C.& P.wilson Limited

POWER SEARCH PRICING

SOLUTIONS

c.& p.wilson limited Company Information

Live (In Liquidation)

MatureSmallDeclining

Company Number

00239843

Website

Registered Address

ashcroft house, meridan business park, leicester, LE19 1WL

Industry

Wholesale of fruit and vegetables

Telephone

01162559531

Next Accounts Due

599 days late

Group Structure

View All

Directors

David Wilson33 Years

Peter Wilson33 Years

View All

Shareholders

c p wilson (guernsey) ltd 100%

c.& p.wilson limited Estimated Valuation

£667k

Pomanda estimates the enterprise value of C.& P.WILSON LIMITED at £667k based on a Turnover of £3.4m and 0.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

C.& P.wilson Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

C.& P.wilson Limited is a live company located in leicester, LE19 1WL with a Companies House number of 00239843. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in May 1929, it's largest shareholder is c p wilson (guernsey) ltd with a 100% stake. C.& P.wilson Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C.& P.Wilson Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £3.4m, make it smaller than the average company (£17.7m)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (1.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c.& p.wilson limited. Get real-time insights into c.& p.wilson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c.& p.wilson limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

C.& P.WILSON LIMITED group structure

C.& P.Wilson Limited has no subsidiary companies.

Ultimate parent company

C P WILSON (GUERNSEY) LTD

#0009350

1 parent

C.& P.WILSON LIMITED

00239843

C.& P.WILSON LIMITED Shareholders

c p wilson (guernsey) ltd

100%

C.& P.Wilson Limited currently has 3 directors. The longest serving directors include Mr David Wilson (Mar 1991) and Mr Peter Wilson (Mar 1991).

officer	age	start	end	role
Mr David Wilson	70 years	Mar 1991	-	Director
Mr Peter Wilson	80 years	Mar 1991	-	Director
Mr Richard Moore	61 years	Jan 2014	-	Director

EXPORT

C.& P.Wilson Limited's latest turnover from December 2020 is estimated at £3.4 million and the company has net assets of -£110.5 thousand. According to their latest financial statements, C.& P.Wilson Limited has 22 employees and maintains cash reserves of £30.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	3,396,088	3,538,163	4,074,031	4,301,463	4,741,200	4,000,209	4,305,682	3,438,507	4,467,063	2,411,688	3,531,657	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,012,940	3,134,825	3,647,647	3,817,798	4,228,119	3,552,197	3,857,467	3,098,199	4,023,289	2,173,529	3,181,501	0
Gross Profit	383,148	403,338	426,384	483,666	513,081	448,012	448,215	340,308	443,773	238,159	350,156	0
Admin Expenses	446,226	458,926	665,218	622,155	452,011	156,021	444,783	297,086	470,384	320,454	373,447	-271,983
Operating Profit	-63,078	-55,588	-238,834	-138,489	61,070	291,991	3,432	43,222	-26,611	-82,295	-23,291	271,983
Interest Payable	485	271	681	838	301	0	0	0	0	0	0	0
Interest Receivable	59	385	76	19	29	176	163	161	144	194	426	251
Pre-Tax Profit	-63,505	-55,475	-239,439	-139,308	60,799	292,168	3,595	43,383	-26,467	-82,101	-22,865	272,233
Tax	0	0	0	0	-12,160	-58,433	-755	-9,978	0	0	0	-76,225
Profit After Tax	-63,505	-55,475	-239,439	-139,308	48,639	233,734	2,840	33,405	-26,467	-82,101	-22,865	196,008
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-63,505	-55,475	-239,439	-139,308	48,639	233,734	2,840	33,405	-26,467	-82,101	-22,865	196,008
Employee Costs	719,101	551,772	594,139	692,013	665,802	269,569	293,230	261,722	332,807	188,910	232,854	0
Number Of Employees	22	18	19	22	22	9	10	9	11	6	8	0
EBITDA*	-56,857	-49,129	-230,775	-134,226	71,824	302,791	12,041	48,762	-26,077	-81,761	-18,257	283,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	17,189	23,115	27,751	35,491	48,070	261,660	263,160	263,329	216,884	217,418	217,952	222,986
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	276,714	251,714	251,714	251,714	251,714	26,714	26,714	26,714	26,714	26,714	26,714	26,714
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	293,903	274,829	279,465	287,205	299,784	288,374	289,874	290,043	243,598	244,132	244,666	249,700
Stock & work in progress	31,607	39,509	44,440	49,999	34,158	30,631	30,624	19,003	32,908	15,205	25,650	22,188
Trade Debtors	174,840	255,128	283,375	281,814	337,709	369,008	385,094	319,645	404,891	228,504	312,085	340,326
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	30,312	34,356	34,341	34,173	36,025	0	0	0	0	0	0	0
Cash	30,385	86,719	15,831	4,420	3,219	19,853	50,734	14,362	50,047	7,494	70,031	100,332
misc current assets	9,250	85,025	129,151	244,974	247,704	159,340	137,459	137,459	124,214	127,784	209,220	288,771
total current assets	276,394	500,737	507,138	615,380	658,815	578,832	603,911	490,469	612,060	378,987	616,986	751,617
total assets	570,297	775,566	786,603	902,585	958,599	867,206	893,785	780,512	855,658	623,119	861,652	1,001,317
Bank overdraft	11,886	4,022	4,022	16,160	9,617	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	359,248	396,381	448,605	404,159	461,244	528,652	584,477	463,272	588,353	329,347	485,779	602,579
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	309,697	422,192	325,530	234,381	100,545	0	0	0	0	0	0	0
total current liabilities	680,831	822,595	778,157	654,700	571,406	528,652	584,477	463,272	588,353	329,347	485,779	602,579
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	5,758	16,530	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	5,758	16,530	0	0	0	0
total liabilities	680,831	822,595	778,157	654,700	571,406	528,652	590,235	479,802	588,353	329,347	485,779	602,579
net assets	-110,534	-47,029	8,446	247,885	387,193	338,554	303,550	300,710	267,305	293,772	375,873	398,738
total shareholders funds	-110,534	-47,029	8,446	247,885	387,193	338,554	303,550	300,710	267,305	293,772	375,873	398,738

