joseph flach & sons limited

Live MatureSmallHigh

joseph flach & sons limited Company Information

Share JOSEPH FLACH & SONS LIMITED

Company Number

00218842

Shareholders

biashara holdings limited

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

24/25 maxwell road, peterborough, PE2 7JD

joseph flach & sons limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of JOSEPH FLACH & SONS LIMITED at £1.5m based on a Turnover of £4.3m and 0.34x industry multiple (adjusted for size and gross margin).

joseph flach & sons limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of JOSEPH FLACH & SONS LIMITED at £1.8m based on an EBITDA of £418.6k and a 4.27x industry multiple (adjusted for size and gross margin).

joseph flach & sons limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of JOSEPH FLACH & SONS LIMITED at £6.5m based on Net Assets of £2.5m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joseph Flach & Sons Limited Overview

Joseph Flach & Sons Limited is a live company located in peterborough, PE2 7JD with a Companies House number of 00218842. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 1927, it's largest shareholder is biashara holdings limited with a 100% stake. Joseph Flach & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joseph Flach & Sons Limited Health Check

Pomanda's financial health check has awarded Joseph Flach & Sons Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.3m, make it smaller than the average company (£16.1m)

£4.3m - Joseph Flach & Sons Limited

£16.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.3%)

23% - Joseph Flach & Sons Limited

6.3% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Joseph Flach & Sons Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it more profitable than the average company (5.1%)

8.4% - Joseph Flach & Sons Limited

5.1% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (41)

17 - Joseph Flach & Sons Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - Joseph Flach & Sons Limited

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.2k, this is less efficient (£376.8k)

£251.2k - Joseph Flach & Sons Limited

£376.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (51 days)

23 days - Joseph Flach & Sons Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (31 days)

80 days - Joseph Flach & Sons Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 150 days, this is more than average (77 days)

150 days - Joseph Flach & Sons Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (14 weeks)

45 weeks - Joseph Flach & Sons Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (47.5%)

31.5% - Joseph Flach & Sons Limited

47.5% - Industry AVG

JOSEPH FLACH & SONS LIMITED financials

EXPORTms excel logo

Joseph Flach & Sons Limited's latest turnover from December 2023 is estimated at £4.3 million and the company has net assets of £2.5 million. According to their latest financial statements, Joseph Flach & Sons Limited has 17 employees and maintains cash reserves of £929.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,270,7053,351,1272,362,7792,309,2592,339,1521,395,4501,511,3091,266,863850,5221,406,167939,355984,488952,744878,007
Other Income Or Grants
Cost Of Sales3,094,7172,421,5221,713,3381,683,0561,701,2911,023,2141,099,711910,145610,9691,014,607675,161705,957685,689628,365
Gross Profit1,175,988929,605649,442626,203637,861372,237411,599356,718239,552391,560264,194278,531267,055249,643
Admin Expenses816,217415,988-67,203343,377249,497316,812406,958335,445-25,428314,682365,438291,266266,546252,740-469,690
Operating Profit359,771513,617716,645282,826388,36455,4254,64121,273264,98076,878-101,244-12,735509-3,097469,690
Interest Payable7141,8311,076
Interest Receivable49,79434,4552,2385601,4835862851267811,0041,1571,3211,0391,213754
Pre-Tax Profit409,565548,072718,883283,385389,13354,1803,85121,399265,76177,882-100,087-11,4141,549-1,884470,444
Tax-102,391-104,134-136,588-53,843-73,935-10,294-732-4,280-53,152-16,355-403-131,724
Profit After Tax307,174443,938582,295229,542315,19843,8863,11917,119212,60961,527-100,087-11,4141,146-1,884338,720
Dividends Paid
Retained Profit307,174443,938582,295229,542315,19843,8863,11917,119212,60961,527-100,087-11,4141,146-1,884338,720
Employee Costs754,376588,643523,155377,378339,081332,439252,616211,814171,513168,149134,389132,710131,740128,933
Number Of Employees171413109976554444
EBITDA*418,585546,861730,916295,264399,46566,56214,04626,907269,34981,040-95,271-8,8724,5721,358474,666

