ceylon tea growers association,limited

Live MatureMicroHealthy

ceylon tea growers association,limited Company Information

Share CEYLON TEA GROWERS ASSOCIATION,LIMITED

Company Number

00238177

Shareholders

trustees of a. brown discretionary will trust

trustees of d brown discretionary will trust

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

12 bridgford road, west bridgford, nottingham, NG2 6AB

Website

-

ceylon tea growers association,limited Estimated Valuation

£251.3k

Pomanda estimates the enterprise value of CEYLON TEA GROWERS ASSOCIATION,LIMITED at £251.3k based on a Turnover of £105.4k and 2.39x industry multiple (adjusted for size and gross margin).

ceylon tea growers association,limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEYLON TEA GROWERS ASSOCIATION,LIMITED at £0 based on an EBITDA of £-1m and a 6.29x industry multiple (adjusted for size and gross margin).

ceylon tea growers association,limited Estimated Valuation

£30.5m

Pomanda estimates the enterprise value of CEYLON TEA GROWERS ASSOCIATION,LIMITED at £30.5m based on Net Assets of £16.8m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ceylon Tea Growers Association,limited Overview

Ceylon Tea Growers Association,limited is a live company located in nottingham, NG2 6AB with a Companies House number of 00238177. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 1929, it's largest shareholder is trustees of a. brown discretionary will trust with a 29% stake. Ceylon Tea Growers Association,limited is a mature, micro sized company, Pomanda has estimated its turnover at £105.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ceylon Tea Growers Association,limited Health Check

Pomanda's financial health check has awarded Ceylon Tea Growers Association,Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £105.4k, make it smaller than the average company (£366.2k)

£105.4k - Ceylon Tea Growers Association,limited

£366.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.4%)

8% - Ceylon Tea Growers Association,limited

5.4% - Industry AVG

production

Production

with a gross margin of 63.7%, this company has a comparable cost of product (63.7%)

63.7% - Ceylon Tea Growers Association,limited

63.7% - Industry AVG

profitability

Profitability

an operating margin of -970.6% make it less profitable than the average company (7.7%)

-970.6% - Ceylon Tea Growers Association,limited

7.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ceylon Tea Growers Association,limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Ceylon Tea Growers Association,limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.7k, this is less efficient (£103.5k)

£52.7k - Ceylon Tea Growers Association,limited

£103.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (48 days)

38 days - Ceylon Tea Growers Association,limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (30 days)

91 days - Ceylon Tea Growers Association,limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 314 days, this is more than average (15 days)

314 days - Ceylon Tea Growers Association,limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (48 weeks)

24 weeks - Ceylon Tea Growers Association,limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (57.9%)

17.7% - Ceylon Tea Growers Association,limited

57.9% - Industry AVG

CEYLON TEA GROWERS ASSOCIATION,LIMITED financials

EXPORTms excel logo

Ceylon Tea Growers Association,Limited's latest turnover from February 2024 is estimated at £105.4 thousand and the company has net assets of £16.8 million. According to their latest financial statements, Ceylon Tea Growers Association,Limited has 2 employees and maintains cash reserves of £87.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover105,37285,63191,24084,047139,945171,762153,628196,401413,7531,729,4661,414,7793,282,2062,067,4891,506,1721,561,880
Other Income Or Grants
Cost Of Sales38,29722,69523,53921,26726,20634,31233,11239,407202,5671,008,286815,9131,957,8251,218,764898,0221,052,876
Gross Profit67,07562,93667,70062,780113,739137,450120,516156,995211,185721,180598,8661,324,381848,725608,150509,004
Admin Expenses1,089,828-5,703,215145,11532,588-64,870332,048352,180170,645-14,062,808724,415423,9851,119,801787,063569,532-1,684,129
Operating Profit-1,022,7535,766,151-77,41530,192178,609-194,598-231,664-13,65014,273,993-3,235174,881204,58061,66238,6182,193,133
Interest Payable
Interest Receivable2,4183,36350336456792541354750971871276311358153
Pre-Tax Profit-1,020,3355,769,515-76,91230,228179,064-193,806-231,123-13,29614,274,743-2,264175,752204,85761,97338,9762,193,286
Tax-1,096,208-5,743-34,022-2,854,948-40,423-49,166-16,113-10,913-614,120
Profit After Tax-1,020,3354,673,307-76,91224,485145,042-193,806-231,123-13,29611,419,794-2,264135,329155,69145,86028,0631,579,166
Dividends Paid
Retained Profit-1,020,3354,673,307-76,91224,485145,042-193,806-231,123-13,29611,419,794-2,264135,329155,69145,86028,0631,579,166
Employee Costs80,27880,18773,95069,71067,55666,50865,24831,28272,973468,333393,989854,395570,921461,448468,910
Number Of Employees222222212141227171413
EBITDA*-1,022,7535,766,151-77,41530,192178,609-194,598-231,664-13,65014,273,993-3,235174,881204,58061,66238,6182,193,133