	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-63,078	-55,588	-238,834	-138,489	61,070	291,991	3,432	43,222	-26,611	-82,295	-23,291	271,983
Depreciation	6,221	6,459	8,059	4,263	10,754	10,800	8,609	5,540	534	534	5,034	11,741
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-12,160	-58,433	-755	-9,978	0	0	0	-76,225
Stock	-7,902	-4,931	-5,559	15,841	3,527	7	11,621	-13,905	17,703	-10,445	3,462	22,188
Debtors	-84,332	-28,232	1,729	-57,747	4,726	-16,086	65,449	-85,246	176,387	-83,581	-28,241	340,326
Creditors	-37,133	-52,224	44,446	-57,085	-67,408	-55,825	121,205	-125,081	259,006	-156,432	-116,800	602,579
Accruals and Deferred Income	-112,495	96,662	91,149	133,836	100,545	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-114,251	28,472	-91,350	-15,569	84,548	204,612	55,421	12,854	38,839	-144,167	-110,278	447,564
Investing Activities
capital expenditure	-295	-1,823	-319	8,316	202,836	-9,300	-8,440	-51,985	0	0	0	-234,727
Change in Investments	25,000	0	0	0	225,000	0	0	0	0	0	0	26,714
cash flow from investments	-25,295	-1,823	-319	8,316	-22,164	-9,300	-8,440	-51,985	0	0	0	-261,441
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-5,758	-10,772	16,530	0	0	0	0
share issue	0	0	0	0	0	-198,730	0	0	0	0	0	202,730
interest	-426	114	-605	-819	-272	176	163	161	144	194	426	251
cash flow from financing	-426	114	-605	-819	-272	-204,312	-10,609	16,691	144	194	426	202,981
cash and cash equivalents
cash	-56,334	70,888	11,411	1,201	-16,634	-30,881	36,372	-35,685	42,553	-62,537	-30,301	100,332
overdraft	7,864	0	-12,138	6,543	9,617	0	0	0	0	0	0	0
change in cash	-64,198	70,888	23,549	-5,342	-26,251	-30,881	36,372	-35,685	42,553	-62,537	-30,301	100,332

P&L

December 2020

turnover

3.4m

-4%

operating profit

-63.1k

gross margin

11.3%

-1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

-110.5k

+1.35%

total assets

570.3k

-0.26%

cash

30.4k

-0.65%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

arthur brett catering limited

fenland produce limited

3.5

pershore produce (fruit & vegetables) limited

everfresh (uk) limited

2.5

green produce ltd

company number

00239843

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

May 1929

age

accounts

Total Exemption Full

ultimate parent company

C P WILSON (GUERNSEY) LTD

previous names

N/A

incorporated

address

ashcroft house, meridan business park, leicester, LE19 1WL

last accounts submitted

December 2020

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to c.& p.wilson limited. Currently there are 3 open charges and 0 have been satisfied in the past.

c.& p.wilson limited Company Information

c.& p.wilson limited Estimated Valuation

c.& p.wilson limited Estimated Valuation

c.& p.wilson limited Estimated Valuation

C.& P.wilson Limited AI Business Plan

C.& P.wilson Limited Overview

C.& P.wilson Limited Health Check

c.& p.wilson limited Credit Report and Business Information

C.& P.wilson Limited Competitor Analysis

c.& p.wilson limited Ownership

c.& p.wilson limited directors

C.& P.WILSON LIMITED financials

c.& p.wilson limited company details

c.& p.wilson limited Charges & Mortgages

c.& p.wilson limited Companies House Filings - See Documents