aggregate industries uk limited

Live MatureMegaHealthy

aggregate industries uk limited Company Information

Share AGGREGATE INDUSTRIES UK LIMITED

Company Number

00245717

Shareholders

aggregate industries limited

Group Structure

View All

Industry

Operation of gravel and sand pits; mining of clays and kaolin

 +3

Registered Address

bardon hill bardon road, coalville, leicestershire, LE67 1TL

aggregate industries uk limited Estimated Valuation

£2.8b

Pomanda estimates the enterprise value of AGGREGATE INDUSTRIES UK LIMITED at £2.8b based on a Turnover of £1.5b and 1.85x industry multiple (adjusted for size and gross margin).

aggregate industries uk limited Estimated Valuation

£1.9b

Pomanda estimates the enterprise value of AGGREGATE INDUSTRIES UK LIMITED at £1.9b based on an EBITDA of £189.7m and a 10.22x industry multiple (adjusted for size and gross margin).

aggregate industries uk limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of AGGREGATE INDUSTRIES UK LIMITED at £1.1b based on Net Assets of £616.6m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aggregate Industries Uk Limited Overview

Aggregate Industries Uk Limited is a live company located in leicestershire, LE67 1TL with a Companies House number of 00245717. It operates in the quarrying of ornamental and building stone, limestone, gypsum, chalk and slate sector, SIC Code 08110. Founded in February 1930, it's largest shareholder is aggregate industries limited with a 100% stake. Aggregate Industries Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.5b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aggregate Industries Uk Limited Health Check

Pomanda's financial health check has awarded Aggregate Industries Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.5b, make it larger than the average company (£19.3m)

£1.5b - Aggregate Industries Uk Limited

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.6%)

9% - Aggregate Industries Uk Limited

8.6% - Industry AVG

production

Production

with a gross margin of 40.4%, this company has a lower cost of product (24.2%)

40.4% - Aggregate Industries Uk Limited

24.2% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it as profitable than the average company (6.4%)

7.5% - Aggregate Industries Uk Limited

6.4% - Industry AVG

employees

Employees

with 3791 employees, this is above the industry average (67)

3791 - Aggregate Industries Uk Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.3k, the company has an equivalent pay structure (£47.2k)

£53.3k - Aggregate Industries Uk Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £393.7k, this is more efficient (£270.3k)

£393.7k - Aggregate Industries Uk Limited

£270.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (48 days)

37 days - Aggregate Industries Uk Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (42 days)

110 days - Aggregate Industries Uk Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 46 days, this is more than average (31 days)

46 days - Aggregate Industries Uk Limited

31 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (20 weeks)

1 weeks - Aggregate Industries Uk Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.1%, this is a higher level of debt than the average (48.1%)

