bob parry and company limited

Live MatureMicroHigh

bob parry and company limited Company Information

Share BOB PARRY AND COMPANY LIMITED

Company Number

00223068

Shareholders

g. pritchard jones

julie guy

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

24 nicholas street, chester, CH1 2AU

bob parry and company limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BOB PARRY AND COMPANY LIMITED at £1.2m based on a Turnover of £372.7k and 3.19x industry multiple (adjusted for size and gross margin).

bob parry and company limited Estimated Valuation

£15.3k

Pomanda estimates the enterprise value of BOB PARRY AND COMPANY LIMITED at £15.3k based on an EBITDA of £2.3k and a 6.52x industry multiple (adjusted for size and gross margin).

bob parry and company limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of BOB PARRY AND COMPANY LIMITED at £3.4m based on Net Assets of £2.1m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bob Parry And Company Limited Overview

Bob Parry And Company Limited is a live company located in chester, CH1 2AU with a Companies House number of 00223068. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1927, it's largest shareholder is g. pritchard jones with a 15.7% stake. Bob Parry And Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £372.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bob Parry And Company Limited Health Check

Pomanda's financial health check has awarded Bob Parry And Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £372.7k, make it smaller than the average company (£865.9k)

£372.7k - Bob Parry And Company Limited

£865.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4%)

23% - Bob Parry And Company Limited

4% - Industry AVG

production

Production

with a gross margin of 71.5%, this company has a comparable cost of product (71.5%)

71.5% - Bob Parry And Company Limited

71.5% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (27.9%)

0.6% - Bob Parry And Company Limited

27.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bob Parry And Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Bob Parry And Company Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.4k, this is equally as efficient (£186.4k)

£186.4k - Bob Parry And Company Limited

£186.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bob Parry And Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bob Parry And Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bob Parry And Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Bob Parry And Company Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (63.9%)

