Wardle And Keach International Limited

POWER SEARCH PRICING

SOLUTIONS

wardle and keach international limited Company Information

Company Number

00208880

Next Accounts

Sep 2025

Directors

Paul Henry

Susan Henry

Shareholders

mr paul michael henry

mrs susan margaret henry

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

Registered Address

310 wellingborough road, northampton, northamptonshire, NN1 4EP

Website

www.wardleandkeach.co.uk

wardle and keach international limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of WARDLE AND KEACH INTERNATIONAL LIMITED at £2.4m based on Net Assets of £1m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wardle And Keach International Limited is a live company located in northamptonshire, NN1 4EP with a Companies House number of 00208880. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in October 1925, it's largest shareholder is mr paul michael henry with a 50% stake. Wardle And Keach International Limited is a mature, small sized company, Pomanda has estimated its turnover at £904.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wardle And Keach International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £904.5k, make it smaller than the average company (£5.3m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9%)

EXPORT

Wardle And Keach International Limited's latest turnover from December 2023 is estimated at £904.5 thousand and the company has net assets of £1 million. According to their latest financial statements, Wardle And Keach International Limited has 9 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	904,548	1,006,091	974,896	919,127	918,272	1,275,090	1,667,691	2,236,706	1,966,717	1,966,707	1,329,409	1,263,469	1,112,114	965,184	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	566,476	664,304	648,093	613,471	615,995	829,794	1,038,497	1,364,699	1,272,968	1,312,033	863,014	819,935	716,970	614,769	0
Gross Profit	338,072	341,786	326,803	305,656	302,277	445,296	629,194	872,007	693,749	654,674	466,396	443,534	395,143	350,416	0
Admin Expenses	137,070	204,254	260,231	214,204	221,121	391,571	623,621	813,965	395,527	655,960	518,038	482,630	289,668	379,418	-679,681
Operating Profit	201,002	137,532	66,572	91,452	81,156	53,725	5,573	58,042	298,222	-1,286	-51,642	-39,096	105,475	-29,002	679,681
Interest Payable	50,818	50,640	34,176	34,828	39,100	22,741	2,801	0	0	0	321	1,396	1,075	0	0
Interest Receivable	162	53	7	3	12	10	22	37	55	2	2	85	86	4	2
Pre-Tax Profit	150,345	86,944	32,402	56,627	42,068	30,994	2,794	58,079	298,278	-1,284	-51,961	-40,406	104,486	-28,998	679,683
Tax	-37,586	-16,519	-6,156	-10,759	-7,993	-5,889	-531	-11,616	-59,655	0	0	0	-27,166	0	-190,311
Profit After Tax	112,759	70,425	26,246	45,868	34,075	25,105	2,263	46,463	238,622	-1,284	-51,961	-40,406	77,320	-28,998	489,372
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	112,759	70,425	26,246	45,868	34,075	25,105	2,263	46,463	238,622	-1,284	-51,961	-40,406	77,320	-28,998	489,372
Employee Costs	351,899	374,685	423,819	392,231	626,524	625,557	564,115	607,930	544,556	642,176	443,797	380,203	370,315	309,098	0
Number Of Employees	9	10	12	12	19	19	18	20	18	21	15	13	13	11	0
EBITDA*	225,066	145,924	192,029	120,388	129,341	79,962	68,147	127,017	399,098	54,725	-6,061	15,099	143,497	11,813	723,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,618,569	1,578,860	1,529,298	1,491,855	1,406,557	1,428,622	988,800	1,012,902	1,061,360	712,505	691,548	722,899	684,190	708,150	738,153
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,618,569	1,578,860	1,529,298	1,491,855	1,406,557	1,428,622	988,800	1,012,902	1,061,360	712,505	691,548	722,899	684,190	708,150	738,153
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	78,345	99,426	86,993	106,598	71,697	104,497	232,826	265,135	219,093	210,291	149,307	151,362	147,617	95,316	147,550
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	71,619	158,225	149,290	156,339	187,417	263,089	0	0	0	0	0	0	0	0	0
Cash	4,388	1,767	1,244	4,116	1,784	1,388	1,238	7,568	22,058	33	606	148	33,951	628	786
misc current assets	0	0	0	0	0	0	0	48,438	42,192	0	0	0	0	0	0
total current assets	154,352	259,418	237,527	267,053	260,898	368,974	337,080	321,141	283,343	210,324	149,913	151,510	181,568	95,944	148,336
total assets	1,772,921	1,838,278	1,766,825	1,758,908	1,667,455	1,797,596	1,325,880	1,334,043	1,344,703	922,829	841,461	874,409	865,758	804,094	886,489
Bank overdraft	71,724	207,794	132,476	116,986	123,387	83,759	86,192	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	114,328	124,752	119,184	39,521	30,390	152,039	202,175	428,271	385,812	391,970	310,541	237,781	201,264	237,317	231,881
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	2,263	32,988	60,512	0	0	0	0	0	0	0	0	0
other current liabilities	177,164	164,148	205,567	248,443	189,849	171,269	0	0	0	0	0	0	0	0	0
total current liabilities	363,216	496,694	457,227	407,213	376,614	467,579	497,669	428,271	385,812	391,970	310,541	237,781	201,264	237,317	231,881
loans	288,236	335,674	390,163	454,006	447,507	503,870	0	0	0	0	0	9,878	33,066	0	0
hp & lease commitments	0	0	0	0	2,263	35,251	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	43,818	22,352	54,947	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	67,153	121,756	192,331	71,992	77,403	118,693	86,025	98,356	156,336
provisions	73,600	70,800	54,750	59,250	48,500	32,400	27,667	30,536	26,948	12,824	6,190	8,769	5,709	6,047	6,900
total long term liabilities	361,836	406,474	444,913	513,256	498,270	571,521	94,820	174,644	274,226	84,816	83,593	137,340	124,800	104,403	163,236
total liabilities	725,052	903,168	902,140	920,469	874,884	1,039,100	592,489	602,915	660,038	476,786	394,134	375,121	326,064	341,720	395,117
net assets	1,047,869	935,110	864,685	838,439	792,571	758,496	733,391	731,128	684,665	446,043	447,327	499,288	539,694	462,374	491,372
total shareholders funds	1,047,869	935,110	864,685	838,439	792,571	758,496	733,391	731,128	684,665	446,043	447,327	499,288	539,694	462,374	491,372

