the national pawnbrokers' association

the national pawnbrokers' association Company Information

Share THE NATIONAL PAWNBROKERS' ASSOCIATION
Live 
MatureMicroHealthy

Company Number

00255368

Industry

Activities of professional membership organisations

 

Directors

Margot Walker

Peter Kenyon

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

2nd floor, 289 green lanes, palmers green, london, N13 4XS

the national pawnbrokers' association Estimated Valuation

£141.5k

Pomanda estimates the enterprise value of THE NATIONAL PAWNBROKERS' ASSOCIATION at £141.5k based on a Turnover of £278k and 0.51x industry multiple (adjusted for size and gross margin).

the national pawnbrokers' association Estimated Valuation

£0

Pomanda estimates the enterprise value of THE NATIONAL PAWNBROKERS' ASSOCIATION at £0 based on an EBITDA of £-81k and a 2.71x industry multiple (adjusted for size and gross margin).

the national pawnbrokers' association Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of THE NATIONAL PAWNBROKERS' ASSOCIATION at £2.2m based on Net Assets of £922.9k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The National Pawnbrokers' Association Overview

The National Pawnbrokers' Association is a live company located in palmers green, N13 4XS with a Companies House number of 00255368. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in March 1931, it's largest shareholder is unknown. The National Pawnbrokers' Association is a mature, micro sized company, Pomanda has estimated its turnover at £278k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The National Pawnbrokers' Association Health Check

Pomanda's financial health check has awarded The National Pawnbrokers' Association a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £278k, make it smaller than the average company (£692.5k)

£278k - The National Pawnbrokers' Association

£692.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.9%)

7% - The National Pawnbrokers' Association

8.9% - Industry AVG

production

Production

with a gross margin of 76.8%, this company has a comparable cost of product (69.5%)

76.8% - The National Pawnbrokers' Association

69.5% - Industry AVG

profitability

Profitability

an operating margin of -29.2% make it less profitable than the average company (2.2%)

-29.2% - The National Pawnbrokers' Association

2.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - The National Pawnbrokers' Association

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.2k, the company has a higher pay structure (£46.4k)

£67.2k - The National Pawnbrokers' Association

£46.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.7k, this is equally as efficient (£99.5k)

£92.7k - The National Pawnbrokers' Association

£99.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (23 days)

57 days - The National Pawnbrokers' Association

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (28 days)

0 days - The National Pawnbrokers' Association

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The National Pawnbrokers' Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (104 weeks)

21 weeks - The National Pawnbrokers' Association

104 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (28.2%)

