i. s. & g. steel stockholders limited Company Information
Company Number
00251016
Next Accounts
Dec 2025
Shareholders
i s & g (holdings) limited
alan ronald leigh
Group Structure
View All
Industry
Non-specialised wholesale trade
Registered Address
claydon business park, gipping road great blakenham, ipswich, suffolk, IP6 0NL
Website
www.isg-steel.co.uki. s. & g. steel stockholders limited Estimated Valuation
Pomanda estimates the enterprise value of I. S. & G. STEEL STOCKHOLDERS LIMITED at £5.5m based on a Turnover of £15.1m and 0.36x industry multiple (adjusted for size and gross margin).
i. s. & g. steel stockholders limited Estimated Valuation
Pomanda estimates the enterprise value of I. S. & G. STEEL STOCKHOLDERS LIMITED at £3.1m based on an EBITDA of £680.8k and a 4.49x industry multiple (adjusted for size and gross margin).
i. s. & g. steel stockholders limited Estimated Valuation
Pomanda estimates the enterprise value of I. S. & G. STEEL STOCKHOLDERS LIMITED at £16.2m based on Net Assets of £6.2m and 2.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I. S. & G. Steel Stockholders Limited Overview
I. S. & G. Steel Stockholders Limited is a live company located in ipswich, IP6 0NL with a Companies House number of 00251016. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 1930, it's largest shareholder is i s & g (holdings) limited with a 100% stake. I. S. & G. Steel Stockholders Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
I. S. & G. Steel Stockholders Limited Health Check
Pomanda's financial health check has awarded I. S. & G. Steel Stockholders Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

4 Regular

5 Weak

Size
annual sales of £15.1m, make it in line with the average company (£15.4m)
£15.1m - I. S. & G. Steel Stockholders Limited
£15.4m - Industry AVG

Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.9%)
2% - I. S. & G. Steel Stockholders Limited
7.9% - Industry AVG

Production
with a gross margin of 19.1%, this company has a higher cost of product (27.4%)
19.1% - I. S. & G. Steel Stockholders Limited
27.4% - Industry AVG

Profitability
an operating margin of 3.2% make it less profitable than the average company (5%)
3.2% - I. S. & G. Steel Stockholders Limited
5% - Industry AVG

Employees
with 59 employees, this is above the industry average (37)
59 - I. S. & G. Steel Stockholders Limited
37 - Industry AVG

Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£44.2k)
£36.9k - I. S. & G. Steel Stockholders Limited
£44.2k - Industry AVG

Efficiency
resulting in sales per employee of £255.3k, this is less efficient (£371.8k)
£255.3k - I. S. & G. Steel Stockholders Limited
£371.8k - Industry AVG

Debtor Days
it gets paid by customers after 48 days, this is near the average (50 days)
48 days - I. S. & G. Steel Stockholders Limited
50 days - Industry AVG

Creditor Days
its suppliers are paid after 73 days, this is slower than average (32 days)
73 days - I. S. & G. Steel Stockholders Limited
32 days - Industry AVG

Stock Days
it holds stock equivalent to 59 days, this is in line with average (72 days)
59 days - I. S. & G. Steel Stockholders Limited
72 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - I. S. & G. Steel Stockholders Limited
16 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 40.7%, this is a lower level of debt than the average (45.5%)
40.7% - I. S. & G. Steel Stockholders Limited
45.5% - Industry AVG
I. S. & G. STEEL STOCKHOLDERS LIMITED financials

