r.m.curtis & co.,limited

r.m.curtis & co.,limited Company Information

Share R.M.CURTIS & CO.,LIMITED
Live 
MatureLargeDeclining

Company Number

00252966

Industry

Non-specialised wholesale trade

 

Directors

William Porter

Peter Felix

View All

Shareholders

w.h. porter

Group Structure

View All

Contact

Registered Address

95 camberwell station road, london, SE5 9JJ

r.m.curtis & co.,limited Estimated Valuation

£26.4m

Pomanda estimates the enterprise value of R.M.CURTIS & CO.,LIMITED at £26.4m based on a Turnover of £49.7m and 0.53x industry multiple (adjusted for size and gross margin).

r.m.curtis & co.,limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of R.M.CURTIS & CO.,LIMITED at £3.7m based on an EBITDA of £584.9k and a 6.34x industry multiple (adjusted for size and gross margin).

r.m.curtis & co.,limited Estimated Valuation

£20.5m

Pomanda estimates the enterprise value of R.M.CURTIS & CO.,LIMITED at £20.5m based on Net Assets of £7m and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.m.curtis & Co.,limited Overview

R.m.curtis & Co.,limited is a live company located in london, SE5 9JJ with a Companies House number of 00252966. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in December 1930, it's largest shareholder is w.h. porter with a 100% stake. R.m.curtis & Co.,limited is a mature, large sized company, Pomanda has estimated its turnover at £49.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.m.curtis & Co.,limited Health Check

Pomanda's financial health check has awarded R.M.Curtis & Co.,Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £49.7m, make it larger than the average company (£16.2m)

£49.7m - R.m.curtis & Co.,limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.3%)

-2% - R.m.curtis & Co.,limited

6.3% - Industry AVG

production

Production

with a gross margin of 10.9%, this company has a higher cost of product (27.5%)

10.9% - R.m.curtis & Co.,limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (5%)

0.9% - R.m.curtis & Co.,limited

5% - Industry AVG

employees

Employees

with 108 employees, this is above the industry average (41)

108 - R.m.curtis & Co.,limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£44.5k)

£37.5k - R.m.curtis & Co.,limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £460.4k, this is more efficient (£379.2k)

£460.4k - R.m.curtis & Co.,limited

£379.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (52 days)

69 days - R.m.curtis & Co.,limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (32 days)

47 days - R.m.curtis & Co.,limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 41 days, this is less than average (78 days)

41 days - R.m.curtis & Co.,limited

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - R.m.curtis & Co.,limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (47.3%)

82.5% - R.m.curtis & Co.,limited

47.3% - Industry AVG

R.M.CURTIS & CO.,LIMITED financials

EXPORTms excel logo

R.M.Curtis & Co.,Limited's latest turnover from December 2023 is £49.7 million and the company has net assets of £7 million. According to their latest financial statements, R.M.Curtis & Co.,Limited has 108 employees and maintains cash reserves of £553.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover49,720,27755,330,60449,755,26753,070,55573,040,59972,220,79075,484,91170,159,18965,781,54858,088,60153,971,30146,249,94539,614,18529,378,82724,127,148
Other Income Or Grants000000000000000
Cost Of Sales44,318,23951,338,02345,460,02748,429,14467,711,96766,838,47970,487,65065,748,04260,909,86353,897,73350,158,88242,908,48437,165,69227,285,01022,307,389
Gross Profit5,402,0383,992,5814,295,2404,641,4115,328,6325,382,3114,997,2614,411,1474,871,6854,190,8683,812,4193,341,4612,448,4932,093,8171,819,759
Admin Expenses4,977,4933,807,1993,997,5594,178,5144,680,9384,862,6454,502,1623,958,1724,453,9153,818,1153,442,7753,015,9932,164,9131,889,5901,650,344
Operating Profit424,545185,382297,681462,897647,694519,666495,099452,975417,770372,753369,644325,468283,580204,227169,415
Interest Payable130,8197,5359,03844,84961,7938,5591861771592926751602976222
Interest Receivable2651,230532,118035201468779220656670438389383
Pre-Tax Profit293,991179,077288,696420,166585,901511,142495,114453,266418,390372,681369,625325,978283,721204,554169,776
Tax-583,222426,088-9,4001,304,047-110,697-96,175-97,509-88,788-86,148-102,678-114,766-86,423-62,676-44,885-52,222
Profit After Tax-289,231605,165279,2961,724,213475,204414,967397,605364,478332,242270,003254,859239,555221,045159,669117,554
Dividends Paid000000000000000
Retained Profit-289,231605,165279,2961,724,213475,204414,967397,605364,478332,242270,003254,859239,555221,045159,669117,554
Employee Costs4,049,3963,903,2023,048,5043,193,2773,251,9083,364,2163,132,5882,810,4682,325,9602,010,2661,748,1092,092,4241,554,4091,310,7781,060,409
Number Of Employees10810895108961061049179636150473936
EBITDA*584,913334,300403,615505,651687,204574,485555,135502,057500,129544,668559,973507,385440,092355,083301,192

