thomas bayley and company limited

Live MatureSmallHigh

thomas bayley and company limited Company Information

Share THOMAS BAYLEY AND COMPANY LIMITED

Company Number

00260516

Shareholders

john richard cowling

christine margaret cowling

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

36 main street, kirby muxloe, leicester, leicestershire, LE9 2AL

Website

-

thomas bayley and company limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of THOMAS BAYLEY AND COMPANY LIMITED at £1.7m based on a Turnover of £688.5k and 2.47x industry multiple (adjusted for size and gross margin).

thomas bayley and company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THOMAS BAYLEY AND COMPANY LIMITED at £0 based on an EBITDA of £-43.3k and a 4.82x industry multiple (adjusted for size and gross margin).

thomas bayley and company limited Estimated Valuation

£471k

Pomanda estimates the enterprise value of THOMAS BAYLEY AND COMPANY LIMITED at £471k based on Net Assets of £269.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thomas Bayley And Company Limited Overview

Thomas Bayley And Company Limited is a live company located in leicester, LE9 2AL with a Companies House number of 00260516. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1931, it's largest shareholder is john richard cowling with a 50% stake. Thomas Bayley And Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £688.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thomas Bayley And Company Limited Health Check

Pomanda's financial health check has awarded Thomas Bayley And Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £688.5k, make it smaller than the average company (£1m)

£688.5k - Thomas Bayley And Company Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.7%)

21% - Thomas Bayley And Company Limited

5.7% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (73.2%)

31.9% - Thomas Bayley And Company Limited

73.2% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (27%)

-6.3% - Thomas Bayley And Company Limited

27% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Thomas Bayley And Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Thomas Bayley And Company Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £344.3k, this is more efficient (£198.9k)

£344.3k - Thomas Bayley And Company Limited

£198.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (31 days)

90 days - Thomas Bayley And Company Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (37 days)

5 days - Thomas Bayley And Company Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thomas Bayley And Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thomas Bayley And Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (69.4%)

2.8% - Thomas Bayley And Company Limited

69.4% - Industry AVG

THOMAS BAYLEY AND COMPANY LIMITED financials

EXPORTms excel logo

Thomas Bayley And Company Limited's latest turnover from December 2024 is estimated at £688.5 thousand and the company has net assets of £269.8 thousand. According to their latest financial statements, we estimate that Thomas Bayley And Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover688,544766,374937,956393,228600,582796,864292,761349,328443,8185,7326,3196,1438,59497,024168,804
Other Income Or Grants
Cost Of Sales468,785560,130706,824298,829454,429600,980218,704253,996315,3114,2074,7744,7406,62674,639125,295
Gross Profit219,759206,244231,13294,398146,153195,88474,05795,332128,5081,5261,5451,4031,96922,38543,509
Admin Expenses263,041259,182202,638136,752170,562202,43288,481111,37456,14929,26026,95227,79849,13982,53167,729-823,468
Operating Profit-43,282-52,93828,494-42,354-24,409-6,548-14,424-16,04272,359-27,734-25,407-26,395-47,170-60,146-24,220823,468
Interest Payable
Interest Receivable1436397699021,0241,1781,637997
Pre-Tax Profit-43,282-52,93828,494-42,354-24,409-6,548-14,424-16,04272,503-27,095-24,638-25,493-46,146-58,968-22,584824,465
Tax-5,414-14,500-230,850
Profit After Tax-43,282-52,93823,080-42,354-24,409-6,548-14,424-16,04258,002-27,095-24,638-25,493-46,146-58,968-22,584593,615
Dividends Paid
Retained Profit-43,282-52,93823,080-42,354-24,409-6,548-14,424-16,04258,002-27,095-24,638-25,493-46,146-58,968-22,584593,615
Employee Costs67,57166,24694,28030,18856,85958,38728,00953,50853,33326,66725,68924,50024,19423,83224,095
Number Of Employees223122122111111
EBITDA*-43,282-52,93828,494-42,354-24,409-6,548-14,424-16,04272,359-27,272-24,829-26,102-46,941-60,019-24,141823,567