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets238,784234,00753,41853,38843,71947,40151,48311,9778,57917,38169,16571,93570,37071,96475,220
Intangible Assets
Investments & Other10,24610,246
Debtors (Due After 1 year)
Total Fixed Assets249,030244,25353,41853,38843,71947,40151,48311,9778,57917,38169,16571,93570,37071,96475,220
Stock & work in progress1,280,185885,793470,856477,383264,594208,919172,314171,101120,527118,208119,539130,320137,296136,352176,659
Trade Debtors272,376238,477257,211146,021368,939131,815244,789230,956135,236245,061126,627112,563138,345141,568114,805
Group Debtors787,636656,644475,778462,000460,000459,592365,929365,206365,172
Misc Debtors79,08047,41830,85732,64432,05028,26620,32815,8566,074
Cash929,408967,5221,001,326789,220330,00365,57590,68223,43977,259235,183166,584296,330232,183183,524301,637
misc current assets
total current assets3,348,6852,795,8542,236,0281,907,2681,455,586894,167894,042806,558704,268598,452412,750539,213507,824461,444593,101
total assets3,597,7153,040,1072,289,4461,960,6561,499,305941,568945,525818,535712,847615,833481,915611,148578,194533,408668,321
Bank overdraft13,03613,036
Bank loan
Trade Creditors 680,152605,488232,892505,075377,352173,199225,700141,03674,113303,555231,744260,819217,275173,801306,783
Group/Directors Accounts
other short term finances
hp & lease commitments4,0125,8435,843
other current liabilities389,129221,357330,223314,756208,496143,080119,947136,547114,606
total current liabilities1,069,281826,845563,115819,831589,860335,158364,526277,583188,719303,555231,744260,819217,275173,801306,783
loans8,11720,060
hp & lease commitments3,5209,315
Accruals and Deferred Income8,333
other liabilities
provisions56,01356,34813,35510,1448,3068,8329,5692,0162,3113,0702,4902,5611,7371,5711,618
total long term liabilities64,34656,34813,35510,1448,30620,46938,9442,0162,3113,0702,4902,5611,7371,5711,618
total liabilities1,133,627883,193576,470829,975598,166355,627403,470279,599191,030306,625234,234263,380219,012175,372308,401
net assets2,464,0882,156,9141,712,9761,130,681901,139585,941542,055538,936521,817309,208247,681347,768359,182358,036359,920
total shareholders funds2,464,0882,156,9141,712,9761,130,681901,139585,941542,055538,936521,817309,208247,681347,768359,182358,036359,920
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit359,771513,617716,645282,826388,36455,4254,64121,273264,98076,878-101,244-12,735509-3,097469,690
Depreciation58,81433,24414,27112,43811,10111,1379,4055,6344,3694,1625,9733,8634,0634,4554,976
Amortisation
Tax-102,391-104,134-136,588-53,843-73,935-10,294-732-4,280-53,152-16,355-403-131,724
Stock394,392414,937-6,527212,78955,67536,6051,21350,5742,319-1,331-10,781-6,976944-40,307176,659
Debtors196,553178,693123,181-220,324241,316-11,37319,028105,536261,421118,43414,064-25,782-3,22326,763114,805
Creditors74,664372,596-272,183127,723204,153-52,50184,66466,923-229,44271,811-29,07543,54443,474-132,982306,783
Accruals and Deferred Income176,105-108,86615,467106,26065,41623,133-16,60021,941114,606
Deferred Taxes & Provisions-33542,9933,2111,838-526-7377,553-295-759580-71824166-471,618
Cash flow from operations-24,317155,820224,169484,777297,58293168,690-44,914-163,13819,973-127,70068,25450,088-118,127359,879
Investing Activities
capital expenditure-63,591-213,833-14,301-22,107-7,419-7,055-48,911-9,0324,43347,622-3,203-5,428-2,469-1,199-80,196
Change in Investments10,246
cash flow from investments-63,591-224,079-14,301-22,107-7,419-7,055-48,911-9,0324,43347,622-3,203-5,428-2,469-1,199-80,196
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,117-11,94320,060
Hire Purchase and Lease Commitments-4,012-5,351-5,79515,158
other long term liabilities
share issue21,200
interest49,79434,4552,238560769-1,245-7911267811,0041,1571,3211,0391,213754
cash flow from financing49,79434,4552,238-3,452-12,699-18,98334,4271267811,0041,1571,3211,0391,21321,954
cash and cash equivalents
cash-38,114-33,804212,106459,217264,428-25,10767,243-53,820-157,92468,599-129,74664,14748,659-118,113301,637
overdraft-13,03613,036
change in cash-38,114-33,804212,106459,217277,464-25,10754,207-53,820-157,92468,599-129,74664,14748,659-118,113301,637

joseph flach & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joseph flach & sons limited. Get real-time insights into joseph flach & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joseph Flach & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joseph flach & sons limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PE2 area or any other competitors across 12 key performance metrics.

joseph flach & sons limited Ownership

JOSEPH FLACH & SONS LIMITED group structure

Joseph Flach & Sons Limited has no subsidiary companies.

Ultimate parent company

1 parent

JOSEPH FLACH & SONS LIMITED

00218842

JOSEPH FLACH & SONS LIMITED Shareholders

biashara holdings limited 100%

joseph flach & sons limited directors

Joseph Flach & Sons Limited currently has 4 directors. The longest serving directors include Mr Anthony Benton (Nov 2015) and Mrs Barbara Benton (Nov 2015).

officercountryagestartendrole
Mr Anthony BentonEngland66 years Nov 2015- Director
Mrs Barbara BentonEngland78 years Nov 2015- Director
Mrs Joanna Dobson48 years May 2022- Director
Mrs Joanna Dobson48 years May 2022- Director

P&L

December 2023

turnover

4.3m

+27%

operating profit

359.8k

0%

gross margin

27.6%

-0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

+0.14%

total assets

3.6m

+0.18%

cash

929.4k

-0.04%

net assets

Total assets minus all liabilities

joseph flach & sons limited company details

company number

00218842

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 1927

age

98

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

24/25 maxwell road, peterborough, PE2 7JD

Bank

-

Legal Advisor

-

joseph flach & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to joseph flach & sons limited.

joseph flach & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOSEPH FLACH & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

joseph flach & sons limited Companies House Filings - See Documents

datedescriptionview/download