smiths crisps limited
smiths crisps limited Company Information
Company Number
00247633
Next Accounts
Sep 2025
Industry
Non-trading company
Shareholders
raptas finance sarl
pete & johnny limited
View AllGroup Structure
View All
Contact
Registered Address
450 south oak way, green park, reading, RG2 6UW
Website
http://walkersdeli.co.uksmiths crisps limited Estimated Valuation
Pomanda estimates the enterprise value of SMITHS CRISPS LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).
smiths crisps limited Estimated Valuation
Pomanda estimates the enterprise value of SMITHS CRISPS LIMITED at £0 based on an EBITDA of £-42.2k and a 9.9x industry multiple (adjusted for size and gross margin).
smiths crisps limited Estimated Valuation
Pomanda estimates the enterprise value of SMITHS CRISPS LIMITED at £3.6m based on Net Assets of £3.2m and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smiths Crisps Limited Overview
Smiths Crisps Limited is a live company located in reading, RG2 6UW with a Companies House number of 00247633. It operates in the non-trading company sector, SIC Code 74990. Founded in April 1930, it's largest shareholder is raptas finance sarl with a 50.7% stake. Smiths Crisps Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smiths Crisps Limited Health Check
Pomanda's financial health check has awarded Smiths Crisps Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Smiths Crisps Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Smiths Crisps Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Smiths Crisps Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Smiths Crisps Limited
- - Industry AVG
Employees
with 4 employees, this is below the industry average (41)
- - Smiths Crisps Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Smiths Crisps Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Smiths Crisps Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Smiths Crisps Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Smiths Crisps Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Smiths Crisps Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smiths Crisps Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.9%, this is a lower level of debt than the average (47.1%)
- - Smiths Crisps Limited
- - Industry AVG
SMITHS CRISPS LIMITED financials
Smiths Crisps Limited's latest turnover from December 2023 is 0 and the company has net assets of £3.2 million. According to their latest financial statements, Smiths Crisps Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Operating Profit | -42,239 | -15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 36,928 | 10,636 | 10,916 | 10,740 | 11,900 | 9,415 | 9,477 | 11,500 | 10,702 | 0 | 0 | 0 | |||
| Pre-Tax Profit | -5,311 | 1,346,709 | 10,916 | 10,740 | 11,900 | 9,415 | 9,477 | 11,500 | 10,702 | 0 | 0 | 0 | |||
| Tax | -8,678 | -2,021 | -2,074 | -2,041 | -2,261 | -1,788 | -1,824 | -2,300 | -2,168 | 0 | 0 | 0 | |||
| Profit After Tax | -13,989 | 1,344,688 | 8,842 | 8,699 | 9,639 | 7,627 | 7,653 | 9,200 | 8,534 | 0 | 0 | 0 | |||
| Dividends Paid | 0 | 1,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | -13,989 | -55,312 | 8,842 | 8,699 | 9,639 | 7,627 | 7,653 | 9,200 | 8,534 | 0 | 0 | 0 | |||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | 4 | 3 | 3 | 3 | 3 | 2 | |||||||||
| EBITDA* | -42,239 | -15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 4,140,000 | 4,140,000 | 4,140,000 | 4,140,000 | 4,140,000 | 4,140,000 | 4,140,000 | 0 | 0 | 0 | 4,140,000 | 4,140,000 | 4,140,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 622,000 | 622,000 | 622,000 | 659,576 | 648,076 | 0 | 0 | 0 | 637,000 | 637,000 | 637,000 |