66.1% - Aggregate Industries Uk Limited

48.1% - Industry AVG

AGGREGATE INDUSTRIES UK LIMITED financials

EXPORTms excel logo

Aggregate Industries Uk Limited's latest turnover from December 2023 is £1.5 billion and the company has net assets of £616.6 million. According to their latest financial statements, Aggregate Industries Uk Limited has 3,791 employees and maintains cash reserves of £18.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,492,508,0001,447,663,0001,301,826,0001,148,336,0001,329,057,0001,296,620,0001,271,858,0001,179,198,0001,241,800,0001,164,646,0001,077,105,0001,025,731,0001,071,634,0001,075,819,0001,054,996,000
Other Income Or Grants
Cost Of Sales889,124,000815,406,000765,167,000706,685,000792,597,000766,878,000753,923,000670,239,000739,853,000719,456,000698,427,000697,413,000695,876,000706,463,000690,593,000
Gross Profit603,384,000632,257,000536,659,000441,651,000536,460,000529,742,000517,935,000508,959,000501,947,000445,190,000378,678,000328,318,000375,758,000369,356,000364,403,000
Admin Expenses491,359,000493,671,000423,173,000399,858,000428,052,000428,610,000446,047,000392,516,000551,439,000395,730,000358,122,000367,757,000361,226,000348,502,000366,523,000
Operating Profit112,025,000138,586,000113,486,00041,793,000108,408,000101,132,00071,888,000116,443,000-49,492,00049,460,00020,556,000-39,439,00014,532,00020,854,000-2,120,000
Interest Payable45,525,00038,950,00033,557,00034,364,00037,133,00052,423,00042,311,00044,492,00037,908,00042,152,00016,365,00015,127,00014,745,00012,537,00021,587,000
Interest Receivable3,713,000254,946,00034,576,0004,398,00016,286,00019,772,00016,696,00033,090,00032,331,00031,686,0001,536,00017,187,000308,00012,166,00016,686,000
Pre-Tax Profit70,213,000128,916,00082,272,00011,827,00087,561,00068,481,00046,273,000105,041,000-55,069,00038,994,0005,727,000-37,379,0008,131,00020,483,000-7,021,000
Tax-20,868,000-16,627,0001,790,000-9,986,000-12,696,000-12,559,000-16,189,000-5,285,0007,628,000-5,075,00024,600,00029,394,00013,540,00026,936,00027,652,000
Profit After Tax49,345,000112,289,00084,062,0001,841,00074,865,00055,922,00030,084,00099,756,000-47,441,00033,919,00030,327,000-7,985,00021,671,00047,419,00020,631,000
Dividends Paid112,922,00067,263,00023,732,0005,750,00047,953,00046,335,00041,122,00018,300,00058,453,00019,382,00031,000,000
Retained Profit-63,577,00045,026,00060,330,000-3,909,00026,912,0009,587,000-11,038,00081,456,000-105,894,00014,537,00030,327,000-38,985,00021,671,00047,419,00020,631,000
Employee Costs201,927,000191,229,000157,684,000152,617,000155,350,000166,759,000176,996,000162,660,000155,112,000146,203,000153,387,000180,641,000176,890,000173,761,000180,815,000
Number Of Employees3,7913,3223,1953,3183,4333,5773,6133,3583,2143,0313,3313,9794,3804,5494,877
EBITDA*189,728,000212,354,000185,406,000110,897,000189,729,000161,827,000128,214,000170,952,0009,654,000108,023,00079,067,00018,123,00076,988,00089,575,000133,012,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets817,792,000818,321,000906,175,000912,959,000892,552,000767,852,000730,541,000723,764,000734,833,000839,017,000848,158,000888,042,000910,117,0001,426,545,0001,559,646,000
Intangible Assets376,717,000356,751,000238,493,000225,429,000225,277,000190,646,000192,188,000164,063,00041,486,00042,784,00042,481,00040,930,00040,930,00040,930,00041,390,000
Investments & Other175,383,00087,816,000364,438,000362,930,000343,788,000355,233,000267,651,000304,098,000446,062,000466,524,000473,271,000475,405,000477,674,000484,504,000483,375,000
Debtors (Due After 1 year)73,799,00073,839,00090,293,000120,927,000161,045,000172,573,00019,214,00035,730,00033,061,00066,343,00058,031,00070,283,00093,272,000
Total Fixed Assets1,443,691,0001,336,727,0001,599,399,0001,622,245,0001,622,662,0001,486,304,0001,209,594,0001,227,655,0001,255,442,0001,414,668,0001,421,941,0001,474,660,0001,521,993,0001,467,475,0001,601,036,000
Stock & work in progress113,119,000118,124,00097,140,00082,777,000106,672,000101,213,00089,281,00077,679,00076,022,00073,839,00072,958,00074,473,00087,017,00082,549,00079,953,000
Trade Debtors154,069,000168,743,000152,369,000153,025,000194,139,000172,291,000169,397,000155,888,000161,454,000175,276,000156,549,000139,242,000142,002,000121,503,000129,134,000
Group Debtors29,355,00092,851,00039,569,000100,448,00051,864,00015,354,00010,385,00022,047,00018,947,00035,136,00032,140,00022,100,00031,451,00022,079,0009,117,000
Misc Debtors58,401,00080,010,00087,241,00030,197,00022,218,00020,709,00017,359,00026,999,00025,116,00022,821,00025,736,00018,983,00019,520,0009,646,0007,572,000
Cash18,251,00018,504,00019,345,00029,427,000795,00030,486,00074,237,00012,253,00029,793,000414,0002,555,00024,533,0001,804,00032,715,00012,787,000
misc current assets10,346,00012,815,000
total current assets373,195,000478,232,000395,664,000395,874,000375,688,000340,053,000360,659,000294,866,000311,332,000307,486,000289,938,000279,331,000281,794,000278,838,000251,378,000
total assets1,816,886,0001,814,959,0001,995,063,0002,018,119,0001,998,350,0001,826,357,0001,570,253,0001,522,521,0001,566,774,0001,722,154,0001,711,879,0001,753,991,0001,803,787,0001,746,313,0001,852,414,000
Bank overdraft1,437,00030,000,00017,067,00040,808,0002,021,0001,615,00011,411,00032,415,000
Bank loan
Trade Creditors 268,068,000281,511,000223,810,000182,447,000237,362,000233,132,000228,882,000184,238,000166,187,000181,705,000177,688,000168,609,000144,902,000135,970,000
Group/Directors Accounts105,926,00075,025,00077,927,00079,128,000109,199,000121,407,000117,409,00073,823,00045,582,00046,556,00054,594,00065,192,000217,914,000117,781,000
other short term finances8,454,0005,357,000103,0002,824,0003,820,000
hp & lease commitments10,654,00010,654,00011,148,00010,394,0007,389,0002,395,0002,125,0002,045,00045,000684,0001,156,0004,200,000