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	201,002	137,532	66,572	91,452	81,156	53,725	5,573	58,042	298,222	-1,286	-51,642	-39,096	105,475	-29,002	679,681
Depreciation	24,064	8,392	125,457	28,936	48,185	26,237	62,574	68,975	100,876	56,011	45,581	54,195	38,022	40,815	43,477
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-37,586	-16,519	-6,156	-10,759	-7,993	-5,889	-531	-11,616	-59,655	0	0	0	-27,166	0	-190,311
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-107,687	21,368	-26,654	3,823	-108,472	83,279	19,172	46,042	8,802	60,984	-2,055	3,745	52,301	-52,234	147,550
Creditors	-10,424	5,568	79,663	9,131	-121,649	-50,136	-226,096	42,459	-6,158	81,429	72,760	36,517	-36,053	5,436	231,881
Accruals and Deferred Income	13,016	-41,419	-42,876	58,594	18,580	127,451	21,466	-32,595	54,947	0	0	0	0	0	0
Deferred Taxes & Provisions	2,800	16,050	-4,500	10,750	16,100	4,733	-2,869	3,588	14,124	6,634	-2,579	3,060	-338	-853	6,900
Cash flow from operations	300,559	88,236	244,814	184,281	142,851	72,842	-159,055	82,811	393,554	81,804	66,175	50,931	27,639	68,630	624,078
Investing Activities
capital expenditure	-63,773	-57,954	-162,900	-114,234	-26,120	-466,059	-38,472	-20,517	-449,731	-76,968	-14,230	-92,904	-14,062	-10,812	-781,630
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-63,773	-57,954	-162,900	-114,234	-26,120	-466,059	-38,472	-20,517	-449,731	-76,968	-14,230	-92,904	-14,062	-10,812	-781,630
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-47,438	-54,489	-63,843	6,499	-56,363	503,870	0	0	0	0	-9,878	-23,188	33,066	0	0
Hire Purchase and Lease Commitments	0	0	-2,263	-32,988	-60,512	95,763	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-67,153	-54,603	-70,575	120,339	-5,411	-41,290	32,668	-12,331	-57,980	156,336
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,000
interest	-50,656	-50,587	-34,169	-34,825	-39,088	-22,731	-2,779	37	55	2	-319	-1,311	-989	4	2
cash flow from financing	-98,094	-105,076	-100,275	-61,314	-155,963	509,749	-57,382	-70,538	120,394	-5,409	-51,487	8,169	19,746	-57,976	158,338
cash and cash equivalents
cash	2,621	523	-2,872	2,332	396	150	-6,330	-14,490	22,025	-573	458	-33,803	33,323	-158	786
overdraft	-136,070	75,318	15,490	-6,401	39,628	-2,433	86,192	0	0	0	0	0	0	0	0
change in cash	138,691	-74,795	-18,362	8,733	-39,232	2,583	-92,522	-14,490	22,025	-573	458	-33,803	33,323	-158	786

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wardle and keach international limited. Get real-time insights into wardle and keach international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wardle and keach international limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in NN1 area or any other competitors across 12 key performance metrics.

WARDLE AND KEACH INTERNATIONAL LIMITED group structure

Wardle And Keach International Limited has no subsidiary companies.

Ultimate parent company

WARDLE AND KEACH INTERNATIONAL LIMITED

00208880

WARDLE AND KEACH INTERNATIONAL LIMITED Shareholders

mr paul michael henry	50%
mrs susan margaret henry	50%

Wardle And Keach International Limited currently has 2 directors. The longest serving directors include Mr Paul Henry (Feb 1991) and Mrs Susan Henry (Feb 1991).

officer	country	age	start	end	role
Mr Paul Henry	England	73 years	Feb 1991	-	Director
Mrs Susan Henry	England	75 years	Feb 1991	-	Director

P&L

December 2023

turnover

904.5k

-10%

operating profit

201k

gross margin

37.4%

+10.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

+0.12%

total assets

1.8m

-0.04%

cash

4.4k

+1.48%

net assets

Total assets minus all liabilities

Similar Companies

richard neave limited

3.5

thomas firbank removals limited

rogers removals limited

mark chudley limited

geo. copsey & co., limited

company number

00208880

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

49420 - Removal services

incorporation date

October 1925

ultimate parent company

None

previous names

wardle & keach limited (November 1989)

address

310 wellingborough road, northampton, northamptonshire, NN1 4EP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to wardle and keach international limited. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WARDLE AND KEACH INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

wardle and keach international limited Company Information

wardle and keach international limited Estimated Valuation

wardle and keach international limited Estimated Valuation

wardle and keach international limited Estimated Valuation

Wardle And Keach International Limited Overview

Wardle And Keach International Limited Health Check

WARDLE AND KEACH INTERNATIONAL LIMITED financials

wardle and keach international limited Credit Report and Business Information

Wardle And Keach International Limited Competitor Analysis

wardle and keach international limited Ownership

wardle and keach international limited directors

wardle and keach international limited company details

wardle and keach international limited Charges & Mortgages

wardle and keach international limited Capital Raised & Share Issues BETA

wardle and keach international limited Companies House Filings - See Documents