premier livestock auctions limited
premier livestock auctions limited Company Information
Company Number
00253475
Next Accounts
Dec 2025
Shareholders
george macnicol
i d r macnicol 1985 settlement
View AllGroup Structure
View All
Industry
Support activities for animal production (other than farm animal boarding and care) n.e.c.
+1Registered Address
beck farm crambe, york, yorkshire, YO60 7JR
premier livestock auctions limited Estimated Valuation
Pomanda estimates the enterprise value of PREMIER LIVESTOCK AUCTIONS LIMITED at £135k based on a Turnover of £71.7k and 1.88x industry multiple (adjusted for size and gross margin).
premier livestock auctions limited Estimated Valuation
Pomanda estimates the enterprise value of PREMIER LIVESTOCK AUCTIONS LIMITED at £811k based on an EBITDA of £164.4k and a 4.93x industry multiple (adjusted for size and gross margin).
premier livestock auctions limited Estimated Valuation
Pomanda estimates the enterprise value of PREMIER LIVESTOCK AUCTIONS LIMITED at £6.4m based on Net Assets of £4.2m and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Premier Livestock Auctions Limited Overview
Premier Livestock Auctions Limited is a live company located in yorkshire, YO60 7JR with a Companies House number of 00253475. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in January 1931, it's largest shareholder is george macnicol with a 60.8% stake. Premier Livestock Auctions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £71.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Premier Livestock Auctions Limited Health Check
Pomanda's financial health check has awarded Premier Livestock Auctions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £71.7k, make it smaller than the average company (£830.6k)
- Premier Livestock Auctions Limited
£830.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (7%)
- Premier Livestock Auctions Limited
7% - Industry AVG
Production
with a gross margin of 58.6%, this company has a comparable cost of product (58.6%)
- Premier Livestock Auctions Limited
58.6% - Industry AVG
Profitability
an operating margin of 217.2% make it more profitable than the average company (16.9%)
- Premier Livestock Auctions Limited
16.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Premier Livestock Auctions Limited
9 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
- Premier Livestock Auctions Limited
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £71.7k, this is less efficient (£141.5k)
- Premier Livestock Auctions Limited
£141.5k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is near the average (33 days)
- Premier Livestock Auctions Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 165 days, this is slower than average (36 days)
- Premier Livestock Auctions Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Premier Livestock Auctions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (44 weeks)
2 weeks - Premier Livestock Auctions Limited
44 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (42.1%)
13.7% - Premier Livestock Auctions Limited
42.1% - Industry AVG
PREMIER LIVESTOCK AUCTIONS LIMITED financials
Premier Livestock Auctions Limited's latest turnover from March 2024 is estimated at £71.7 thousand and the company has net assets of £4.2 million. According to their latest financial statements, we estimate that Premier Livestock Auctions Limited has 1 employee and maintains cash reserves of £6.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,387,700 | 1,437,545 | 1,237,122 | 1,263,089 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 167,066 | 180,114 | 149,656 | 159,274 | |||||||||||
| Gross Profit | 1,220,634 | 1,257,431 | 1,087,466 | 1,103,815 | |||||||||||
| Admin Expenses | 2,089,929 | 1,355,149 | 1,101,275 | 1,327,476 | |||||||||||
| Operating Profit | -869,295 | -97,718 | -13,809 | -223,661 | |||||||||||
| Interest Payable | 39,067 | 43,755 | 49,244 | 91,614 | |||||||||||
| Interest Receivable | 0 | 0 | 262 | 0 | |||||||||||
| Pre-Tax Profit | -1,022,420 | -141,473 | -62,791 | -315,275 | |||||||||||
| Tax | -13,711 | 4,203 | 4,648 | 50,249 | |||||||||||
