guildford diocesan board of finance(the)

Live MatureMidLow

guildford diocesan board of finance(the) Company Information

Share GUILDFORD DIOCESAN BOARD OF FINANCE(THE)

Company Number

00225289

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 +1

Registered Address

church house guildford, 20 alan turing road, guildford, surrey, GU2 7YF

guildford diocesan board of finance(the) Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of GUILDFORD DIOCESAN BOARD OF FINANCE(THE) at £13.2m based on a Turnover of £14.5m and 0.91x industry multiple (adjusted for size and gross margin).

guildford diocesan board of finance(the) Estimated Valuation

£0

Pomanda estimates the enterprise value of GUILDFORD DIOCESAN BOARD OF FINANCE(THE) at £0 based on an EBITDA of £-4.4m and a 4.97x industry multiple (adjusted for size and gross margin).

guildford diocesan board of finance(the) Estimated Valuation

£500.2m

Pomanda estimates the enterprise value of GUILDFORD DIOCESAN BOARD OF FINANCE(THE) at £500.2m based on Net Assets of £213.4m and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guildford Diocesan Board Of Finance(the) Overview

Guildford Diocesan Board Of Finance(the) is a live company located in guildford, GU2 7YF with a Companies House number of 00225289. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in October 1927, it's largest shareholder is unknown. Guildford Diocesan Board Of Finance(the) is a mature, mid sized company, Pomanda has estimated its turnover at £14.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guildford Diocesan Board Of Finance(the) Health Check

Pomanda's financial health check has awarded Guildford Diocesan Board Of Finance(The) a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £14.5m, make it larger than the average company (£758.5k)

£14.5m - Guildford Diocesan Board Of Finance(the)

£758.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.7%)

0% - Guildford Diocesan Board Of Finance(the)

5.7% - Industry AVG

production

Production

with a gross margin of 64.9%, this company has a comparable cost of product (64.9%)

64.9% - Guildford Diocesan Board Of Finance(the)

64.9% - Industry AVG

profitability

Profitability

an operating margin of -30.6% make it less profitable than the average company (3.6%)

-30.6% - Guildford Diocesan Board Of Finance(the)

3.6% - Industry AVG

employees

Employees

with 59 employees, this is above the industry average (10)

59 - Guildford Diocesan Board Of Finance(the)

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has a higher pay structure (£29.1k)

£44.4k - Guildford Diocesan Board Of Finance(the)

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £246.2k, this is more efficient (£83.9k)

£246.2k - Guildford Diocesan Board Of Finance(the)

£83.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Guildford Diocesan Board Of Finance(the)

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Guildford Diocesan Board Of Finance(the)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Guildford Diocesan Board Of Finance(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is less cash available to meet short term requirements (195 weeks)

65 weeks - Guildford Diocesan Board Of Finance(the)

195 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (26.8%)

3.9% - Guildford Diocesan Board Of Finance(the)

26.8% - Industry AVG

GUILDFORD DIOCESAN BOARD OF FINANCE(THE) financials

EXPORTms excel logo

Guildford Diocesan Board Of Finance(The)'s latest turnover from December 2023 is £14.5 million and the company has net assets of £213.4 million. According to their latest financial statements, Guildford Diocesan Board Of Finance(The) has 59 employees and maintains cash reserves of £6.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover14,524,00016,149,00015,010,00014,329,00016,609,00014,664,00014,399,00014,509,00013,129,00013,024,00012,084,00011,825,00011,606,00011,402,00011,465,000
Other Income Or Grants
Cost Of Sales5,105,2425,359,4324,712,8836,370,5347,956,2996,844,0896,283,9736,459,6018,260,4068,964,2238,929,9627,796,5426,211,1565,790,5729,172,000
Gross Profit9,418,75810,789,56810,297,1177,958,4668,652,7017,819,9118,115,0278,049,3994,868,5944,059,7773,154,0384,028,4585,394,8445,611,4282,293,000
Admin Expenses13,868,9689,527,5813,944,1705,263,1935,217,2686,377,4986,166,5475,000,4954,131,8342,687,3582,871,1213,961,7835,080,9935,400,4982,623,177
Operating Profit-4,450,2101,261,9876,352,9472,695,2733,435,4331,442,4131,948,4803,048,904736,7601,372,419282,91766,675313,851210,930-330,177
Interest Payable267,34546,00048,00050,00050,00052,00057,000
Interest Receivable
Pre-Tax Profit-4,438,000932,0004,974,0002,018,0002,620,000983,0001,365,0002,220,000386,000923,00079,000-104,000110,00038,000-408,000
Tax
Profit After Tax-4,438,000932,0004,974,0002,018,0002,620,000983,0001,365,0002,220,000386,000923,00079,000-104,000110,00038,000-408,000
Dividends Paid
Retained Profit-4,438,000932,0004,974,0002,018,0002,620,000983,0001,365,0002,220,000386,000923,00079,000-104,000110,00038,000-408,000
Employee Costs2,618,0002,445,0002,308,0002,343,0002,517,0002,502,0002,414,0002,243,0002,178,0002,116,0001,966,0001,873,0001,765,0001,765,0001,688,000
Number Of Employees595760647878815356555147474742
EBITDA*-4,430,2101,385,9876,465,9472,808,2733,547,4331,554,4131,951,4803,051,904749,7601,376,419288,91778,675327,851225,930-314,177