14.9% - Bob Parry And Company Limited

63.9% - Industry AVG

BOB PARRY AND COMPANY LIMITED financials

EXPORTms excel logo

Bob Parry And Company Limited's latest turnover from March 2024 is estimated at £372.7 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Bob Parry And Company Limited has 2 employees and maintains cash reserves of £446 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2010Dec 2009
Turnover372,700367,999177,037200,036203,229190,132171,288167,498139,216136,621259,114199,724369,190170,982156,609
Other Income Or Grants
Cost Of Sales106,283108,08352,44157,47159,05654,92648,96248,251-398,788-19,14521,488527,01027,852
Gross Profit266,417259,917124,597142,564144,173135,206122,327119,247538,004136,621278,259178,236-157,820170,982128,757
Admin Expenses264,067232,357117,119137,088138,492-6,972741,054-271,30988,427108,399127,481156,703360,285182,018168,801
Operating Profit2,35027,5607,4785,4765,681142,178-618,727390,556449,57728,222150,77821,533-518,105-11,036-40,044
Interest Payable8,83020,33620,99121,69815,34610,71610,94610,651
Interest Receivable9398152253410328
Pre-Tax Profit2,44327,6587,4935,4785,683142,183-618,693381,829429,2417,231129,0806,187-528,821-21,305-139,633
Tax-611-5,255-1,424-1,041-1,080-27,015-76,366-1,764-52,031
Profit After Tax1,83222,4036,0694,4374,603115,168-618,693305,463427,4777,231129,0806,187-528,821-21,305-191,664
Dividends Paid
Retained Profit1,83222,4036,0694,4374,603115,168-618,693305,463427,4777,231129,0806,187-528,821-21,305-191,664
Employee Costs70,75866,41966,34962,51066,20065,69761,36660,57266,8076,10021,34756,89584,82458,81946,536
Number Of Employees222222221122311
EBITDA*2,35027,5607,4785,4765,681142,178-607,157394,413453,70432,999156,34928,429-506,907-4,777-35,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2010Dec 2009
Tangible Assets11,57023,28127,40829,98535,55651,36541,48914,307
Intangible Assets
Investments & Other1,412,5001,412,5001,412,5001,265,5401,264,0001,605,0001,750,000
Debtors (Due After 1 year)2,323,2962,255,6232,189,730
Total Fixed Assets2,323,2962,255,6232,189,73011,5701,435,7811,439,9081,442,4851,301,0961,315,3651,646,4891,764,307
Stock & work in progress1,806,7581,416,2291,407,9701,387,4911,412,7911,773,5571,500,675
Trade Debtors2,172
Group Debtors105,212180,247211,6032,363,6602,326,9082,304,9212,276,9292,682,456
Misc Debtors3,0771,0415,45711,6287,3656,51129,81224,8298,444
Cash4463,0881,5212,4401,9041,11122213,43569,03862,819114,999105,66468,547118,730620,334
misc current assets
total current assets108,735183,335214,1652,366,1002,328,8122,306,0322,277,1512,695,8911,883,4251,490,6761,530,3341,499,6661,511,1501,917,1162,129,453
total assets2,432,0312,438,9582,403,8952,366,1002,328,8122,306,0322,277,1512,707,4613,319,2062,930,5842,972,8192,800,7622,826,5153,563,6053,893,760
Bank overdraft33,99835,457
Bank loan42,45439,00039,00039,00038,000
Trade Creditors 1,09125,36210,36410,3634,2342
Group/Directors Accounts257,979240,087210,065178,6666
other short term finances
hp & lease commitments
other current liabilities363,340372,099358,34844,37244,41156,25786,52681,041262,644203,017200,667254,213246,525281,649364,372
total current liabilities363,340372,099359,439327,713294,862276,685269,42681,043305,098242,017239,667293,219284,525315,647399,829
loans240,114283,557322,856361,464400,395450,926484,928
hp & lease commitments
Accruals and Deferred Income130,301
other liabilities93,54693,54693,546143,546156,063157,766159,469128,598
provisions
total long term liabilities93,54693,546333,660427,103478,919519,230559,864579,524615,229
total liabilities363,340372,099359,439327,713294,862276,685362,972174,589638,758669,120718,586812,449844,389895,1711,015,058
net assets2,068,6912,066,8592,044,4562,038,3872,033,9502,029,3471,914,1792,532,8722,680,4482,261,4642,254,2331,988,3131,982,1262,668,4342,878,702
total shareholders funds2,068,6912,066,8592,044,4562,038,3872,033,9502,029,3471,914,1792,532,8722,680,4482,261,4642,254,2331,988,3131,982,1262,668,4342,878,702
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2010Dec 2009
Operating Activities
Operating Profit2,35027,5607,4785,4765,681142,178-618,727390,556449,57728,222150,77821,533-518,105-11,036-40,044
Depreciation11,5703,8574,1274,7775,5716,89611,1986,2594,888
Amortisation
Tax-611-5,255-1,424-1,041-1,080-27,015-76,366-1,764-52,031
Stock-1,806,758390,5298,25920,479-25,3001,412,791272,8821,500,675
Debtors-4,28533,49638,71436,75221,98727,992-405,5272,674,827-3,9994,263854-23,30129,81216,3858,444
Creditors-1,091-24,27114,99816,1294,2322
Accruals and Deferred Income-8,75913,751313,976-39-11,846-30,2695,485-181,60359,6272,350-53,5467,688246,525-213,024494,673
Deferred Taxes & Provisions
Cash flow from operations-2,7351,469257,045-17,358-29,23163,031-191,913-731,623125,03722,82781,47084,718-1,702,985-507,068-1,101,633
Investing Activities
capital expenditure7,854-2,2008,913-62,563-33,441-19,195
Change in Investments-1,412,500146,9601,5401,264,000-145,0001,750,000
cash flow from investments1,420,354-2,200-146,9607,373-1,326,563111,559-1,769,195
Financing Activities
Bank loans-42,4543,4541,00038,000
Group/Directors Accounts-257,97917,89230,02231,399178,666-66
Other Short Term Loans
Long term loans-240,114-43,443-39,299-38,608-38,931400,395-34,002484,928
Hire Purchase and Lease Commitments
other long term liabilities-93,546-50,000-12,517-1,703-1,703159,469128,598
share issue-453,039-8,493136,8402,510,947-188,9633,070,366
interest93981522534-8,727-20,336-20,991-21,698-15,346-10,716-10,946-10,623
cash flow from financing9398-257,96417,89430,024-62,142178,700-744,334-118,818-72,80774,825-54,9743,098,095-105,3133,544,671
cash and cash equivalents
cash-2,6421,567-919536793889-13,213-55,6036,219-52,1809,33537,11768,547-501,604620,334
overdraft-1,45935,457
change in cash-2,6421,567-919536793889-13,213-55,6036,219-52,1809,33537,11768,547-500,145584,877

bob parry and company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bob parry and company limited. Get real-time insights into bob parry and company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bob Parry And Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bob parry and company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CH1 area or any other competitors across 12 key performance metrics.

bob parry and company limited Ownership

BOB PARRY AND COMPANY LIMITED group structure

Bob Parry And Company Limited has no subsidiary companies.

Ultimate parent company

BOB PARRY AND COMPANY LIMITED

00223068

BOB PARRY AND COMPANY LIMITED Shareholders

g. pritchard jones 15.69%
julie guy 10.18%
susan pritchard-jones 10.18%
mrs a.w. waugh 9.01%
eleri wynn jones 6.47%
r.j. parry 6.15%
e. merthyn davies 5.94%
j.l.l. pierce 4.67%
executors of r.g. pritchard jones 4.03%
r.e. griffith 3.71%

bob parry and company limited directors

Bob Parry And Company Limited currently has 1 director, Mr Charles Pursglove serving since Jan 2017.

officercountryagestartendrole
Mr Charles PursgloveUnited Kingdom82 years Jan 2017- Director

P&L

March 2024

turnover

372.7k

+1%

operating profit

2.3k

0%

gross margin

71.5%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

0%

total assets

2.4m

0%

cash

446

-0.86%

net assets

Total assets minus all liabilities

bob parry and company limited company details

company number

00223068

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1927

age

98

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

24 nicholas street, chester, CH1 2AU

Bank

-

Legal Advisor

-

bob parry and company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bob parry and company limited.

bob parry and company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOB PARRY AND COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

bob parry and company limited Companies House Filings - See Documents

datedescriptionview/download