other current liabilities134,837,000129,876,000114,171,000164,167,000155,971,000144,230,000160,545,000131,922,000124,959,000103,210,00099,599,000126,389,00094,030,000132,586,000110,889,000
total current liabilities527,939,000502,423,000427,159,000436,136,000514,182,000504,984,000508,961,000422,028,000336,728,000348,538,000372,689,000362,256,000314,243,000290,055,000401,255,000
loans381,171,000542,253,000852,693,000923,230,000791,944,000907,471,000678,725,000697,927,000906,823,000910,918,000901,692,000946,510,000979,419,0001,496,0003,082,000
hp & lease commitments112,489,000102,795,000101,001,00097,399,00092,245,0002,022,0004,160,00047,00097,000748,0001,541,000
Accruals and Deferred Income
other liabilities4,022,0001,900,00035,497,00034,658,00037,312,00036,963,00034,242,00035,009,00042,689,00046,319,00044,203,00054,993,00050,380,000964,523,000936,766,000
provisions172,011,000171,486,000139,746,00070,791,00060,818,00048,525,00043,524,00036,734,00054,500,00082,328,00081,000,000104,000,000139,535,000434,338,000511,366,000
total long term liabilities672,374,000818,434,0001,128,937,0001,206,314,0001,090,933,0001,121,273,000911,854,000951,681,0001,082,714,0001,141,948,0001,098,741,0001,191,677,0001,221,010,0001,182,440,0001,193,990,000
total liabilities1,200,313,0001,320,857,0001,556,096,0001,642,450,0001,605,115,0001,626,257,0001,420,815,0001,373,709,0001,419,442,0001,490,486,0001,471,430,0001,553,933,0001,535,253,0001,472,495,0001,595,245,000
net assets616,573,000494,102,000438,967,000375,669,000393,235,000200,100,000149,438,000148,812,000147,332,000231,668,000240,449,000200,058,000268,534,000273,818,000257,169,000
total shareholders funds616,573,000494,102,000438,967,000375,669,000393,235,000200,100,000149,438,000148,812,000147,332,000231,668,000240,449,000200,058,000268,534,000273,818,000257,169,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit112,025,000138,586,000113,486,00041,793,000108,408,000101,132,00071,888,000116,443,000-49,492,00049,460,00020,556,000-39,439,00014,532,00020,854,000-2,120,000
Depreciation60,001,00057,134,00069,994,00067,180,00079,269,00055,900,00056,008,00054,193,00058,446,00058,210,00058,452,00057,562,00062,456,00068,721,000135,132,000
Amortisation17,702,00016,634,0001,926,0001,924,0002,052,0004,795,000318,000316,000700,000353,00059,000
Tax-20,868,000-16,627,0001,790,000-9,986,000-12,696,000-12,559,000-16,189,000-5,285,0007,628,000-5,075,00024,600,00029,394,00013,540,00026,936,00027,652,000
Stock-5,005,00020,984,00014,363,000-23,895,0005,459,00011,932,00011,602,0001,657,0002,183,000881,000-1,515,000-12,544,0004,468,0002,596,00079,953,000
Debtors-99,819,00045,971,000-35,125,000-24,669,00048,339,000164,572,000-24,309,0002,086,000-60,998,00027,120,00021,848,000-35,637,000133,017,0007,405,000145,823,000
Creditors-13,443,00057,701,00041,363,000-54,915,0004,230,0004,250,00044,644,00018,051,000-15,518,0004,017,0009,079,000168,609,000-144,902,0008,932,000135,970,000
Accruals and Deferred Income4,961,00015,705,000-49,996,0008,196,00011,741,000-16,315,00028,623,0006,963,00021,749,0003,611,000-26,790,00032,359,000-38,556,00021,697,000110,889,000
Deferred Taxes & Provisions525,00031,740,00068,955,0009,973,00012,293,0005,001,0006,790,000-17,766,000-27,828,0001,328,000-23,000,000-35,535,000-294,803,000-77,028,000511,366,000
Cash flow from operations265,727,000233,918,000268,280,000112,729,000151,499,000-34,300,000204,789,000169,172,00054,500,00083,903,00042,623,000261,131,000-525,218,00060,111,000693,113,000
Investing Activities
capital expenditure-97,140,000-104,172,000-78,200,000-89,663,000-240,652,000-96,464,000-91,228,000-166,017,00046,336,000-49,725,000-20,178,000-35,487,000453,972,00064,840,000-1,736,168,000
Change in Investments87,567,000-276,622,0001,508,00019,142,000-11,445,00087,582,000-36,447,000-141,964,000-20,462,000-6,747,000-2,134,000-2,269,000-6,830,0001,129,000483,375,000
cash flow from investments-184,707,000172,450,000-79,708,000-108,805,000-229,207,000-184,046,000-54,781,000-24,053,00066,798,000-42,978,000-18,044,000-33,218,000460,802,00063,711,000-2,219,543,000
Financing Activities
Bank loans
Group/Directors Accounts30,901,000-2,902,000-1,201,000-30,071,000-12,208,0003,998,00043,586,00028,241,000-974,000-8,038,000-10,598,000-152,722,000217,914,000-117,781,000117,781,000
Other Short Term Loans 3,097,0005,254,000103,000-2,824,000-996,0003,820,000
Long term loans-161,082,000-310,440,000-70,537,000131,286,000-115,527,000228,746,000-19,202,000-208,896,000-4,095,0009,226,000-44,818,000-32,909,000977,923,000-1,586,0003,082,000
Hire Purchase and Lease Commitments9,694,0001,300,0004,356,0008,159,00097,239,000-1,752,000-2,058,0006,205,000-92,000-689,000-1,123,000-3,837,0005,741,000
other long term liabilities2,122,000-33,597,000839,000-2,654,000349,0002,721,000-767,000-7,680,000-3,630,0002,116,000-10,790,0004,613,000-914,143,00027,757,000936,766,000
share issue186,048,00010,109,0002,968,000-13,657,000166,223,00041,075,00011,664,000-79,976,00021,558,000-23,318,00010,064,000-29,491,000-26,955,000-30,770,000236,538,000
interest-41,812,000215,996,0001,019,000-29,966,000-20,847,000-32,651,000-25,615,000-11,402,000-5,577,000-10,466,000-14,829,0002,060,000-14,437,000-371,000-4,901,000
cash flow from financing28,968,000-114,280,000-62,453,00060,273,000114,233,000245,957,0007,608,000-273,508,0007,282,000-30,480,000-71,063,000-209,138,000239,179,000-126,588,0001,295,007,000
cash and cash equivalents
cash-253,000-841,000-10,082,00028,632,000-29,691,000-43,751,00061,984,000-17,540,00029,379,000-2,141,000-21,978,00022,729,000-30,911,00019,928,00012,787,000
overdraft-1,437,0001,437,000-30,000,00030,000,000-17,067,000-23,741,00038,787,000406,000-9,796,000-21,004,00032,415,000
change in cash-253,000-841,000-10,082,00030,069,000-31,128,000-43,751,00091,984,000-47,540,00046,446,00021,600,000-60,765,00022,323,000-21,115,00040,932,000-19,628,000