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets186,223,000197,726,000186,555,000146,262,000136,969,000130,187,000123,603,000118,598,000114,227,000109,214,000104,492,00099,977,00097,865,00094,993,00091,579,000
Intangible Assets
Investments & Other24,210,00027,533,00027,429,00019,014,00018,257,00015,189,00012,740,00012,251,00010,735,00012,905,00010,729,0009,964,0009,578,0008,471,0007,627,000
Debtors (Due After 1 year)2,776,0002,568,0002,200,0002,266,0002,070,0002,598,0002,172,0002,211,0001,902,0002,257,0002,218,0002,220,0002,266,000
Total Fixed Assets213,209,000227,827,000213,984,000167,476,000157,492,000147,446,000138,941,000133,021,000124,962,000124,330,000117,123,000112,198,000109,661,000105,684,000101,472,000
Stock & work in progress
Trade Debtors3,079,0001,092,000151,000174,000382,000209,000
Group Debtors928,000
Misc Debtors1,272,0001,266,000468,000719,000670,000232,0003,085,0001,510,0001,392,0001,130,0001,054,000685,0001,617,000
Cash6,829,0007,134,0006,490,0004,795,0002,115,0002,758,0004,656,0004,439,0003,163,0002,071,0002,259,0001,403,0001,788,0003,579,0004,699,000
misc current assets600,000155,000155,000155,000880,0003,430,000
total current assets8,701,0008,400,0009,569,0005,887,0002,889,0003,806,0005,863,0006,688,0009,678,0003,581,0003,651,0002,533,0002,842,0004,264,0006,316,000
total assets221,910,000236,227,000223,553,000173,363,000160,381,000151,252,000144,804,000139,709,000134,640,000127,911,000120,774,000114,731,000112,503,000109,948,000107,788,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances36,000721,000156,000240,00039,00039,0001,039,00039,00039,00039,00039,00039,00039,00048,00053,000
hp & lease commitments
other current liabilities5,350,0005,041,0004,209,0003,334,0002,003,0001,882,0002,285,0002,935,0003,006,0002,673,0002,716,0001,398,0001,854,0002,819,0004,289,000
total current liabilities5,386,0005,762,0004,365,0003,574,0002,042,0001,921,0003,324,0002,974,0003,045,0002,712,0002,755,0001,437,0001,893,0002,867,0004,342,000
loans2,659,0002,883,0003,604,0003,242,0003,278,0003,137,0003,389,0004,334,0004,657,0003,491,0003,043,0002,709,0002,710,0002,699,0002,703,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions498,000218,000218,000120,000120,000120,000120,000
total long term liabilities3,157,0003,101,0004,109,0003,994,0004,640,0006,809,0007,436,0008,880,00010,013,0009,643,0003,043,0002,709,0002,710,0002,699,0002,703,000
total liabilities8,543,0008,863,0008,474,0007,568,0006,682,0008,730,00010,760,00011,854,00013,058,00012,355,0005,798,0004,146,0004,603,0005,566,0007,045,000
net assets213,367,000227,364,000215,079,000165,795,000153,699,000142,522,000134,044,000127,855,000121,582,000115,556,000114,976,000110,585,000107,900,000104,382,000100,743,000
total shareholders funds213,367,000227,364,000215,079,000165,795,000153,699,000142,522,000134,044,000127,855,000121,582,000115,556,000114,976,000110,585,000107,900,000104,382,000100,743,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-4,450,2101,261,9876,352,9472,695,2733,435,4331,442,4131,948,4803,048,904736,7601,372,419282,91766,675313,851210,930-330,177
Depreciation20,000124,000113,000113,000112,000112,0003,0003,00013,0004,0006,00012,00014,00015,00016,000
Amortisation
Tax
Stock
Debtors214,000755,000-213,000407,000-78,000-687,000109,000456,000-636,000427,000-93,000115,000367,000-978,0003,883,000
Creditors
Accruals and Deferred Income309,000832,000875,0001,331,000121,000-403,000-650,000-71,000333,000-43,0001,318,000-456,000-965,000-1,470,0004,289,000
Deferred Taxes & Provisions280,00098,000120,000
Cash flow from operations-4,055,2101,462,9877,651,9473,732,2733,746,4331,838,4131,312,4802,524,9041,718,760906,4191,699,917-492,325-1,004,149-266,07091,823
Investing Activities
capital expenditure-1,452,000765,0001,146,000-936,000433,000-586,000-657,0001,380,000
Change in Investments-3,323,000104,0008,415,000757,0003,068,0002,449,000489,0001,516,000-2,170,0002,176,000765,000386,0001,107,000844,0007,627,000
cash flow from investments3,323,000-104,000-8,415,000-757,000-3,068,000-3,901,000276,000-370,0002,170,000-2,176,000-1,701,00047,000-1,693,000-1,501,000-6,247,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -685,000565,000-84,000201,000-1,000,0001,000,000-9,000-5,00053,000
Long term loans-224,000-721,000362,000-36,000141,000-252,000-945,000-323,0001,166,000448,000334,000-1,00011,000-4,0002,703,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-9,559,00011,353,00044,310,00010,078,0008,557,0007,495,0004,824,0004,053,0005,640,000-343,0004,312,0002,789,0003,408,0003,601,000101,151,000
interest-267,345-46,000-48,000-50,000-50,000-52,000-57,000
cash flow from financing-10,468,00011,197,00044,588,00010,243,0008,698,0006,243,0004,879,0003,730,0006,538,65559,0004,598,0002,738,0003,360,0003,540,000103,850,000
cash and cash equivalents
cash-305,000644,0001,695,0002,680,000-643,000-1,898,000217,0001,276,0001,092,000-188,000856,000-385,000-1,791,000-1,120,0004,699,000
overdraft
change in cash-305,000644,0001,695,0002,680,000-643,000-1,898,000217,0001,276,0001,092,000-188,000856,000-385,000-1,791,000-1,120,0004,699,000