17.8% - The National Pawnbrokers' Association

28.2% - Industry AVG

THE NATIONAL PAWNBROKERS' ASSOCIATION financials

EXPORTms excel logo

The National Pawnbrokers' Association's latest turnover from March 2024 is £278 thousand and the company has net assets of £922.9 thousand. According to their latest financial statements, The National Pawnbrokers' Association has 3 employees and maintains cash reserves of £77.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover278,023269,085280,346225,673272,942274,431278,255335,086354,770360,368392,552412,116346,709342,847292,359
Other Income Or Grants000000000000000
Cost Of Sales64,56557,24957,20226,39157,50753,27855,41458,20167,97877,27487,69193,93368,06779,35873,022
Gross Profit213,458211,836223,144199,282215,435221,153222,841276,885286,792283,094304,861318,183278,642263,489219,337
Admin Expenses294,727294,830227,329234,434239,856263,249301,899396,941329,121475,608218,823201,163230,401218,793153,471
Operating Profit-81,269-82,994-4,185-35,152-24,421-42,096-79,058-120,056-42,329-192,51486,038117,02048,24144,69665,866
Interest Payable000000000000000
Interest Receivable1,8846914086854346064254667311,5281,688877821,065114
Pre-Tax Profit-2,302-209,88951,535225,448-120,03523,563-23,80356,841-86,353-161,365142,788141,22275,96491,63682,493
Tax-5,38145,068-3,851-13,33727,090-4,78910,323-27,38714,2249,664-9,494-19,855-7,215-3,654-2,472
Profit After Tax-7,683-164,82147,684212,111-92,94518,774-13,48029,454-72,129-151,701133,294121,36768,74987,98280,021
Dividends Paid000000000000000
Retained Profit-7,683-164,82147,684212,111-92,94518,774-13,48029,454-72,129-151,701133,294121,36768,74987,98280,021
Employee Costs201,665151,209137,954147,304158,429165,797168,182271,275213,076195,326130,440121,053142,033106,08298,046
Number Of Employees322222234422222
EBITDA*-81,023-81,949-2,884-33,685-23,976-38,644-74,780-115,758-41,271-192,28587,133118,25349,71547,24169,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets493691,1142,4157956843,6517,9302,2994606891,7843,0171,2973,842
Intangible Assets000000000000000
Investments & Other989,194952,6001,162,7941,113,006868,0271,010,164972,8861,056,296933,707743,962912,608722,422538,945530,340327,156
Debtors (Due After 1 year)000000000000000
Total Fixed Assets989,687952,6691,163,9081,115,421868,8221,010,848976,5371,064,226936,006744,422913,297724,206541,962531,637330,998
Stock & work in progress000000000000000
Trade Debtors44,03844,33230,21926,71172,20751,25976,05887,51372,690115,47973,225128,661193,051110,42042,909
Group Debtors000000000000000
Misc Debtors12,41127,34425,2446,93249,56112,43525,20344,10819,85128,53841,16518,72547,37732,4538,300
Cash77,27292,86188,625128,89767,60594,68266,33851,267101,99285,090133,587179,068174,534149,218349,392
misc current assets000000000000000
total current assets133,721164,537144,088162,540189,373158,376167,599182,888194,533229,107247,977326,454414,962292,091400,601
total assets1,123,4081,117,2061,307,9961,277,9611,058,1951,169,2241,144,1361,247,1141,130,539973,5291,161,2741,050,660956,924823,728731,599
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 361,939168,05622,3989602,0683,2827,9891,3500027,69021,50333,910
Group/Directors Accounts0000000000010,851000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities187,978177,571160,395173,855165,195177,627174,994252,955188,514224,310261,704273,465256,211198,215181,432
total current liabilities188,014179,510160,411181,911187,593178,587177,062256,237196,503225,660261,704284,316283,901219,718215,342
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions12,4627,08152,14948,29834,96162,05157,26267,58540,19800682640229
total long term liabilities12,4627,08152,14948,29834,96162,05157,26267,58540,19800682640229
total liabilities200,476186,591212,560230,209222,554240,638234,324323,822236,701225,660261,704284,384284,165219,718215,571
net assets922,932930,6151,095,4361,047,752835,641928,586909,812923,292893,838747,869899,570766,276672,759604,010516,028
total shareholders funds922,932930,6151,095,4361,047,752835,641928,586909,812923,292893,838747,869899,570766,276672,759604,010516,028
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-81,269-82,994-4,185-35,152-24,421-42,096-79,058-120,056-42,329-192,51486,038117,02048,24144,69665,866
Depreciation2461,0451,3011,4674453,4524,2784,2981,0582291,0951,2331,4742,5453,942
Amortisation000000000000000
Tax-5,38145,068-3,851-13,33727,090-4,78910,323-27,38714,2249,664-9,494-19,855-7,215-3,654-2,472
Stock000000000000000
Debtors-15,22716,21321,820-88,12558,074-37,567-30,36039,080-51,47629,627-32,996-93,04297,55591,66451,209
Creditors-1,9031,923-8,040-14,34221,438-1,108-1,214-4,7076,6391,3500-27,6906,187-12,40733,910
Accruals and Deferred Income10,40717,176-13,4608,660-12,4322,633-77,96164,441-35,796-37,394-11,76117,25457,99616,783181,432
Deferred Taxes & Provisions5,381-45,0683,85113,337-27,0904,789-10,32327,38740,1980-68-196264-229229
Cash flow from operations-57,292-79,063-46,20448,758-73,044448-123,595-95,10435,470-248,29298,806180,8089,392-43,930231,698
Investing Activities
capital expenditure-67000-3,087-556-4851-9,929-2,897000-3,1940-7,784
Change in Investments36,594-210,19449,788244,979-142,13737,278-83,410122,589189,745-168,646190,186183,4778,605203,184327,156
cash flow from investments-37,264210,194-49,788-248,066141,581-37,76383,411-132,518-192,642168,646-190,186-183,477-11,799-203,184-334,940
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000-10,85110,851000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000218,09800-27,85000436,007
interest1,8846914086854346064254667311,5281,688877821,065114
cash flow from financing1,884691408685434606425466218,8291,528-9,163-16,122821,065436,121
cash and cash equivalents
cash-15,5894,236-40,27261,292-27,07728,34415,071-50,72516,902-48,497-45,4814,53425,316-200,174349,392
overdraft000000000000000
change in cash-15,5894,236-40,27261,292-27,07728,34415,071-50,72516,902-48,497-45,4814,53425,316-200,174349,392

the national pawnbrokers' association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the national pawnbrokers' association. Get real-time insights into the national pawnbrokers' association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The National Pawnbrokers' Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the national pawnbrokers' association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N13 area or any other competitors across 12 key performance metrics.

the national pawnbrokers' association Ownership

THE NATIONAL PAWNBROKERS' ASSOCIATION group structure

The National Pawnbrokers' Association has no subsidiary companies.

Ultimate parent company

THE NATIONAL PAWNBROKERS' ASSOCIATION

00255368

THE NATIONAL PAWNBROKERS' ASSOCIATION Shareholders

--

the national pawnbrokers' association directors

The National Pawnbrokers' Association currently has 13 directors. The longest serving directors include Mrs Margot Walker (Feb 2001) and Mr Peter Kenyon (Oct 2009).

officercountryagestartendrole
Mrs Margot Walker66 years Feb 2001- Director
Mr Peter KenyonEngland59 years Oct 2009- Director
Mr Mark Sumpter65 years Oct 2010- Director
Mr Haywood Milton52 years Oct 2012- Director
Mr Stephen Dexter78 years Oct 2013- Director
Mr James Tannahill60 years Oct 2013- Director
Mr Paul SmitEngland68 years Sep 2017- Director
Mr David Page72 years Oct 2020- Director
Mr Christopher GillespieUnited Kingdom61 years Jan 2021- Director
Ms Susana Bastos Figueiredo52 years Jun 2022- Director

P&L

March 2024

turnover

278k

+3%

operating profit

-81.3k

-2%

gross margin

76.8%

-2.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

922.9k

-0.01%

total assets

1.1m

+0.01%

cash

77.3k

-0.17%

net assets

Total assets minus all liabilities

the national pawnbrokers' association company details

company number

00255368

Type

Private Ltd By Guarantee w/o Share Cap

industry

94120 - Activities of professional membership organisations

incorporation date

March 1931

age

94

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

national pawnbrokers' association incorporated(the) (July 1989)

accountant

-

auditor

HETHERINGTON & CO LIMITED

address

2nd floor, 289 green lanes, palmers green, london, N13 4XS

Bank

-

Legal Advisor

-

the national pawnbrokers' association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the national pawnbrokers' association.

the national pawnbrokers' association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE NATIONAL PAWNBROKERS' ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

the national pawnbrokers' association Companies House Filings - See Documents

datedescriptionview/download