I. S. & G. Steel Stockholders Limited's latest turnover from March 2024 is £15.1 million and the company has net assets of £6.2 million. According to their latest financial statements, I. S. & G. Steel Stockholders Limited has 59 employees and maintains cash reserves of £36.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 15,062,106 | 21,306,160 | 21,380,831 | 14,210,572 | 14,775,958 | 14,639,947 | 14,842,704 | 15,164,240 | 14,420,352 | 14,460,539 | 13,523,090 | 11,884,656 | 11,644,058 | 9,486,713 | 7,627,872 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 12,188,510 | 16,398,983 | 15,615,847 | 10,638,977 | 11,870,118 | 12,205,957 | 12,188,404 | 11,615,100 | 11,245,756 | 11,833,948 | 11,348,471 | 10,241,078 | 9,949,500 | 8,034,670 | 6,727,606 |
Gross Profit | 2,873,596 | 4,907,177 | 5,764,984 | 3,571,595 | 2,905,840 | 2,433,990 | 2,654,300 | 3,549,140 | 3,174,596 | 2,626,591 | 2,174,619 | 1,643,578 | 1,694,558 | 1,452,043 | 900,266 |
Admin Expenses | 2,393,435 | 2,434,705 | 2,118,294 | 2,001,558 | 1,923,281 | 1,822,676 | 1,743,554 | 1,745,231 | 1,719,182 | 1,367,736 | 1,612,251 | 1,546,613 | 1,501,235 | 1,153,949 | 1,136,578 |
Operating Profit | 480,161 | 2,472,472 | 3,646,690 | 1,570,037 | 982,559 | 611,314 | 910,746 | 1,803,909 | 1,455,414 | 1,258,855 | 562,368 | 96,965 | 193,323 | 298,094 | -236,312 |
Interest Payable | 12,813 | 16,204 | 11,507 | 5,818 | 2,434 | 2,110 | |||||||||
Interest Receivable | 7 | 2 | 235 | ||||||||||||
Pre-Tax Profit | 467,348 | 2,456,268 | 3,635,183 | 1,564,219 | 982,559 | 608,880 | 910,746 | 1,803,909 | 1,453,304 | 1,258,855 | 562,375 | 96,965 | 193,325 | 298,329 | -236,312 |
Tax | -121,515 | -457,850 | -716,635 | -296,293 | -190,992 | -116,194 | -171,909 | -358,680 | -280,643 | -258,344 | -136,157 | -23,056 | -43,859 | -77,816 | 53,674 |
Profit After Tax | 345,833 | 1,998,418 | 2,918,548 | 1,267,926 | 791,567 | 492,686 | 738,837 | 1,445,229 | 1,172,661 | 1,000,511 | 426,218 | 73,909 | 149,466 | 220,513 | -182,638 |
Dividends Paid | 1,058,600 | 1,092,100 | 502,500 | 2,000,285 | 1,100,810 | 880,381 | 1,057,930 | 477,710 | |||||||
Retained Profit | -712,767 | 906,318 | 2,416,048 | -732,359 | 791,567 | 492,686 | -361,973 | 564,848 | 114,731 | 522,801 | 426,218 | 73,909 | 149,466 | 220,513 | -182,638 |
Employee Costs | 2,174,891 | 2,376,668 | 2,227,313 | 2,204,941 | 2,134,000 | 2,089,990 | 2,122,161 | 2,154,272 | 2,013,126 | 1,914,376 | 1,779,007 | 1,647,242 | 1,559,241 | 1,447,377 | 1,416,618 |
Number Of Employees | 59 | 65 | 68 | 70 | 73 | 75 | 77 | 79 | 76 | 73 | 72 | 68 | 69 | 65 | 64 |
EBITDA* | 680,789 | 2,671,565 | 3,820,124 | 1,682,219 | 1,115,460 | 728,099 | 1,012,366 | 1,891,395 | 1,526,599 | 1,342,554 | 694,488 | 236,505 | 326,037 | 421,686 | -104,511 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 445,577 | 588,811 | 587,079 | 622,610 | 263,696 | 230,812 | 275,097 | 231,052 | 245,538 | 134,483 | 159,592 | 302,261 | 373,666 | 357,953 | 302,150 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 100,000 | ||||||||||||||
Total Fixed Assets | 445,577 | 588,811 | 587,079 | 622,610 | 263,696 | 230,812 | 275,097 | 231,052 | 345,538 | 134,483 | 159,592 | 302,261 | 373,666 | 357,953 | 302,150 |
Stock & work in progress | 1,984,398 | 3,142,371 | 3,441,978 | 1,947,139 | 1,997,542 | 1,528,604 | 1,786,397 | 1,634,186 | 1,191,782 | 1,641,221 | 1,353,740 | 1,543,441 | 1,631,466 | 1,500,871 | 1,077,721 |
Trade Debtors | 1,996,733 | 2,466,456 | 3,250,918 | 2,307,251 | 2,091,402 | 2,211,126 | 2,241,262 | 2,536,470 | 2,087,603 | 2,304,423 | 2,142,428 | 1,936,913 | 2,092,863 | 1,791,335 | 1,083,261 |
Group Debtors | 5,348,722 | 6,063,828 | 5,188,271 | 3,116,906 | |||||||||||
Misc Debtors | 593,385 | 183,256 | 188,937 | 146,229 | 3,420,129 | 2,759,189 | 2,160,339 | 281,942 | 109,929 | 55,529 | 93,017 | 95,954 | 118,907 | 182,965 | 367,223 |
Cash | 36,911 | 1,618 | 2,910 | 6,552 | 10,283 | 77,840 | 91,774 | 3,041,088 | 2,140,063 | 2,007,643 | 1,936,719 | 1,204,893 | 1,245,889 | 813,773 | 1,264,622 |
misc current assets | |||||||||||||||
total current assets | 9,960,149 | 11,857,529 | 12,073,014 | 7,524,077 | 7,519,356 | 6,576,759 | 6,279,772 | 7,493,686 | 5,529,377 | 6,008,816 | 5,525,904 | 4,781,201 | 5,089,125 | 4,288,944 | 3,792,827 |
total assets | 10,405,726 | 12,446,340 | 12,660,093 | 8,146,687 | 7,783,052 | 6,807,571 | 6,554,869 | 7,724,738 | 5,874,915 | 6,143,299 | 5,685,496 | 5,083,462 | 5,462,791 | 4,646,897 | 4,094,977 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,441,752 | 3,925,046 | 4,786,223 | 2,757,752 | 2,533,592 | 2,527,062 | 2,819,710 | 3,223,008 | 2,288,392 | 2,746,671 | 2,130,707 | 2,297,682 | 2,685,998 | 2,107,771 | 1,364,129 |