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets20,060,49720,390,49714,487,08414,597,33114,641,28814,414,02214,562,50814,840,13014,840,13013,204,4008,830,9548,423,3178,366,317
Intangible Assets
Investments & Other15,54816,55721,51318,70216,34718,62459,96867,15957,51114,871,57913,885,68633,68633,68631,64431,644
Debtors (Due After 1 year)
Total Fixed Assets20,076,04520,407,05414,508,59714,616,03314,657,63514,432,64614,622,47614,907,28914,897,64114,871,57913,885,68613,238,0868,864,6408,454,9618,397,961
Stock & work in progress33,041
Trade Debtors10,99412,34929,01143,07337,56662,69169,350191,531195,562445,048278,315180,301231,595
Group Debtors64,18357,12652,32290,08144,73118,25914,61511,5147,594
Misc Debtors78,36667,92966,18373,94617,75530,02119,32441,72259,584
Cash87,5234,591163,58037,67535,29686,213124,94591,447191,712108,225280,28968,06242,44281,93161,231
misc current assets
total current assets274,107141,995282,085201,702126,793177,566196,450207,374328,240299,756475,851513,110320,757262,232292,826
total assets20,350,15220,549,04914,790,68214,817,73514,784,42814,610,21214,818,92615,114,66315,225,88115,171,33514,361,53713,751,1969,185,3978,717,1938,690,787
Bank overdraft
Bank loan
Trade Creditors 9,6141,3249,9325,5352,8311,1026044,7124,72769,25579,333113,06382,59567,88869,545
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities178,942120,238135,109123,179109,430112,83797,729104,47380,103
total current liabilities188,556121,562145,041128,714112,261113,93998,333109,18584,83069,25579,333113,06382,59567,88869,545
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,404,7672,650,3231,541,7841,508,2521,515,8831,485,0311,515,5451,569,3071,691,584
total long term liabilities3,404,7672,650,3231,541,7841,508,2521,515,8831,485,0311,515,5451,569,3071,691,584
total liabilities3,593,3232,771,8851,686,8251,636,9661,628,1441,598,9701,613,8781,678,4921,776,41469,25579,333113,06382,59567,88869,545
net assets16,756,82917,777,16413,103,85713,180,76913,156,28413,011,24213,205,04813,436,17113,449,46715,102,08014,282,20413,638,1339,102,8028,649,3058,621,242
total shareholders funds16,756,82917,777,16413,103,85713,180,76913,156,28413,011,24213,205,04813,436,17113,449,46715,102,08014,282,20413,638,1339,102,8028,649,3058,621,242
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-1,022,7535,766,151-77,41530,192178,609-194,598-231,664-13,65014,273,993-3,235174,881204,58061,66238,6182,193,133
Depreciation
Amortisation
Tax-1,096,208-5,743-34,022-2,854,948-40,423-49,166-16,113-10,913-614,120
Stock33,041
Debtors16,13918,899-45,52272,53014419,848-44,422-20,601-55,003-4,031-249,486166,73398,014-51,294231,595
Creditors8,290-8,6084,3972,7041,729498-4,108-15-64,528-10,078-33,73030,46814,707-1,65769,545
Accruals and Deferred Income58,704-14,87111,93013,749-3,40715,108-6,74424,37080,103
Deferred Taxes & Provisions754,4441,108,53933,532-7,63130,852-30,514-53,762-122,2771,691,584
Cash flow from operations-250,4955,736,10417,966-39,259173,617-229,354-251,856-90,97113,181,207-9,282350,21419,149-37,75877,3421,416,963
Investing Activities
capital expenditure330,000-5,903,413110,24743,957-227,266148,486277,622-14,840,13013,204,400-4,373,446-407,637-57,000-8,366,317
Change in Investments-1,009-4,9562,8112,355-2,277-41,344-7,1919,648-14,814,068985,89313,852,0002,04231,644
cash flow from investments331,009-5,898,457107,43641,602-224,989189,830284,813-9,648-26,062-985,893-647,600-4,373,446-409,679-57,000-8,397,961
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-13,072,407822,140508,7424,379,640407,6377,042,076
interest2,4183,36350336456792541354750971871276311358153
cash flow from financing2,4183,36350336456792541354-13,071,657823,111509,6134,379,916407,9483587,042,229
cash and cash equivalents
cash82,932-158,989125,9052,379-50,917-38,73233,498-100,26583,487-172,064212,22725,620-39,48920,70061,231
overdraft
change in cash82,932-158,989125,9052,379-50,917-38,73233,498-100,26583,487-172,064212,22725,620-39,48920,70061,231