| Total Fixed Assets | 0 | 0 | 4,140,000 | 4,140,000 | 4,762,000 | 4,762,000 | 4,762,000 | 4,799,576 | 4,788,076 | 0 | 0 | 0 | 4,777,000 | 4,777,000 | 4,777,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 3,663,347 | 3,685,136 | 712,024 | 701,108 | 68,368 | 56,469 | 47,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,663,347 | 3,685,136 | 712,024 | 701,108 | 68,368 | 56,469 | 47,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 3,663,347 | 3,685,136 | 4,852,024 | 4,841,108 | 4,830,368 | 4,818,469 | 4,809,053 | 4,799,576 | 4,788,076 | 0 | 0 | 0 | 4,777,000 | 4,777,000 | 4,777,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 462,000 | 476,457 | 12,382 | 10,341 | 8,080 | 6,293 | 4,468 | 2,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 8,678 | 2,021 | 2,074 | 2,041 | 2,261 | 1,788 | 1,824 | 2,300 | 2,168 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 470,678 | 478,478 | 14,456 | 12,382 | 10,341 | 8,081 | 6,292 | 4,468 | 2,168 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 470,678 | 478,478 | 14,456 | 12,382 | 10,341 | 8,081 | 6,292 | 4,468 | 2,168 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 3,192,669 | 3,206,658 | 4,837,568 | 4,828,726 | 4,820,027 | 4,810,388 | 4,802,761 | 4,795,108 | 4,785,908 | 0 | 0 | 0 | 4,777,000 | 4,777,000 | 4,777,000 |
| total shareholders funds | 3,192,669 | 3,206,658 | 4,837,568 | 4,828,726 | 4,820,027 | 4,810,388 | 4,802,761 | 4,795,108 | 4,785,908 | 0 | 0 | 0 | 4,777,000 | 4,777,000 | 4,777,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -42,239 | -15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -8,678 | -2,021 | -2,074 | -2,041 | -2,261 | -1,788 | -1,824 | -2,300 | -2,168 | 0 | 0 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -21,789 | 2,973,112 | 10,916 | 10,740 | 11,899 | 9,416 | 9,477 | 11,500 | 648,076 | 0 | 0 | -637,000 | 0 | 0 | 637,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 6,657 | -53 | 33 | -220 | 473 | -36 | -476 | 132 | 2,168 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -22,471 | -2,990,186 | -12,957 | -13,001 | -13,687 | -11,240 | -11,777 | -13,668 | -648,076 | 0 | 0 | -637,000 | |||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | -4,140,000 | 0 | 0 | 0 | 0 | 0 | 0 | 4,140,000 | 0 | 0 | -4,140,000 | 0 | 0 | 4,140,000 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -14,457 | 464,075 | 2,041 | 2,261 | 1,787 | 1,825 | 2,300 | 2,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 36,928 | 10,636 | 10,916 | 10,740 | 11,900 | 9,415 | 9,477 | 11,500 | 10,702 | 0 | 0 | 0 | |||
| cash flow from financing | 22,471 | -1,100,887 | 12,957 | 13,001 | 13,687 | 11,240 | 11,777 | 13,668 | 4,788,076 | 0 | 0 | 4,777,000 | |||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
smiths crisps limited Credit Report and Business Information
Smiths Crisps Limited Competitor Analysis
Perform a competitor analysis for smiths crisps limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in RG2 area or any other competitors across 12 key performance metrics.
smiths crisps limited Ownership
SMITHS CRISPS LIMITED group structure
Smiths Crisps Limited has 2 subsidiary companies.
Ultimate parent company
RAPTAS FINANCE SARL
#0141245
1 parent
SMITHS CRISPS LIMITED
00247633
2 subsidiaries
smiths crisps limited directors
Smiths Crisps Limited currently has 3 directors. The longest serving directors include Ms Joanne Averiss (Aug 2004) and Ms Victoria Evans (Feb 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Joanne Averiss | England | 61 years | Aug 2004 | - | Director |
| Ms Victoria Evans | England | 54 years | Feb 2023 | - | Director |
| Mr Bunyamin Bayraktar | 43 years | Apr 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-42.2k
+182%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.2m
0%
total assets
3.7m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
smiths crisps limited company details
company number
00247633
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
April 1930
age
95
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
frito-lay holdings limited (August 2008)
nabisco holdings limited (September 1989)
accountant
-
auditor
KPMG LLP
address
450 south oak way, green park, reading, RG2 6UW
Bank
-
Legal Advisor
-
smiths crisps limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to smiths crisps limited. Currently there are 1 open charges and 0 have been satisfied in the past.
smiths crisps limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMITHS CRISPS LIMITED. This can take several minutes, an email will notify you when this has completed.
smiths crisps limited Companies House Filings - See Documents
| date | description | view/download |
|---|