Group/Directors Accounts | 603,000 | ||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 117,630 | 109,887 | 92,962 | 69,460 | 2,713 | 13,967 | 15,174 | 7,035 | |||||||
other current liabilities | 830,726 | 1,134,906 | 1,371,522 | 1,370,811 | 911,741 | 746,156 | 689,185 | 1,103,637 | 752,538 | 700,609 | 858,770 | 503,510 | 529,785 | 461,575 | 1,407,803 |
total current liabilities | 3,993,108 | 5,169,839 | 6,250,707 | 4,198,023 | 3,445,333 | 3,273,218 | 3,508,895 | 4,326,645 | 3,040,930 | 3,447,280 | 2,989,477 | 2,803,905 | 3,229,750 | 2,584,520 | 2,778,967 |
loans | |||||||||||||||
hp & lease commitments | 129,387 | 247,024 | 286,227 | 271,035 | 15,837 | 29,804 | 12,898 | ||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 522,801 | 522,801 | 522,801 | 498,362 | |||||||||||
provisions | 107,913 | 141,592 | 141,592 | 112,110 | 39,841 | 28,042 | 32,349 | 22,495 | 23,235 | 9,756 | 21,312 | 10,586 | |||
total long term liabilities | 237,300 | 388,616 | 427,819 | 383,145 | 39,841 | 28,042 | 32,349 | 22,495 | 23,235 | 522,801 | 532,557 | 559,950 | 538,752 | 12,898 | |
total liabilities | 4,230,408 | 5,558,455 | 6,678,526 | 4,581,168 | 3,485,174 | 3,301,260 | 3,541,244 | 4,349,140 | 3,064,165 | 3,447,280 | 3,512,278 | 3,336,462 | 3,789,700 | 3,123,272 | 2,791,865 |
net assets | 6,175,318 | 6,887,885 | 5,981,567 | 3,565,519 | 4,297,878 | 3,506,311 | 3,013,625 | 3,375,598 | 2,810,750 | 2,696,019 | 2,173,218 | 1,747,000 | 1,673,091 | 1,523,625 | 1,303,112 |
total shareholders funds | 6,175,318 | 6,887,885 | 5,981,567 | 3,565,519 | 4,297,878 | 3,506,311 | 3,013,625 | 3,375,598 | 2,810,750 | 2,696,019 | 2,173,218 | 1,747,000 | 1,673,091 | 1,523,625 | 1,303,112 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 480,161 | 2,472,472 | 3,646,690 | 1,570,037 | 982,559 | 611,314 | 910,746 | 1,803,909 | 1,455,414 | 1,258,855 | 562,368 | 96,965 | 193,323 | 298,094 | -236,312 |
Depreciation | 200,628 | 199,093 | 173,434 | 112,182 | 132,901 | 116,785 | 101,620 | 87,486 | 71,185 | 83,699 | 132,120 | 139,540 | 132,714 | 123,592 | 131,801 |
Amortisation | |||||||||||||||
Tax | -121,515 | -457,850 | -716,635 | -296,293 | -190,992 | -116,194 | -171,909 | -358,680 | -280,643 | -258,344 | -136,157 | -23,056 | -43,859 | -77,816 | 53,674 |
Stock | -1,157,973 | -299,607 | 1,494,839 | -50,403 | 468,938 | -257,793 | 152,211 | 442,404 | -449,439 | 287,481 | -189,701 | -88,025 | 130,595 | 423,150 | 1,077,721 |
Debtors | -774,700 | 85,414 | 3,057,740 | 58,855 | 541,216 | 568,714 | 1,583,189 | 520,880 | -62,420 | 124,507 | 202,578 | -178,903 | 237,470 | 523,816 | 1,450,484 |
Creditors | -1,483,294 | -861,177 | 2,028,471 | 224,160 | 6,530 | -292,648 | -403,298 | 934,616 | -458,279 | 615,964 | -166,975 | -388,316 | 578,227 | 743,642 | 1,364,129 |
Accruals and Deferred Income | -304,180 | -236,616 | 711 | 459,070 | 165,585 | 56,971 | -414,452 | 351,099 | 51,929 | -158,161 | 355,260 | -26,275 | 68,210 | -946,228 | 1,407,803 |
Deferred Taxes & Provisions | -33,679 | 29,482 | 72,269 | 11,799 | -4,307 | 9,854 | -740 | 23,235 | -9,756 | -11,556 | 10,726 | 10,586 | |||
Cash flow from operations | 670,794 | 1,330,115 | 609,574 | 2,132,973 | 98,228 | 61,000 | -1,702,839 | 1,854,406 | 1,374,700 | 1,130,025 | 723,983 | 54,230 | 571,276 | -795,096 | 192,890 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 603,000 | ||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | -109,894 | -22,278 | 38,694 | 340,495 | -2,713 | -27,091 | -15,174 | 25,045 | 19,933 | ||||||
other long term liabilities | -522,801 | 24,439 | 498,362 | ||||||||||||
share issue | |||||||||||||||
interest | -12,813 | -16,204 | -11,507 | -5,818 | -2,434 | -2,110 | 7 | 2 | 235 | ||||||
cash flow from financing | 480,493 | -38,482 | 27,187 | 334,677 | -2,434 | -2,110 | -522,801 | -2,706 | -27,091 | 9,267 | 523,642 | 1,505,683 | |||
cash and cash equivalents | |||||||||||||||
cash | 35,293 | -1,292 | -3,642 | -3,731 | -67,557 | -13,934 | -2,949,314 | 901,025 | 132,420 | 70,924 | 731,826 | -40,996 | 432,116 | -450,849 | 1,264,622 |
overdraft | |||||||||||||||
change in cash | 35,293 | -1,292 | -3,642 | -3,731 | -67,557 | -13,934 | -2,949,314 | 901,025 | 132,420 | 70,924 | 731,826 | -40,996 | 432,116 | -450,849 | 1,264,622 |
i. s. & g. steel stockholders limited Credit Report and Business Information
I. S. & G. Steel Stockholders Limited Competitor Analysis

