lloyds bank general insurance limited

Live MatureLargeDeclining

lloyds bank general insurance limited Company Information

Share LLOYDS BANK GENERAL INSURANCE LIMITED

Company Number

00204373

Shareholders

lloyds bank general insurance holdings ltd

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

25 gresham street, london, EC2V 7HN

lloyds bank general insurance limited Estimated Valuation

£21.4m

Pomanda estimates the enterprise value of LLOYDS BANK GENERAL INSURANCE LIMITED at £21.4m based on a Turnover of £23.6m and 0.91x industry multiple (adjusted for size and gross margin).

lloyds bank general insurance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LLOYDS BANK GENERAL INSURANCE LIMITED at £0 based on an EBITDA of £-18.8m and a 10.01x industry multiple (adjusted for size and gross margin).

lloyds bank general insurance limited Estimated Valuation

£573.9m

Pomanda estimates the enterprise value of LLOYDS BANK GENERAL INSURANCE LIMITED at £573.9m based on Net Assets of £350.4m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lloyds Bank General Insurance Limited Overview

Lloyds Bank General Insurance Limited is a live company located in london, EC2V 7HN with a Companies House number of 00204373. It operates in the non-life insurance sector, SIC Code 65120. Founded in March 1925, it's largest shareholder is lloyds bank general insurance holdings ltd with a 100% stake. Lloyds Bank General Insurance Limited is a mature, large sized company, Pomanda has estimated its turnover at £23.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lloyds Bank General Insurance Limited Health Check

Pomanda's financial health check has awarded Lloyds Bank General Insurance Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £23.6m, make it larger than the average company (£2.1m)

£23.6m - Lloyds Bank General Insurance Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -64%, show it is growing at a slower rate (8.6%)

-64% - Lloyds Bank General Insurance Limited

8.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Lloyds Bank General Insurance Limited

100% - Industry AVG

profitability

Profitability

an operating margin of -79.9% make it less profitable than the average company (17.5%)

-79.9% - Lloyds Bank General Insurance Limited

17.5% - Industry AVG

employees

Employees

with 144 employees, this is above the industry average (26)

144 - Lloyds Bank General Insurance Limited

26 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lloyds Bank General Insurance Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.6k, this is equally as efficient (£163.8k)

£163.6k - Lloyds Bank General Insurance Limited

£163.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is earlier than average (216 days)

123 days - Lloyds Bank General Insurance Limited

216 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lloyds Bank General Insurance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lloyds Bank General Insurance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (18 weeks)

34 weeks - Lloyds Bank General Insurance Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (81.4%)

51.1% - Lloyds Bank General Insurance Limited

81.4% - Industry AVG

LLOYDS BANK GENERAL INSURANCE LIMITED financials

EXPORTms excel logo

Lloyds Bank General Insurance Limited's latest turnover from December 2023 is £23.6 million and the company has net assets of £350.4 million. According to their latest financial statements, we estimate that Lloyds Bank General Insurance Limited has 144 employees and maintains cash reserves of £240.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover23,559,000-53,240,000525,117,000526,249,000535,505,000498,761,000525,493,000595,752,000557,351,000489,601,000535,147,000565,467,000571,827,000664,642,000676,133,000
Other Income Or Grants
Cost Of Sales7,5614,883,90118,610,85455,564,60484,759,659122,225,041140,626,586154,585,057196,085,752
Gross Profit23,559,000-53,240,000525,109,439526,249,000535,505,000498,761,000520,609,099577,141,146501,786,396404,841,341412,921,959424,840,414417,241,943468,556,248
Admin Expenses42,378,12528,218,362528,505,915453,195,922453,889,610494,411,629517,775,947533,522,125430,871,486295,267,461302,331,421302,796,702241,644,703338,157,684-147,736,634
Operating Profit-18,819,125-81,458,362-3,396,47673,053,07881,615,3904,349,3712,833,15243,619,02170,914,910109,573,880110,590,538122,043,712175,597,240130,398,564147,736,634
Interest Payable29,019,00033,299,000
Interest Receivable13,831,1259,284,363587,476201,2431,326,5851,538,284917,465465,9791,091,340664,095491,280454,973255,4631,490,3251,367,533
Pre-Tax Profit-5,460,000-86,539,0007,776,00073,962,00082,952,0005,897,0003,763,00043,628,00070,991,000110,135,00084,360,000120,090,000174,378,000130,946,000147,768,000
Tax472,00014,365,000-10,585,000-14,626,000-15,769,000-1,128,000-725,000-8,360,000-13,386,000-23,047,0001,173,000-26,991,000-44,247,000-35,986,000-40,413,000
Profit After Tax-4,988,000-72,174,000-2,809,00059,336,00067,183,0004,769,0003,038,00035,268,00057,605,00087,088,00085,533,00093,099,000130,131,00094,960,000107,355,000
Dividends Paid170,000,00075,000,00065,000,00099,000,00032,000,000132,000,000119,000,000103,000,000
Retained Profit-4,988,000-72,174,000-2,809,00059,336,000-102,817,000-70,231,0003,038,000-29,732,00057,605,00087,088,000-13,467,00061,099,000-1,869,000-24,040,0004,355,000
Employee Costs201,896,479174,231,76137,730,00038,670,00037,843,00043,963,00037,496,000
Number Of Employees144-3423,4493,4613,4053,1873,6534,2653,8903,2843,7431,0541,1241,1531,083
EBITDA*-18,819,125-81,458,362-3,396,47673,053,07881,615,3904,349,3712,833,15243,619,02170,914,910109,573,880110,590,538122,043,712175,597,240130,398,564147,736,634

