john ingham & sons limited

Live MatureDeclining

john ingham & sons limited Company Information

Share JOHN INGHAM & SONS LIMITED

Company Number

00246624

Shareholders

eastern produce investments limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

wrotham place bull lane, wrotham, near sevenoaks, kent, TN15 7AE

john ingham & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JOHN INGHAM & SONS LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

john ingham & sons limited Estimated Valuation

£19.6m

Pomanda estimates the enterprise value of JOHN INGHAM & SONS LIMITED at £19.6m based on an EBITDA of £5m and a 3.89x industry multiple (adjusted for size and gross margin).

john ingham & sons limited Estimated Valuation

£29.8m

Pomanda estimates the enterprise value of JOHN INGHAM & SONS LIMITED at £29.8m based on Net Assets of £14.2m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

John Ingham & Sons Limited Overview

John Ingham & Sons Limited is a live company located in near sevenoaks, TN15 7AE with a Companies House number of 00246624. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 1930, it's largest shareholder is eastern produce investments limited with a 100% stake. John Ingham & Sons Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

John Ingham & Sons Limited Health Check

Pomanda's financial health check has awarded John Ingham & Sons Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - John Ingham & Sons Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.4%)

- - John Ingham & Sons Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - John Ingham & Sons Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - John Ingham & Sons Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - John Ingham & Sons Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

- - John Ingham & Sons Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - John Ingham & Sons Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - John Ingham & Sons Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - John Ingham & Sons Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - John Ingham & Sons Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

- - John Ingham & Sons Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.7%, this is a higher level of debt than the average (55.6%)

- - John Ingham & Sons Limited

- - Industry AVG

JOHN INGHAM & SONS LIMITED financials

EXPORTms excel logo

John Ingham & Sons Limited's latest turnover from December 2023 is 0 and the company has net assets of £14.2 million. According to their latest financial statements, we estimate that John Ingham & Sons Limited has 1 employee and maintains cash reserves of £389.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover19,455,8605,297,04910,475,612
Other Income Or Grants
Cost Of Sales13,097,4033,576,0817,046,211
Gross Profit6,358,4571,720,9683,429,401
Admin Expenses-5,035,198-10,268,922-16,000,668-4,289,588-7,195,018-6,802,952-8,149,3931,250,596
Operating Profit5,035,19810,268,92222,359,1256,010,55610,624,4196,802,9528,149,393-1,250,596
Interest Payable83,7697,646
Interest Receivable150,047103,14188,905109,74593,85630,330
Pre-Tax Profit4,335,8389,760,71318,273,1315,236,0139,158,6475,834,3305,004,4205,738,0615,997,96510,922,6379,007,9045,084,2047,256,6506,451,916-1,557,919
Tax-521,268-1,390,827-159,928-365,360-533,360-319,671-215,290-455,138-695,079-1,045,447-460,123-343,730-372,041-530,349-248,669
Profit After Tax3,814,5708,369,88618,113,2034,870,6538,625,2875,514,6594,789,1305,282,9235,302,8869,877,1908,547,7814,740,4746,884,6095,921,567-1,806,588
Dividends Paid2,500,0007,500,0009,000,0005,000,0008,500,0005,000,0005,200,0007,000,00010,000,00010,000,0007,000,0005,000,0004,000,0005,000,000
Retained Profit1,314,570869,8869,113,203-129,347125,287514,659-410,870-1,717,077-4,697,114-122,810920,528-2,458,5822,634,494867,563-1,250,596
Employee Costs49,85447,07135,57935,09934,66734,207
Number Of Employees111133260111111111
EBITDA*5,035,19810,268,92222,359,1256,010,55610,624,4196,802,9528,149,393-1,250,596