aggregate industries uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aggregate industries uk limited. Get real-time insights into aggregate industries uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aggregate Industries Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aggregate industries uk limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mega companies, companies in LE67 area or any other competitors across 12 key performance metrics.

aggregate industries uk limited Ownership

AGGREGATE INDUSTRIES UK LIMITED group structure

Aggregate Industries Uk Limited has 56 subsidiary companies.

Ultimate parent company

LAFARGEHOLCIM LTD

#0053030

2 parents

AGGREGATE INDUSTRIES UK LIMITED

00245717

56 subsidiaries

AGGREGATE INDUSTRIES UK LIMITED Shareholders

aggregate industries limited 100%

aggregate industries uk limited directors

Aggregate Industries Uk Limited currently has 3 directors. The longest serving directors include Mr Phillip Norah (Apr 2021) and Mr Garrath Lyons (Dec 2022).

officercountryagestartendrole
Mr Phillip NorahEngland43 years Apr 2021- Director
Mr Garrath LyonsEngland44 years Dec 2022- Director
Lee SleightEngland42 years Aug 2024- Director

P&L

December 2023

turnover

1.5b

+3%

operating profit

112m

-19%

gross margin

40.5%

-7.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

616.6m

+0.25%

total assets

1.8b

0%

cash

18.3m

-0.01%

net assets

Total assets minus all liabilities

aggregate industries uk limited company details

company number

00245717

Type

Private limited with Share Capital

industry

08120 - Operation of gravel and sand pits; mining of clays and kaolin

23610 - Manufacture of concrete products for construction purposes

08110 - Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate

incorporation date

February 1930

age

95

incorporated

UK

ultimate parent company

LAFARGEHOLCIM LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

bardon (england) limited (July 1997)

bardon roadstone limited (May 1996)

See more

accountant

-

auditor

FORVIS MAZARS LLP

address

bardon hill bardon road, coalville, leicestershire, LE67 1TL

Bank

HSBC BANK PLC, HSBC BANK PLC, HSBC BANK PLC

Legal Advisor

-

aggregate industries uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to aggregate industries uk limited. Currently there are 1 open charges and 11 have been satisfied in the past.

aggregate industries uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGGREGATE INDUSTRIES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

aggregate industries uk limited Companies House Filings - See Documents

datedescriptionview/download