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets20,270,00024,643,000
Intangible Assets11,273,00014,584,00025,000,00028,882,00033,784,00043,361,00084,257,00087,741,00060,947,00056,534,00061,411,00070,614,00083,909,000119,588,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,273,00014,584,00045,270,00024,643,00028,882,00033,784,00043,361,00084,257,00087,741,00060,947,00056,534,00061,411,00070,614,00083,909,000119,588,000
Stock & work in progress
Trade Debtors7,959,0001,495,00015,680,00016,673,00012,689,00011,241,00010,099,000311,628,000334,055,000371,499,000244,145,000253,784,000351,820,000362,578,000382,057,000
Group Debtors
Misc Debtors
Cash240,099,000286,801,000243,734,000226,247,000176,239,000177,517,000232,692,000134,294,000238,489,000198,047,00067,591,000128,921,00053,068,00049,117,000547,013,000
misc current assets457,503,000433,904,000680,035,000675,729,000672,680,000720,800,000735,801,000524,152,000406,862,000326,933,000487,584,000467,990,000385,779,000490,534,00081,183,000
total current assets705,561,000737,205,000939,449,000918,649,000861,608,000909,558,000978,592,000970,074,000979,406,000896,479,000799,320,000850,695,000790,667,000902,229,0001,010,253,000
total assets716,834,000751,789,000984,719,000943,292,000890,490,000943,342,0001,021,953,0001,054,331,0001,067,147,000957,426,000855,854,000912,106,000861,281,000986,138,0001,129,841,000
Bank overdraft
Bank loan
Trade Creditors 358,533,000357,644,000506,060,000484,525,000453,067,000444,461,000408,340,000418,055,000455,495,000377,374,000406,128,000425,895,000452,584,000565,791,000609,842,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities366,467,000359,645,000612,902,000587,610,000590,739,000550,865,000558,203,000587,004,000566,570,000519,456,000523,939,000564,200,000599,014,000723,393,000841,592,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities6,789,0009,286,00015,342,00018,747,00012,388,00013,430,00020,045,00023,563,00018,561,00024,594,00027,118,0002,578,0001,187,0002,651,000
total liabilities366,467,000366,434,000622,188,000602,952,000609,486,000563,253,000571,633,000607,049,000590,133,000538,017,000548,533,000591,318,000601,592,000724,580,000844,243,000
net assets350,367,000385,355,000362,531,000340,340,000281,004,000380,089,000450,320,000447,282,000477,014,000419,409,000307,321,000320,788,000259,689,000261,558,000285,598,000
total shareholders funds350,367,000385,355,000362,531,000340,340,000281,004,000380,089,000450,320,000447,282,000477,014,000419,409,000307,321,000320,788,000259,689,000261,558,000285,598,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-18,819,125-81,458,362-3,396,47673,053,07881,615,3904,349,3712,833,15243,619,02170,914,910109,573,880110,590,538122,043,712175,597,240130,398,564147,736,634
Depreciation
Amortisation
Tax472,00014,365,000-10,585,000-14,626,000-15,769,000-1,128,000-725,000-8,360,000-13,386,000-23,047,0001,173,000-26,991,000-44,247,000-35,986,000-40,413,000
Stock
Debtors6,464,000-14,185,000-993,0003,984,0001,448,0001,142,000-301,529,000-22,427,000-37,444,000127,354,000-9,639,000-98,036,000-10,758,000-19,479,000382,057,000
Creditors889,000-148,416,00021,535,00031,458,0008,606,00036,121,000-9,715,000-37,440,00078,121,000-28,754,000-19,767,000-26,689,000-113,207,000-44,051,000609,842,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-23,922,125-201,324,3628,546,52485,901,07873,004,39038,200,371293,922,15220,246,021173,093,910-69,581,120101,635,538166,399,71228,901,24069,840,564335,108,634
Investing Activities
capital expenditure3,311,00030,686,000-20,627,0004,239,0004,902,0009,577,00040,896,0003,484,000-26,794,000-4,413,0004,877,0009,203,00013,295,00035,679,000-119,588,000
Change in Investments
cash flow from investments3,311,00030,686,000-20,627,0004,239,0004,902,0009,577,00040,896,0003,484,000-26,794,000-4,413,0004,877,0009,203,00013,295,00035,679,000-119,588,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-30,000,00094,998,00025,000,0003,732,00025,000,000281,243,000
interest-15,187,875-24,014,637587,476201,2431,326,5851,538,284917,465465,9791,091,340664,095491,280454,973255,4631,490,3251,367,533
cash flow from financing-45,187,87570,983,36325,587,476201,2435,058,5851,538,284917,465465,9791,091,34025,664,095491,280454,973255,4631,490,325282,610,533
cash and cash equivalents
cash-46,702,00043,067,00017,487,00050,008,000-1,278,000-55,175,00098,398,000-104,195,00040,442,000130,456,000-61,330,00075,853,0003,951,000-497,896,000547,013,000
overdraft
change in cash-46,702,00043,067,00017,487,00050,008,000-1,278,000-55,175,00098,398,000-104,195,00040,442,000130,456,000-61,330,00075,853,0003,951,000-497,896,000547,013,000

