,162
change in cash4,08481,867-6,879154,566159,140-307,90539,269146,562128,983-644,912-609,162

gates worldwide limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gates worldwide limited. Get real-time insights into gates worldwide limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gates Worldwide Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gates worldwide limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS13 area or any other competitors across 12 key performance metrics.

gates worldwide limited Ownership

GATES WORLDWIDE LIMITED group structure

Gates Worldwide Limited has 2 subsidiary companies.

Ultimate parent company

CEDE & CO

#0149427

2 parents

GATES WORLDWIDE LIMITED

00203531

2 subsidiaries

GATES WORLDWIDE LIMITED Shareholders

gates acquisitions limited 100%

gates worldwide limited directors

Gates Worldwide Limited currently has 4 directors. The longest serving directors include Mr Marc Swanson (May 2018) and Mr Nathan Rogers (May 2018).

officercountryagestartendrole
Mr Marc SwansonEngland55 years May 2018- Director
Mr Nathan RogersEngland60 years May 2018- Director
Cristin BrackenEngland58 years Mar 2020- Director
Cristin BrackenEngland58 years Mar 2020- Director

P&L

December 2023

turnover

308.8k

0%

operating profit

-386k

-17%

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8b

0%

total assets

1.8b

0%

cash

0

0%

net assets

Total assets minus all liabilities

gates worldwide limited company details

company number

00203531

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 1925

age

100

incorporated

UK

ultimate parent company

CEDE & CO

accounts

Full Accounts

last accounts submitted

December 2023

previous names

tomkins limited (December 2013)

tomkins plc (September 2010)

accountant

-

auditor

ARMSTRONG WATSON AUDIT LIMITED

address

the pavilions bridgwater road, bristol, BS13 8FD

Bank

CITIBANK N.A.

Legal Advisor

-

gates worldwide limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to gates worldwide limited. Currently there are 2 open charges and 2 have been satisfied in the past.

gates worldwide limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GATES WORLDWIDE LIMITED. This can take several minutes, an email will notify you when this has completed.

gates worldwide limited Companies House Filings - See Documents

datedescriptionview/download