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets24,118,06520,240,71921,265,80022,565,90922,009,04222,017,03922,017,03920,555,67620,555,67621,614,17321,218,64320,955,67623,556,16723,757,85824,407,574
Intangible Assets
Investments & Other24,118,06520,240,71921,265,80022,565,90922,009,04222,017,03922,017,03920,555,67620,555,67621,614,17321,218,64320,955,67623,556,16723,757,85824,407,574
Debtors (Due After 1 year)
Total Fixed Assets24,118,06520,240,71921,265,80022,565,90922,009,04222,017,03922,017,03920,555,67620,555,67621,614,17321,218,64320,955,67623,556,16723,757,85824,407,574
Stock & work in progress
Trade Debtors
Group Debtors31,478,05030,386,82323,408,9533,370,1112,770,3941,335,186466,327909,8602,026,9394,296,5842,377,6852,189,1143,415,5872,255,2921,873,734
Misc Debtors
Cash389,9381,548,9402,123,660159,3305,031,4991,390,72614,437
misc current assets
total current assets31,867,98831,935,76325,532,6133,529,4417,801,8932,725,912480,764909,8602,026,9394,296,5842,377,6852,189,1143,415,5872,255,2921,873,734
total assets55,986,05352,176,48246,798,41326,095,35029,810,93524,742,95122,497,80321,465,53622,582,61525,910,75723,596,32823,144,79026,971,75426,013,15026,281,308
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities41,833,73739,338,73734,830,55423,240,69426,826,93221,884,23520,153,74618,710,60918,110,61116,741,63914,304,40014,773,39016,141,77217,817,66218,953,383
total current liabilities41,833,73739,338,73734,830,55423,240,69426,826,93221,884,23520,153,74618,710,60918,110,61116,741,63914,304,40014,773,39016,141,77217,817,66218,953,383
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities41,833,73739,338,73734,830,55423,240,69426,826,93221,884,23520,153,74618,710,60918,110,61116,741,63914,304,40014,773,39016,141,77217,817,66218,953,383
net assets14,152,31612,837,74511,967,8592,854,6562,984,0032,858,7162,344,0572,754,9274,472,0049,169,1189,291,9288,371,40010,829,9828,195,4887,327,925
total shareholders funds14,152,31612,837,74511,967,8592,854,6562,984,0032,858,7162,344,0572,754,9274,472,0049,169,1189,291,9288,371,40010,829,9828,195,4887,327,925
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,035,19810,268,92222,359,1256,010,55610,624,4196,802,9528,149,393-1,250,596
Depreciation
Amortisation
Tax-521,268-1,390,827-159,928-365,360-533,360-319,671-215,290-455,138-695,079-1,045,447-460,123-343,730-372,041-530,349-248,669
Stock
Debtors1,091,2276,977,87020,038,842599,7171,435,208868,859-443,533-1,117,079-2,269,6451,918,899188,571-1,226,4731,160,295381,5581,873,734
Creditors
Accruals and Deferred Income2,495,0004,508,18311,589,860-3,586,2384,942,6971,730,4891,443,137599,9981,368,9722,437,239-468,990-1,368,382-1,675,890-1,135,72118,953,383
Deferred Taxes & Provisions
Cash flow from operations5,917,7036,408,40813,750,2151,459,24113,598,5487,344,9111,671,3801,261,9392,943,538-527,107-1,117,684-485,639-3,208,2266,101,76515,580,384
Investing Activities
capital expenditure-3,877,3461,025,0811,300,109-556,8677,997-1,461,3631,058,497-395,530-262,9672,600,491201,691649,716-24,407,574
Change in Investments3,877,346-1,025,081-1,300,109556,867-7,9971,461,363-1,058,497395,530262,967-2,600,491-201,691-649,71624,407,574
cash flow from investments-7,754,6922,050,1622,600,218-1,113,73415,994-2,922,7262,116,994-791,060-525,9345,200,982403,3821,299,432-48,815,148
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue18,578,521
interest150,04719,37281,259109,74593,85630,330
cash flow from financing150,04819,37281,259109,74593,85630,3308,578,521
cash and cash equivalents
cash-1,159,002-574,7201,964,330-4,872,1693,640,7731,376,28914,437
overdraft
change in cash-1,159,002-574,7201,964,330-4,872,1693,640,7731,376,28914,437

john ingham & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for john ingham & sons limited. Get real-time insights into john ingham & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

John Ingham & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for john ingham & sons limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in TN15 area or any other competitors across 12 key performance metrics.

john ingham & sons limited Ownership

JOHN INGHAM & SONS LIMITED group structure

John Ingham & Sons Limited has 6 subsidiary companies.

JOHN INGHAM & SONS LIMITED Shareholders

eastern produce investments limited 100%

john ingham & sons limited directors

John Ingham & Sons Limited currently has 2 directors. The longest serving directors include Mr Graham McLean (Sep 2015) and Mr Oliver Capon (Jun 2024).

officercountryagestartendrole
Mr Graham McLean56 years Sep 2015- Director
Mr Oliver Capon54 years Jun 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

5m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.2m

+0.1%

total assets

56m

+0.07%

cash

389.9k

-0.75%

net assets

Total assets minus all liabilities

john ingham & sons limited company details

company number

00246624

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 1930

age

95

incorporated

UK

ultimate parent company

CAMELLIA HOLDING A.G

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

wrotham place bull lane, wrotham, near sevenoaks, kent, TN15 7AE

Bank

-

Legal Advisor

-

john ingham & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to john ingham & sons limited.

john ingham & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOHN INGHAM & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

john ingham & sons limited Companies House Filings - See Documents

datedescriptionview/download