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets448,089515,581374,283151,636154,883193,417218,748226,804229,361224,182373,097533,864399,838388,797312,238
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000002,2502,25000
Total Fixed Assets448,089515,581374,283151,636154,883193,417218,748226,804229,361224,182373,097536,114402,088388,797312,238
Stock & work in progress4,991,9467,814,6965,972,7034,765,8153,423,6435,363,6604,605,2215,545,0184,034,1603,569,4963,546,6662,037,2802,010,3241,817,6301,460,527
Trade Debtors9,477,76510,342,2728,555,85010,250,75313,920,31313,481,74513,479,64514,631,59013,594,82212,811,23410,539,5877,023,3397,218,8045,022,4164,073,693
Group Debtors000000000000000
Misc Debtors24,858,05023,869,65514,402,50413,754,99313,195,8556,468,2713,744,9601,849,323417,8062,329,35810,980,7364,729,686341,262396,78962,819
Cash553,628482,5751,037,550156,165313,399419,760847,1911,810,029976,3721,741,1031,989,3892,592,228973,7341,563,3481,453,925
misc current assets000000000000000
total current assets39,881,38942,509,19829,968,60728,927,72630,853,21025,733,43622,677,01723,835,96019,023,16020,451,19127,056,37816,382,53310,544,1248,800,1837,050,964
total assets40,329,47843,024,77930,342,89029,079,36231,008,09325,926,85322,895,76524,062,76419,252,52120,675,37327,429,47516,918,64710,946,2129,188,9807,363,202
Bank overdraft6,8421,663,31002,158,9471,984,392993,714000000000
Bank loan000000000000000
Trade Creditors 5,732,4434,335,4673,876,8896,166,4926,604,3188,837,5854,646,6734,982,1351,908,4752,462,3317,029,0653,902,6942,713,6061,993,0912,134,719
Group/Directors Accounts000000000000000
other short term finances05,128,07806,283,6826,699,4280000000000
hp & lease commitments0022,794000000000000
other current liabilities27,547,97424,566,47419,677,0328,023,25210,997,17911,847,98214,416,48715,645,62914,273,52415,474,76217,932,13310,802,5356,258,7435,443,0713,635,334
total current liabilities33,287,25935,693,32923,576,71522,632,37326,285,31721,679,28119,063,16020,627,76416,181,99917,937,09324,961,19814,705,2298,972,3497,436,1625,770,053
loans000000000000000
hp & lease commitments0039,890000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0039,890000000000000
total liabilities33,287,25935,693,32923,616,60522,632,37326,285,31721,679,28119,063,16020,627,76416,181,99917,937,09324,961,19814,705,2298,972,3497,436,1625,770,053
net assets7,042,2197,331,4506,726,2856,446,9894,722,7764,247,5723,832,6053,435,0003,070,5222,738,2802,468,2772,213,4181,973,8631,752,8181,593,149
total shareholders funds7,042,2197,331,4506,726,2856,446,9894,722,7764,247,5723,832,6053,435,0003,070,5222,738,2802,468,2772,213,4181,973,8631,752,8181,593,149
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit424,545185,382297,681462,897647,694519,666495,099452,975417,770372,753369,644325,468283,580204,227169,415
Depreciation160,368148,918105,93442,75439,51054,81960,03649,08282,359171,915190,329181,917156,512150,856131,777
Amortisation000000000000000
Tax-583,222426,088-9,4001,304,047-110,697-96,175-97,509-88,788-86,148-102,678-114,766-86,423-62,676-44,885-52,222
Stock-2,822,7501,841,9931,206,8881,342,172-1,940,017758,439-939,7971,510,858464,66422,8301,509,38626,956192,694357,1031,460,527
Debtors123,88811,253,573-1,047,392-3,110,4227,166,1522,725,411743,6922,468,285-1,127,964-6,379,7319,765,0484,192,9592,143,1111,282,6934,136,512
Creditors1,396,976458,578-2,289,603-437,826-2,233,2674,190,912-335,4623,073,660-553,856-4,566,7343,126,3711,189,088720,515-141,6282,134,719
Accruals and Deferred Income2,981,5004,889,44211,653,780-2,973,927-850,803-2,568,505-1,229,1421,372,105-1,201,238-2,457,3717,129,5984,543,792815,6721,807,7373,635,334
Deferred Taxes & Provisions000000000000000
Cash flow from operations7,079,029-6,987,1589,598,896166,195-7,733,698-1,383,133-910,873879,891-677,813-225,214-573,2581,933,927-422,202336,511421,984
Investing Activities
capital expenditure00000-18,336-56,824-50,523-89,759-20,715-37,283-308,043-167,553-222,536-18,593
Change in Investments000000000000000
cash flow from investments00000-18,336-56,824-50,523-89,759-20,715-37,283-308,043-167,553-222,536-18,593
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans -5,128,0785,128,078-6,283,682-415,7466,699,4280000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0-62,68462,684000000000000
other long term liabilities000000000000000
share issue000000000000001,475,595
interest-130,554-6,305-8,985-42,731-61,793-8,52415291620-72-19510141327361
cash flow from financing-5,258,6325,059,089-6,229,983-458,4776,637,635-8,52415291620-72-195101413271,475,956
cash and cash equivalents
cash71,053-554,975881,385-157,234-106,361-427,431-962,838833,657-764,731-248,286-602,8391,618,494-589,614109,4231,453,925
overdraft-1,656,4681,663,310-2,158,947174,555990,678993,714000000000
change in cash1,727,521-2,218,2853,040,332-331,789-1,097,039-1,421,145-962,838833,657-764,731-248,286-602,8391,618,494-589,614109,4231,453,925