lloyds bank general insurance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lloyds bank general insurance limited. Get real-time insights into lloyds bank general insurance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lloyds Bank General Insurance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lloyds bank general insurance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2V area or any other competitors across 12 key performance metrics.

lloyds bank general insurance limited Ownership

LLOYDS BANK GENERAL INSURANCE LIMITED group structure

Lloyds Bank General Insurance Limited has no subsidiary companies.

Ultimate parent company

2 parents

LLOYDS BANK GENERAL INSURANCE LIMITED

00204373

LLOYDS BANK GENERAL INSURANCE LIMITED Shareholders

lloyds bank general insurance holdings ltd 100%

lloyds bank general insurance limited directors

Lloyds Bank General Insurance Limited currently has 13 directors. The longest serving directors include Mr Christopher Moulder (Jun 2017) and Mrs Gayle Schumacher (Jul 2019).

officercountryagestartendrole
Mr Christopher MoulderUnited Kingdom67 years Jun 2017- Director
Mrs Gayle SchumacherUnited Kingdom65 years Jul 2019- Director
Mr William ChalmersUnited Kingdom56 years Aug 2019- Director
Mr James HillmanScotland55 years Dec 2019- Director
Mrs Deborah DavisUnited Kingdom62 years Mar 2022- Director
Mr Jonathan Wheway58 years Aug 2022- Director
Mr Jonathan Wheway58 years Aug 2022- Director
Mr Chirantan BaruaUnited Kingdom51 years May 2023- Director
Mrs Joanna HarrisEngland51 years Sep 2023- Director
Mr Matthew CuhlsUnited Kingdom50 years Jan 2024- Director

P&L

December 2023

turnover

23.6m

-144%

operating profit

-18.8m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

350.4m

-0.09%

total assets

716.8m

-0.05%

cash

240.1m

-0.16%

net assets

Total assets minus all liabilities

lloyds bank general insurance limited company details

company number

00204373

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

March 1925

age

100

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

lloyds tsb general insurance limited (September 2013)

tsb general insurance limited (January 1998)

accountant

-

auditor

DELOITTE LLP

address

25 gresham street, london, EC2V 7HN

Bank

TRUSTEE SAVINGS BANK

Legal Advisor

-

lloyds bank general insurance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lloyds bank general insurance limited.

lloyds bank general insurance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LLOYDS BANK GENERAL INSURANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

lloyds bank general insurance limited Companies House Filings - See Documents

datedescriptionview/download