diageo finance plc

Live Mature

diageo finance plc Company Information

Share DIAGEO FINANCE PLC

Company Number

00213393

Directors

Monika Pais

James Edmunds

View All

Shareholders

diageo plc

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

16 great marlborough street, london, W1F 7HS

diageo finance plc Estimated Valuation

£0

Pomanda estimates the enterprise value of DIAGEO FINANCE PLC at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

diageo finance plc Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of DIAGEO FINANCE PLC at £1.4b based on an EBITDA of £364.1m and a 3.95x industry multiple (adjusted for size and gross margin).

diageo finance plc Estimated Valuation

£12.5b

Pomanda estimates the enterprise value of DIAGEO FINANCE PLC at £12.5b based on Net Assets of £5.9b and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diageo Finance Plc Overview

Diageo Finance Plc is a live company located in london, W1F 7HS with a Companies House number of 00213393. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1926, it's largest shareholder is diageo plc with a 100% stake. Diageo Finance Plc is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diageo Finance Plc Health Check

There is insufficient data available to calculate a health check for Diageo Finance Plc. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Diageo Finance Plc

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Diageo Finance Plc

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Diageo Finance Plc

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Diageo Finance Plc

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

- - Diageo Finance Plc

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Diageo Finance Plc

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Diageo Finance Plc

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Diageo Finance Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Diageo Finance Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Diageo Finance Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

- - Diageo Finance Plc

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.5%, this is a higher level of debt than the average (59.8%)

