whaleys(bradford)limited

Live MatureSmallLow

whaleys(bradford)limited Company Information

Share WHALEYS(BRADFORD)LIMITED

Company Number

00252859

Shareholders

jessgrove limited

Group Structure

View All

Industry

Wholesale of textiles

 

Registered Address

harris court, great horton, bradford, west yorkshire, BD7 4EQ

whaleys(bradford)limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of WHALEYS(BRADFORD)LIMITED at £1.2m based on a Turnover of £4.1m and 0.29x industry multiple (adjusted for size and gross margin).

whaleys(bradford)limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WHALEYS(BRADFORD)LIMITED at £0 based on an EBITDA of £-188.2k and a 3.88x industry multiple (adjusted for size and gross margin).

whaleys(bradford)limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of WHALEYS(BRADFORD)LIMITED at £4.5m based on Net Assets of £3.2m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whaleys(bradford)limited Overview

Whaleys(bradford)limited is a live company located in bradford, BD7 4EQ with a Companies House number of 00252859. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in December 1930, it's largest shareholder is jessgrove limited with a 100% stake. Whaleys(bradford)limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whaleys(bradford)limited Health Check

Pomanda's financial health check has awarded Whaleys(Bradford)Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£15.6m)

£4.1m - Whaleys(bradford)limited

£15.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.3%)

4% - Whaleys(bradford)limited

5.3% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a comparable cost of product (27.9%)

27.9% - Whaleys(bradford)limited

27.9% - Industry AVG

profitability

Profitability

an operating margin of -5.4% make it less profitable than the average company (3.8%)

-5.4% - Whaleys(bradford)limited

3.8% - Industry AVG

employees

Employees

with 37 employees, this is below the industry average (47)

37 - Whaleys(bradford)limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Whaleys(bradford)limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111k, this is less efficient (£315.1k)

£111k - Whaleys(bradford)limited

£315.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (45 days)

27 days - Whaleys(bradford)limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (29 days)

14 days - Whaleys(bradford)limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 145 days, this is more than average (119 days)

145 days - Whaleys(bradford)limited

119 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (8 weeks)

81 weeks - Whaleys(bradford)limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (52.4%)