| Profit After Tax | -1,036,131 | -137,270 | -58,143 | -265,026 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
| Retained Profit | -1,036,131 | -137,270 | -58,143 | -265,026 | |||||||||||
| Employee Costs | 598,715 | ||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | -843,972 | -70,200 | 13,516 | -198,215 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 58,574 | 82,257 | 41,099 | 50,538 | 34,651 | 39,880 | 43,015 | 48,323 | 43,865 | 48,672 | 48,270 | 4,127,463 | 4,623,554 | 4,602,404 | 4,610,645 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 884 |
| Investments & Other | 4,781,353 | 4,781,353 | 4,781,353 | 4,781,353 | 4,781,353 | 4,668,990 | 4,168,990 | 4,168,990 | 4,164,609 | 3,500,000 | 3,725,000 | 0 | 0 | 0 | 8,667 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,839,927 | 4,863,610 | 4,822,452 | 4,831,891 | 4,816,004 | 4,708,870 | 4,212,005 | 4,217,313 | 4,208,474 | 3,548,672 | 3,773,270 | 4,127,463 | 4,623,554 | 4,602,404 | 4,620,196 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,140 |
| Trade Debtors | 7,863 | 0 | 0 | 0 | 4,801 | 0 | 56,159 | 9,387 | 31,954 | 61,409 | 59,355 | 429,271 | 2,342,872 | 2,830,138 | 2,836,678 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 616 | 8,383 | 10,947 | 49,879 | 27,437 | 51,342 | 11,218 | 7,261 | 6,884 | 0 | 0 | 864 | 5,314 | 5,037 | 62,277 |
| Cash | 6,762 | 16,604 | 71,632 | 175,675 | 81,238 | 222,514 | 144,381 | 63,719 | 103,325 | 46,298 | 88,743 | 0 | 0 | 0 | 284 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,241 | 24,987 | 82,579 | 225,554 | 113,476 | 273,856 | 211,758 | 80,367 | 142,163 | 107,707 | 148,098 | 430,135 | 2,348,186 | 2,835,175 | 2,914,379 |
| total assets | 4,855,168 | 4,888,597 | 4,905,031 | 5,057,445 | 4,929,480 | 4,982,726 | 4,423,763 | 4,297,680 | 4,350,637 | 3,656,379 | 3,921,368 | 4,557,598 | 6,971,740 | 7,437,579 | 7,534,575 |
| Bank overdraft | 71,023 | 79,672 | 79,672 | 91,776 | 79,672 | 79,672 | 79,672 | 69,027 | 79,672 | 0 | 0 | 1,096,115 | 1,540,811 | 2,200,662 | 2,261,692 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,512 | 19,836 | 13,056 | 85,303 | 122,546 | 65,858 | 44,433 | 44,169 | 44,583 | 204,360 | 269,018 | 97,138 | 714,442 | 373,158 | 361,327 |
| Group/Directors Accounts | 1 | 19,833 | 15,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417,000 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 2,388 | 5,194 | 2,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 55,843 | 61,177 | 96,114 | 136,890 | 61,940 | 112,618 | 113,137 | 71,396 | 94,459 | 0 | 0 | 70,098 | 91,820 | 97,619 | 82,821 |
| total current liabilities | 142,767 | 185,712 | 206,946 | 313,969 | 264,158 | 258,148 | 237,242 | 184,592 | 218,714 | 204,360 | 269,018 | 1,680,351 | 2,347,073 | 2,671,439 | 2,705,840 |
| loans | 443,897 | 497,623 | 557,377 | 655,164 | 0 | 0 | 876,065 | 966,382 | 1,115,409 | 235,000 | 475,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 22,718 | 31,163 | 15,344 | 0 | 716,721 | 796,394 | 0 | 0 | 0 | 320,000 | 320,000 | 0 | 0 | 0 | 0 |
| provisions | 57,612 | 57,133 | 40,307 | 41,395 | 6,421 | 7,379 | 7,932 | 8,887 | 8,289 | 9,273 | 9,432 | 20,628 | 6,917 | 11,120 | 15,572 |
| total long term liabilities | 524,227 | 585,919 | 613,028 | 696,559 | 723,142 | 803,773 | 883,997 | 975,269 | 1,123,698 | 564,273 | 804,432 | 20,628 | 6,917 | 11,120 | 15,572 |
| total liabilities | 666,994 | 771,631 | 819,974 | 1,010,528 | 987,300 | 1,061,921 | 1,121,239 | 1,159,861 | 1,342,412 | 768,633 | 1,073,450 | 1,700,979 | 2,353,990 | 2,682,559 | 2,721,412 |
| net assets | 4,188,174 | 4,116,966 | 4,085,057 | 4,046,917 | 3,942,180 | 3,920,805 | 3,302,524 | 3,137,819 | 3,008,225 | 2,887,746 | 2,847,918 | 2,856,619 | 4,617,750 | 4,755,020 | 4,813,163 |
| total shareholders funds | 4,188,174 | 4,116,966 | 4,085,057 | 4,046,917 | 3,942,180 | 3,920,805 | 3,302,524 | 3,137,819 | 3,008,225 | 2,887,746 | 2,847,918 | 2,856,619 | 4,617,750 | 4,755,020 | 4,813,163 |
| Mar 2024 | Mar 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -869,295 | -97,718 | -13,809 | -223,661 | |||||||||||
| Depreciation | 8,619 | 5,551 | 9,630 | 8,589 | 5,228 | 5,229 | 5,308 | 5,542 | 5,006 | 4,598 | 4,902 | 25,323 | 27,518 | 26,441 | 23,682 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 884 | 1,764 |