- - Diageo Finance Plc

- - Industry AVG

DIAGEO FINANCE PLC financials

EXPORTms excel logo

Diageo Finance Plc's latest turnover from June 2024 is 0 and the company has net assets of £5.9 billion. According to their latest financial statements, we estimate that Diageo Finance Plc has 1 employee and maintains cash reserves of £71.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,336,000,0001,295,000,0001,198,000,0001,093,000,000974,000,000850,000,000889,000,000
Other Income Or Grants
Cost Of Sales852,000,000851,000,000758,000,000848,000,0001,072,000,000563,000,000713,000,000
Gross Profit484,000,000444,000,000440,000,000245,000,000-98,000,000287,000,000176,000,000
Admin Expenses-364,081,504-348,286,211-148,000,000-25,000,000-93,000,000-416,000,00019,000,000-13,000,000-449,000,00080,000,000-182,344,715-62,207,500242,480,000-251,310,946-156,835,556
Operating Profit364,081,504348,286,211148,000,00025,000,00093,000,000416,000,000465,000,000457,000,000449,000,000360,000,000427,344,715-35,792,500-242,480,000538,310,946332,835,556
Interest Payable852,000,000851,000,000643,000,0001,072,000,000
Interest Receivable1,336,000,0001,295,000,0001,046,000,000974,000,000
Pre-Tax Profit364,081,504348,286,211148,000,00025,000,00093,000,000416,000,000465,000,000457,000,000449,000,000360,000,000226,000,000-67,000,000-339,000,000294,000,000185,000,000
Tax-9,477,176-21,323,646-1,000,000-1,000,000-1,000,000-6,000,000-2,000,000-21,000,000-30,000,00038,000,000-4,000,000-3,000,000-1,000,000-1,000,000
Profit After Tax354,604,328326,962,565147,000,00024,000,00092,000,000410,000,000463,000,000436,000,000449,000,000330,000,000264,000,000-71,000,000-342,000,000293,000,000184,000,000
Dividends Paid1,000,000,000
Retained Profit354,604,328326,962,565147,000,00024,000,00092,000,000-590,000,000463,000,000436,000,000449,000,000330,000,000264,000,000-71,000,000-342,000,000293,000,000184,000,000
Employee Costs385,600,911381,937,99836,884237,471,712252,113,007
Number Of Employees1111119,7939,97818,5968,0667,25216,5847,060
EBITDA*364,081,504348,286,211148,000,00025,000,00093,000,000416,000,000465,000,000457,000,000449,000,000360,000,000427,344,715-35,792,500-242,480,000538,310,946332,835,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets3,451,000,0003,795,000,000389,000,000
Intangible Assets
Investments & Other555,204,549657,084,189585,000,000426,000,000714,000,000445,000,000271,000,000317,000,000516,000,000368,000,000328,000,000471,000,000680,000,000326,000,000505,000,000
Debtors (Due After 1 year)435,160,322724,214,184672,000,000598,000,000342,000,000727,000,0003,180,000,0003,478,000,0003,341,000,0003,360,000,00032,000,00030,000,00057,000,00062,000,00056,000,000
Total Fixed Assets990,364,8711,381,298,3731,257,000,0001,024,000,0001,056,000,0001,172,000,0003,451,000,0003,795,000,0003,857,000,0003,728,000,000360,000,000501,000,000737,000,000389,000,000561,000,000
Stock & work in progress
Trade Debtors17,000,00020,000,00021,000,0009,000,00015,000,00037,616,000,000
Group Debtors34,266,308,64036,225,714,73734,904,000,00027,185,000,00028,797,000,00039,533,000,00037,882,000,00034,015,000,00033,763,000,00029,979,000,00034,925,000,00042,067,000,00035,693,000,00036,496,000,000
Misc Debtors27,641,76210,266,9404,000,00010,000,0001,000,00040,000,00070,000,00062,000,00018,000,00032,000,00035,000,000
Cash71,868,583511,767,4931,350,000,0001,844,000,0002,615,000,00015,000,00024,000,000537,000,000486,000,00014,000,00014,000,000991,000,000526,000,0001,019,000,000756,000,000
misc current assets124,782,815254,304,217256,000,000132,000,000152,000,000197,000,00048,000,000164,000,000763,000,00093,000,000128,000,000109,000,000124,000,000139,000,000226,000,000
total current assets34,490,601,80137,002,053,38836,527,000,00029,181,000,00031,589,000,00039,755,000,00037,963,000,00034,732,000,00035,052,000,00030,156,000,00035,129,000,00043,185,000,00038,266,000,00036,883,000,00037,513,000,000
total assets35,480,966,67238,383,351,76137,784,000,00030,205,000,00032,645,000,00040,927,000,00041,414,000,00038,527,000,00038,909,000,00033,884,000,00035,489,000,00043,686,000,00039,003,000,00037,272,000,00038,074,000,000
Bank overdraft105,000,000141,000,000139,000,000175,000,000207,000,000100,000,000249,000,000228,000,000
Bank loan1,358,395,198981,677,4606,000,000
Trade Creditors 40,000,00035,000,00040,000,00014,000,00016,000,000
Group/Directors Accounts22,622,018,63824,868,899,06825,030,000,00018,000,000,00019,320,000,00029,897,000,00030,669,000,00026,800,000,00028,779,000,00038,482,000,00031,739,000,000
other short term finances116,095,403254,304,21759,000,000908,000,0001,026,000,000277,000,0001,249,000,00074,000,000657,000,000642,000,0001,158,000,000767,000,000239,000,000
hp & lease commitments
other current liabilities106,618,22772,658,347262,000,000113,000,000119,000,00031,926,000,00030,546,000,00017,000,00017,000,00044,000,000211,000,00033,668,000,00031,220,000,00034,000,000
total current liabilities24,203,127,46826,177,539,09325,391,000,00019,056,000,00020,491,000,00030,434,000,00033,334,000,00030,811,000,00031,550,000,00027,459,000,00029,981,000,00038,793,000,00033,917,000,00031,987,000,00032,240,000,000
loans5,407,518,5596,714,579,0556,565,000,0005,726,000,0007,152,000,0005,180,000,0004,891,000,0005,041,000,0002,758,000,0002,273,000,0001,686,000,000851,000,0001,314,000,0001,969,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities655,000,000397,000,000403,000,0001,335,000,000606,000,000
provisions6,318,117
total long term liabilities5,413,836,6776,714,579,0557,220,000,0006,123,000,0007,152,000,0005,583,000,0002,580,000,0002,679,000,0002,758,000,0002,273,000,0001,686,000,0001,335,000,0001,457,000,0001,314,000,0001,969,000,000
total liabilities29,616,964,14532,892,118,14932,611,000,00025,179,000,00027,643,000,00036,017,000,00035,914,000,00033,490,000,00034,308,000,00029,732,000,00031,667,000,00040,128,000,00035,374,000,00033,301,000,00034,209,000,000
net assets5,864,002,5275,491,233,6125,173,000,0005,026,000,0005,002,000,0004,910,000,0005,500,000,0005,037,000,0004,601,000,0004,152,000,0003,822,000,0003,558,000,0003,629,000,0003,971,000,0003,865,000,000
total shareholders funds5,864,002,5275,491,233,6125,173,000,0005,026,000,0005,002,000,0004,910,000,0005,500,000,0005,037,000,0004,601,000,0004,152,000,0003,822,000,0003,558,000,0003,629,000,0003,971,000,0003,865,000,000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit364,081,504348,286,211148,000,00025,000,00093,000,000416,000,000465,000,000457,000,000449,000,000360,000,000427,344,715-35,792,500-242,480,000538,310,946332,835,556
Depreciation
Amortisation
Tax-9,477,176-21,323,646-1,000,000-1,000,000-1,000,000-6,000,000-2,000,000-21,000,000-30,000,00038,000,000-4,000,000-3,000,000-1,000,000-1,000,000
Stock
Debtors-2,231,085,1371,367,195,8617,790,000,000-1,361,000,000-11,106,000,000-801,000,0003,562,000,000365,000,0003,735,000,000-1,610,000,000-7,096,000,0004,442,000,0001,886,000,000-800,000,00036,587,000,000
Creditors-40,000,0005,000,000-5,000,00040,000,000-14,000,000-2,000,00016,000,000
Accruals and Deferred Income33,959,880-189,341,653149,000,000113,000,000-119,000,000-31,807,000,0001,380,000,00030,529,000,000-27,000,000-167,000,000-33,457,000,0002,448,000,00031,186,000,00034,000,000
Deferred Taxes & Provisions6,318,117
Cash flow from operations2,625,967,462-1,269,574,949-7,489,000,0001,493,000,00011,119,000,000-30,610,000,000-1,721,000,00030,616,000,000-3,286,000,0001,913,000,0007,394,344,715-37,938,792,500316,520,00032,523,310,946-36,221,164,444
Investing Activities
capital expenditure3,451,000,000344,000,000-3,795,000,000389,000,000-389,000,000
Change in Investments-101,879,64072,084,189159,000,000-288,000,000269,000,000174,000,000-46,000,000-199,000,000148,000,00040,000,000-143,000,000-209,000,000354,000,000-179,000,000505,000,000
cash flow from investments101,879,640-72,084,189-159,000,000288,000,000-269,000,0003,277,000,000390,000,000-3,596,000,000-148,000,000-40,000,000143,000,000209,000,00035,000,000-210,000,000-505,000,000
Financing Activities
Bank loans376,717,738981,677,460-6,000,0006,000,000
Group/Directors Accounts-2,246,880,430-161,100,9327,030,000,000-1,320,000,000-10,577,000,00029,897,000,000-30,669,000,0003,869,000,000-1,979,000,000-9,703,000,00038,482,000,000-31,739,000,00031,739,000,000
Other Short Term Loans -138,208,814195,304,217-849,000,000-118,000,000749,000,000-972,000,0001,175,000,000-583,000,00015,000,000-516,000,0001,158,000,000-767,000,000528,000,000239,000,000
Long term loans-1,307,060,496149,579,055839,000,000-1,426,000,0001,972,000,000289,000,000-150,000,0002,283,000,000485,000,000587,000,0001,686,000,000-851,000,000-463,000,000-655,000,0001,969,000,000
Hire Purchase and Lease Commitments
other long term liabilities-655,000,000258,000,000397,000,000-403,000,000403,000,000-1,335,000,000729,000,000606,000,000
share issue18,164,587-8,728,953-187,000,0003,681,000,000
interest484,000,000444,000,000403,000,000-98,000,000
cash flow from financing-3,297,267,415501,730,8477,278,000,000-2,467,000,000-8,259,000,00029,611,000,0001,515,000,000-28,525,000,0004,772,000,000-1,908,000,000-8,194,000,00038,262,000,000-624,000,000-32,053,000,00037,628,000,000
cash and cash equivalents
cash-439,898,910-838,232,507-494,000,000-771,000,0002,600,000,000-9,000,000-513,000,00051,000,000472,000,000-977,000,000465,000,000-493,000,000263,000,000756,000,000
overdraft-105,000,000-36,000,0002,000,000-36,000,000-32,000,000207,000,000-100,000,000-149,000,000249,000,000-228,000,000228,000,000
change in cash-439,898,910-838,232,507-494,000,000-666,000,0002,636,000,000-11,000,000-477,000,00083,000,000265,000,000-877,000,000614,000,000-742,000,000491,000,000528,000,000