9.8% - Whaleys(bradford)limited

52.4% - Industry AVG

WHALEYS(BRADFORD)LIMITED financials

EXPORTms excel logo

Whaleys(Bradford)Limited's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of £3.2 million. According to their latest financial statements, Whaleys(Bradford)Limited has 37 employees and maintains cash reserves of £540.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover4,108,3554,112,7583,324,9003,654,4364,991,4745,137,8994,732,9465,138,9675,288,3524,561,3714,369,0654,096,4054,922,8474,324,503
Other Income Or Grants
Cost Of Sales2,962,5422,998,9532,433,4662,662,8453,691,6293,769,2523,521,6583,823,3183,909,4173,429,7043,248,9563,098,7693,743,7693,228,425
Gross Profit1,145,8131,113,805891,434991,5911,299,8461,368,6461,211,2881,315,6491,378,9351,131,6671,120,109997,6361,179,0781,096,078
Admin Expenses1,367,892491,0814,843,164502,449602,409954,239899,589816,528875,094543,755662,923399,797862,278786,570-2,779,530
Operating Profit-222,079622,724-3,951,730489,142697,437414,407311,699499,121503,841587,912457,186597,839316,800309,5082,779,530
Interest Payable869405
Interest Receivable41,00727,4246,4884,77433,80829,5528,9048,28414,91911,7818,8986,7835,4314,9882,485
Pre-Tax Profit-181,941649,743-3,945,242493,916731,246443,959320,604507,405518,760599,694466,084604,622322,231314,4962,782,015
Tax-123,451-93,844-138,937-84,352-60,915-101,481-103,752-125,936-107,199-145,109-83,780-88,059-778,964
Profit After Tax-181,941526,292-3,945,242400,072592,309359,607259,689405,924415,008473,758358,885459,513238,451226,4372,003,051
Dividends Paid
Retained Profit-181,941526,292-3,945,242400,072592,309359,607259,689405,924415,008473,758358,885459,513238,451226,4372,003,051
Employee Costs1,565,5961,551,9561,252,6571,610,4011,649,7921,608,4311,402,5981,520,121542,805431,106475,378412,949525,878503,002
Number Of Employees3737344445464343161415131718
EBITDA*-188,199660,654-3,895,984578,502768,968483,017387,914547,866549,873643,697516,100663,084385,821378,8342,866,781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,463,3141,177,636899,740511,935520,451560,441584,066174,634141,360144,268174,694206,768191,677210,792223,380
Intangible Assets
Investments & Other5,6331,0592,2564,840250,000250,000250,000250,000
Debtors (Due After 1 year)5,6888,8708,8893,826
Total Fixed Assets1,469,0021,186,506908,629515,761526,084561,500586,322179,474141,360144,268174,694456,768441,677460,792473,380
Stock & work in progress1,184,4931,093,0351,043,129978,8721,191,3911,290,7701,258,1651,224,3391,093,8711,084,1601,122,6531,041,9431,016,337960,957745,357
Trade Debtors304,472402,252357,617314,342526,043635,662613,530534,305779,564733,151712,065675,355755,423738,896740,991
Group Debtors
Misc Debtors69,21854,75270,042532,67580,97639,28347,46381,470
Cash540,0851,022,087545,0244,645,0644,903,1604,112,4063,768,1843,355,2113,272,3172,695,2862,017,3081,542,0781,171,1141,001,121993,941
misc current assets32,906
total current assets2,098,2682,572,1262,015,8126,470,9536,701,5706,078,1215,687,3425,195,3255,145,7524,512,5973,852,0263,259,3762,975,7802,700,9742,480,289
total assets3,567,2703,758,6322,924,4416,986,7147,227,6546,639,6216,273,6645,374,7995,287,1124,656,8654,026,7203,716,1443,417,4573,161,7662,953,669
Bank overdraft6,9358,521
Bank loan
Trade Creditors 120,11149,16979,470119,350284,702305,620266,672269,3281,072,009856,770699,058740,096907,330892,278
Group/Directors Accounts1,2252667,153
other short term finances
hp & lease commitments
other current liabilities218,179290,915217,251206,138681,798665,156697,754484,444
total current liabilities346,450348,871303,874325,488966,500970,776964,426753,7721,072,009856,770699,058740,096907,330892,278
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities897,232
provisions4,3714,3711,3258,5962,18813,386
total long term liabilities4,3714,3711,3258,5962,188910,618
total liabilities350,821353,242303,874325,488966,500970,776964,426753,7721,072,009856,770700,383748,692909,518892,278910,618
net assets3,216,4493,405,3902,620,5676,661,2266,261,1545,668,8455,309,2384,621,0274,215,1033,800,0953,326,3372,967,4522,507,9392,269,4882,043,051
total shareholders funds3,216,4493,405,3902,620,5676,661,2266,261,1545,668,8455,309,2384,621,0274,215,1033,800,0953,326,3372,967,4522,507,9392,269,4882,043,051
Dec 2023Dec 2022Dec 2021Dec 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-222,079622,724-3,951,730489,142697,437414,407311,699499,121503,841587,912457,186597,839316,800309,5082,779,530
Depreciation33,88037,93055,74689,36071,53168,61076,21548,74546,03255,78558,91465,24569,02169,32687,251
Amortisation
Tax-123,451-93,844-138,937-84,352-60,915-101,481-103,752-125,936-107,199-145,109-83,780-88,059-778,964
Stock91,45849,90664,257-212,519-99,37932,60533,826130,4689,711-38,49380,71025,60655,380215,600745,357
Debtors-86,49629,326-414,295243,824-67,92613,95245,218-163,78946,41321,08636,710-80,06816,527-2,095740,991
Creditors70,942-30,301-39,880-165,352-20,91838,948-2,656-802,681215,239157,712-41,038-167,23415,052892,278
Accruals and Deferred Income-72,73673,66411,113-475,66016,642-32,598213,310484,444
Deferred Taxes & Provisions4,371-1,325-7,2716,4082,188-13,38613,386
Cash flow from operations-194,955505,705-3,574,713-187,659793,060358,458458,609161,469605,236691,555243,172411,611247,374956,162614,855
Investing Activities
capital expenditure-319,558-315,826-443,551-80,844-31,541-44,985-485,647-82,019-43,124-25,359-26,840-80,336-49,906-56,738-310,631
Change in Investments-5,6334,574-1,197-2,5844,840-250,000250,000
cash flow from investments-319,558-315,826-443,551-75,211-36,115-43,788-483,063-86,859-43,124-25,359223,160-80,336-49,906-56,738-560,631
Financing Activities
Bank loans
Group/Directors Accounts959-6,8877,153
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-897,232897,232
share issue-7,000258,531-95,417428,52240,000
interest40,13827,0196,4884,77433,80829,5528,9048,28414,91911,7818,8986,7835,4314,9882,485
cash flow from financing34,097278,663-81,7764,77433,80829,552437,4268,28414,91911,7818,8986,7835,431-892,244939,717
cash and cash equivalents
cash-482,002477,063-4,100,040-258,096790,754344,222412,97382,894577,031677,978475,230370,964169,9937,180993,941
overdraft-1,5868,521
change in cash-480,416468,542-4,100,040-258,096790,754344,222412,97382,894577,031677,978475,230370,964169,9937,180993,941

whaleys(bradford)limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whaleys(bradford)limited. Get real-time insights into whaleys(bradford)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whaleys(bradford)limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whaleys(bradford)limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD7 area or any other competitors across 12 key performance metrics.

whaleys(bradford)limited Ownership

WHALEYS(BRADFORD)LIMITED group structure

Whaleys(Bradford)Limited has no subsidiary companies.

Ultimate parent company

1 parent

WHALEYS(BRADFORD)LIMITED

00252859

WHALEYS(BRADFORD)LIMITED Shareholders

jessgrove limited 100%

whaleys(bradford)limited directors

Whaleys(Bradford)Limited currently has 5 directors. The longest serving directors include Mr Peter McIlvenny (Nov 1992) and Mr Richard Wright (Mar 2021).

officercountryagestartendrole
Mr Peter McIlvennyEngland71 years Nov 1992- Director
Mr Richard Wright61 years Mar 2021- Director
Mr Michael Jackson66 years Mar 2021- Director
Mr Richard Bottomley Obe71 years Mar 2021- Director
Mr Lee CravenEngland55 years Mar 2021- Director

P&L

December 2023

turnover

4.1m

0%

operating profit

-222.1k

0%

gross margin

27.9%

+2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.2m

-0.06%

total assets

3.6m

-0.05%

cash

540.1k

-0.47%

net assets

Total assets minus all liabilities

whaleys(bradford)limited company details

company number

00252859

Type

Private limited with Share Capital

industry

46410 - Wholesale of textiles

incorporation date

December 1930

age

95

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

AZETS AUDIT SRVICES

auditor

-

address

harris court, great horton, bradford, west yorkshire, BD7 4EQ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

whaleys(bradford)limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to whaleys(bradford)limited. Currently there are 1 open charges and 0 have been satisfied in the past.

whaleys(bradford)limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHALEYS(BRADFORD)LIMITED. This can take several minutes, an email will notify you when this has completed.

whaleys(bradford)limited Companies House Filings - See Documents

datedescriptionview/download