| Tax | -13,711 | 4,203 | 4,648 | 50,249 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,140 | 15,140 |
| Debtors | 96 | -2,564 | -38,932 | 17,641 | -19,104 | -16,035 | 50,729 | -22,190 | -22,571 | 2,054 | -370,780 | -1,918,051 | -486,989 | -63,780 | 2,898,955 |
| Creditors | -6,324 | 6,780 | -72,247 | -37,243 | 56,688 | 21,425 | 264 | -414 | -159,777 | -64,658 | 171,880 | -617,304 | 341,284 | 11,831 | 361,327 |
| Accruals and Deferred Income | -5,334 | -34,937 | -40,776 | 74,950 | -50,678 | -519 | 41,741 | -23,063 | 94,459 | 0 | -70,098 | -21,722 | -5,799 | 14,798 | 82,821 |
| Deferred Taxes & Provisions | 479 | 16,826 | -1,088 | 34,974 | -958 | -553 | -955 | 598 | -984 | -159 | -11,196 | 13,711 | -4,203 | -4,452 | 15,572 |
| Cash flow from operations | 435,053 | 752,274 | 119,261 | -2,602,341 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 112,363 | 500,000 | 0 | 4,381 | 664,609 | -225,000 | 3,725,000 | 0 | 0 | -8,667 | 8,667 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -19,832 | 4,500 | 15,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -417,000 | 417,000 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -53,726 | -59,754 | -97,787 | 655,164 | 0 | -876,065 | -90,317 | -149,027 | 880,409 | -240,000 | 475,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -2,806 | 2,423 | 2,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -8,445 | 15,819 | 15,344 | -716,721 | -79,673 | 796,394 | 0 | 0 | -320,000 | 0 | 320,000 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -39,067 | -43,755 | -48,982 | -91,614 | |||||||||||
| cash flow from financing | -347,067 | -43,755 | -48,982 | 4,986,575 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -9,842 | -55,028 | -104,043 | 94,437 | -141,276 | 78,133 | 80,662 | -39,606 | 57,027 | -42,445 | 88,743 | 0 | 0 | -284 | 284 |
| overdraft | -8,649 | 0 | -12,104 | 12,104 | 0 | 0 | 10,645 | -10,645 | 79,672 | 0 | -1,096,115 | -444,696 | -659,851 | -61,030 | 2,261,692 |
| change in cash | -1,193 | -55,028 | -91,939 | 82,333 | -141,276 | 78,133 | 70,017 | -28,961 | -22,645 | -42,445 | 1,184,858 | 444,696 | 659,851 | 60,746 | -2,261,408 |
premier livestock auctions limited Credit Report and Business Information
Premier Livestock Auctions Limited Competitor Analysis
Perform a competitor analysis for premier livestock auctions limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in YO60 area or any other competitors across 12 key performance metrics.
premier livestock auctions limited Ownership
PREMIER LIVESTOCK AUCTIONS LIMITED group structure
Premier Livestock Auctions Limited has no subsidiary companies.
Ultimate parent company
PREMIER LIVESTOCK AUCTIONS LIMITED
00253475
premier livestock auctions limited directors
Premier Livestock Auctions Limited currently has 2 directors. The longest serving directors include Mr George MacNicol (Sep 2005) and Mrs Adel MacNicol (Jun 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr George MacNicol | England | 42 years | Sep 2005 | - | Director |
| Mrs Adel MacNicol | 75 years | Jun 2006 | - | Director |
P&L
March 2024turnover
71.7k
-1%
operating profit
155.8k
0%
gross margin
58.6%
+9.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.2m
+0.02%
total assets
4.9m
-0.01%
cash
6.8k
-0.59%
net assets
Total assets minus all liabilities
premier livestock auctions limited company details
company number
00253475
Type
Private limited with Share Capital
industry
01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 1931
age
94
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
yeovil livestock auctioneers limited (May 1993)
accountant
-
auditor
-
address
beck farm crambe, york, yorkshire, YO60 7JR
Bank
HANDELSBANKEN
Legal Advisor
-
premier livestock auctions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to premier livestock auctions limited. Currently there are 7 open charges and 7 have been satisfied in the past.
premier livestock auctions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PREMIER LIVESTOCK AUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
premier livestock auctions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