Perform a competitor analysis for i. s. & g. steel stockholders limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in IP6 area or any other competitors across 12 key performance metrics.
i. s. & g. steel stockholders limited Ownership
I. S. & G. STEEL STOCKHOLDERS LIMITED group structure
I. S. & G. Steel Stockholders Limited has no subsidiary companies.
Ultimate parent company
1 parent
I. S. & G. STEEL STOCKHOLDERS LIMITED
00251016
i. s. & g. steel stockholders limited directors
I. S. & G. Steel Stockholders Limited currently has 5 directors. The longest serving directors include Mr Alan Leigh (Sep 2012) and Mr Anthony Burrows (Mar 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Leigh | United Kingdom | 54 years | Sep 2012 | - | Director |
Mr Anthony Burrows | 86 years | Mar 2013 | - | Director | |
Mrs Angela Burrows | 77 years | Mar 2013 | - | Director | |
Mr Edward Burrows | United Kingdom | 49 years | Jul 2018 | - | Director |
Mr Peter Marquez | United Kingdom | 52 years | Mar 2020 | - | Director |
P&L
March 2024turnover
15.1m
-29%
operating profit
480.2k
-81%
gross margin
19.1%
-17.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
6.2m
-0.1%
total assets
10.4m
-0.16%
cash
36.9k
+21.81%
net assets
Total assets minus all liabilities
i. s. & g. steel stockholders limited company details
company number
00251016
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
September 1930
age
95
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
i.s.& g.merchants limited (December 1976)
accountant
-
auditor
LARKING GOWEN LLP
address
claydon business park, gipping road great blakenham, ipswich, suffolk, IP6 0NL
Bank
HSBC BANK PLC
Legal Advisor
-
i. s. & g. steel stockholders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to i. s. & g. steel stockholders limited. Currently there are 0 open charges and 5 have been satisfied in the past.
i. s. & g. steel stockholders limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I. S. & G. STEEL STOCKHOLDERS LIMITED. This can take several minutes, an email will notify you when this has completed.
i. s. & g. steel stockholders limited Companies House Filings - See Documents
date | description | view/download |
---|