ceylon tea growers association,limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ceylon tea growers association,limited. Get real-time insights into ceylon tea growers association,limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ceylon Tea Growers Association,limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ceylon tea growers association,limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG2 area or any other competitors across 12 key performance metrics.

ceylon tea growers association,limited Ownership

CEYLON TEA GROWERS ASSOCIATION,LIMITED group structure

Ceylon Tea Growers Association,Limited has no subsidiary companies.

Ultimate parent company

CEYLON TEA GROWERS ASSOCIATION,LIMITED

00238177

CEYLON TEA GROWERS ASSOCIATION,LIMITED Shareholders

trustees of a. brown discretionary will trust 29%
trustees of d brown discretionary will trust 27%
k.l. cursham 14.5%
r.s. brooks 8.7%
trustees of sally watts trust 7.5%
trustees of virginia waterfield trust 7.5%
trustees of rachael mayfield settlement 2.9%
trustees of sarah mayfield settlement 2.9%

ceylon tea growers association,limited directors

Ceylon Tea Growers Association,Limited currently has 2 directors. The longest serving directors include Mr William Cursham (Nov 1995) and Mr Nigel Turner (Oct 2016).

officercountryagestartendrole
Mr William CurshamEngland62 years Nov 1995- Director
Mr Nigel Turner68 years Oct 2016- Director

P&L

February 2024

turnover

105.4k

+23%

operating profit

-1m

0%

gross margin

63.7%

-13.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

16.8m

-0.06%

total assets

20.4m

-0.01%

cash

87.5k

+18.06%

net assets

Total assets minus all liabilities

ceylon tea growers association,limited company details

company number

00238177

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 1929

age

96

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

BROOKS MAYFIELD LIMITED

auditor

-

address

12 bridgford road, west bridgford, nottingham, NG2 6AB

Bank

LLOYDS TSB BANK PLC

Legal Advisor

KNIGHTS PLC

ceylon tea growers association,limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ceylon tea growers association,limited.

ceylon tea growers association,limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CEYLON TEA GROWERS ASSOCIATION,LIMITED. This can take several minutes, an email will notify you when this has completed.

ceylon tea growers association,limited Companies House Filings - See Documents

datedescriptionview/download