diageo finance plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diageo finance plc. Get real-time insights into diageo finance plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diageo Finance Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diageo finance plc by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in W1F area or any other competitors across 12 key performance metrics.

diageo finance plc Ownership

DIAGEO FINANCE PLC group structure

Diageo Finance Plc has no subsidiary companies.

Ultimate parent company

1 parent

DIAGEO FINANCE PLC

00213393

DIAGEO FINANCE PLC Shareholders

diageo plc 100%

diageo finance plc directors

Diageo Finance Plc currently has 7 directors. The longest serving directors include Ms Monika Pais (Oct 2008) and Mr James Edmunds (Mar 2018).

officercountryagestartendrole
Ms Monika PaisUnited Kingdom51 years Oct 2008- Director
Mr James EdmundsUnited Kingdom50 years Mar 2018- Director
Ms Kara MajorUnited Kingdom47 years Aug 2018- Director
Mr Christopher LewinEngland62 years Aug 2020- Director
Mr Ian ThrustleUnited Kingdom52 years Sep 2021- Director
Mrs Claire-Louise JordanUnited Kingdom52 years Sep 2022- Director
Dr Gyorgy GeiszlUnited Kingdom57 years Sep 2022- Director

P&L

June 2024

turnover

0

0%

operating profit

364.1m

+5%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

5.9b

+0.07%

total assets

35.5b

-0.08%

cash

71.9m

-0.86%

net assets

Total assets minus all liabilities

diageo finance plc company details

company number

00213393

Type

Public limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 1926

age

99

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

June 2024

previous names

grand metropolitan finance p.l.c (December 1997)

grand metropolitan (finance) public limited company (December 1981)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

16 great marlborough street, london, W1F 7HS

Bank

BANK OF SCOTLAND

Legal Advisor

-

diageo finance plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to diageo finance plc. Currently there are 2 open charges and 0 have been satisfied in the past.

diageo finance plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIAGEO FINANCE PLC. This can take several minutes, an email will notify you when this has completed.

diageo finance plc Companies House Filings - See Documents

datedescriptionview/download