r.m.curtis & co.,limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.m.curtis & co.,limited. Get real-time insights into r.m.curtis & co.,limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.m.curtis & Co.,limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.m.curtis & co.,limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in SE5 area or any other competitors across 12 key performance metrics.

r.m.curtis & co.,limited Ownership

R.M.CURTIS & CO.,LIMITED group structure

R.M.Curtis & Co.,Limited has 2 subsidiary companies.

Ultimate parent company

R.M.CURTIS & CO.,LIMITED

00252966

2 subsidiaries

R.M.CURTIS & CO.,LIMITED Shareholders

w.h. porter 100%

r.m.curtis & co.,limited directors

R.M.Curtis & Co.,Limited currently has 3 directors. The longest serving directors include Mr William Porter (Jan 1994) and Mr Peter Felix (Oct 2007).

officercountryagestartendrole
Mr William Porter61 years Jan 1994- Director
Mr Peter FelixUnited Kingdom54 years Oct 2007- Director
Mr Stewart Housecroft59 years Jan 2022- Director

P&L

December 2023

turnover

49.7m

-10%

operating profit

424.5k

+129%

gross margin

10.9%

+50.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7m

-0.04%

total assets

40.3m

-0.06%

cash

553.6k

+0.15%

net assets

Total assets minus all liabilities

r.m.curtis & co.,limited company details

company number

00252966

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

December 1930

age

94

incorporated

UK

ultimate parent company

None

accounts

Medium Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

LB GROUP LIMITED

address

95 camberwell station road, london, SE5 9JJ

Bank

HSBC BANK PLC

Legal Advisor

-

r.m.curtis & co.,limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to r.m.curtis & co.,limited. Currently there are 3 open charges and 6 have been satisfied in the past.

r.m.curtis & co.,limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.M.CURTIS & CO.,LIMITED. This can take several minutes, an email will notify you when this has completed.

r.m.curtis & co.,limited Companies House Filings - See Documents

datedescriptionview/download