guildford diocesan board of finance(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guildford diocesan board of finance(the). Get real-time insights into guildford diocesan board of finance(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guildford Diocesan Board Of Finance(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guildford diocesan board of finance(the) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in GU2 area or any other competitors across 12 key performance metrics.

guildford diocesan board of finance(the) Ownership

GUILDFORD DIOCESAN BOARD OF FINANCE(THE) group structure

Guildford Diocesan Board Of Finance(The) has 1 subsidiary company.

Ultimate parent company

GUILDFORD DIOCESAN BOARD OF FINANCE(THE)

00225289

1 subsidiary

GUILDFORD DIOCESAN BOARD OF FINANCE(THE) Shareholders

--

guildford diocesan board of finance(the) directors

Guildford Diocesan Board Of Finance(The) currently has 20 directors. The longest serving directors include Mr Keith Malcouronne (Jan 2004) and Canon Peter Bruinvels (Apr 2007).

officercountryagestartendrole
Mr Keith MalcouronneEngland65 years Jan 2004- Director
Canon Peter Bruinvels74 years Apr 2007- Director
The Right Reverend Andrew WatsonEngland63 years Nov 2014- Director
Mr Stephen RobertsEngland67 years Jan 2016- Director
Bishop Richard DaviesEngland52 years Dec 2017- Director
Mr Nicholas StuartEngland75 years Jan 2019- Director
Mr Graham EvernessUnited Kingdom65 years Jan 2019- Director
Rev Martin BreadmoreEngland57 years Nov 2019- Director
Mr Gordon McFarland50 years Jan 2022- Director
Mr Graeme HampshireEngland67 years Jan 2022- Director

P&L

December 2023

turnover

14.5m

-10%

operating profit

-4.5m

0%

gross margin

64.9%

-2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

213.4m

-0.06%

total assets

221.9m

-0.06%

cash

6.8m

-0.04%

net assets

Total assets minus all liabilities

guildford diocesan board of finance(the) company details

company number

00225289

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

96090 - Other personal service activities n.e.c.

incorporation date

October 1927

age

98

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

FORVIS MAZARS LLP

address

church house guildford, 20 alan turing road, guildford, surrey, GU2 7YF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

LEE BOLTON MONIE-WILLIAMS LLP

guildford diocesan board of finance(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to guildford diocesan board of finance(the). Currently there are 21 open charges and 1 have been satisfied in the past.

guildford diocesan board of finance(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUILDFORD DIOCESAN BOARD OF FINANCE(THE). This can take several minutes, an email will notify you when this has completed.

guildford diocesan board of finance(the) Companies House Filings - See Documents

datedescriptionview/download