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets106,867107,169107,544228,791229,378227,932348,045348,282348,5781,8482,3101,174918509636394
Intangible Assets
Investments & Other347,100347,100347,100347,100347,100347,100226,324
Debtors (Due After 1 year)
Total Fixed Assets106,867107,169107,544228,791229,378227,932348,045348,282348,578348,948349,410348,274348,018347,609347,736226,718
Stock & work in progress
Trade Debtors170,599212,560277,165118,744158,043190,64272,06885,993102,34723,77942,57640,865
Group Debtors
Misc Debtors
Cash114,541140,949166,637194,263215,521255,746398,855
misc current assets
total current assets170,599212,560277,165118,744158,043190,64272,06885,993102,347114,541140,949166,637194,263239,300298,322439,720
total assets277,466319,729384,709347,535387,421418,574420,113434,275450,925463,489490,359514,911542,281586,909646,058666,438
Bank overdraft
Bank loan
Trade Creditors 7,6326,61318,6554,5612,0938,8373,8283,5663,5324,8544,6294,5436,4204,9025,0832,879
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,6326,61318,6554,5612,0938,8373,8283,5663,5324,8544,6294,5436,4204,9025,0832,879
loans
hp & lease commitments
Accruals and Deferred Income5858585858585858700
other liabilities
provisions
total long term liabilities5858585858585858700
total liabilities7,6906,67118,7134,6192,1518,8953,8863,6244,2324,8544,6294,5436,4204,9025,0832,879
net assets269,776313,058365,996342,916385,270409,679416,227430,651446,693458,635485,730510,368535,861582,007640,975663,559
total shareholders funds269,776313,058365,996342,916385,270409,679416,227430,651446,693458,635485,730510,368535,861582,007640,975663,559
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-43,282-52,93828,494-42,354-24,409-6,548-14,424-16,04272,359-27,734-25,407-26,395-47,170-60,146-24,220823,468
Depreciation4625782932291277999
Amortisation
Tax-5,414-14,500-230,850
Stock
Debtors-41,961-64,605158,421-39,299-32,599118,574-13,925-16,354102,347-23,779-18,7971,71140,865
Creditors1,019-12,04214,0942,468-6,7445,00926234-1,32222586-1,8771,518-1812,2042,879
Accruals and Deferred Income-642700
Deferred Taxes & Provisions
Cash flow from operations-302-375-121,247-5871,446-120,113-237-296-45,110-27,047-24,743-27,979-21,644-41,403-23,648554,731
Investing Activities
capital expenditure302375121,247587-1,446120,113237296-346,730-1,714-549-638-321-493
Change in Investments-347,100120,776226,324
cash flow from investments302375121,247587-1,446120,113237296370-1,714-549-638-121,097-226,817
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-69,94469,944
interest1436397699021,0241,1781,637997
cash flow from financing-69,8016397699021,0241,1781,63770,941
cash and cash equivalents
cash-114,541-26,408-25,688-27,626-21,258-40,225-143,109398,855
overdraft
change in cash-114,541-26,408-25,688-27,626-21,258-40,225-143,109398,855

thomas bayley and company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thomas bayley and company limited. Get real-time insights into thomas bayley and company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thomas Bayley And Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thomas bayley and company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE9 area or any other competitors across 12 key performance metrics.

thomas bayley and company limited Ownership

THOMAS BAYLEY AND COMPANY LIMITED group structure

Thomas Bayley And Company Limited has no subsidiary companies.

Ultimate parent company

THOMAS BAYLEY AND COMPANY LIMITED

00260516

THOMAS BAYLEY AND COMPANY LIMITED Shareholders

john richard cowling 50%
christine margaret cowling 50%

thomas bayley and company limited directors

Thomas Bayley And Company Limited currently has 2 directors. The longest serving directors include Mr John Cowling (Sep 1996) and Ms Christine Cowling (Mar 1998).

officercountryagestartendrole
Mr John Cowling81 years Sep 1996- Director
Ms Christine Cowling78 years Mar 1998- Director

P&L

December 2024

turnover

688.5k

-10%

operating profit

-43.3k

0%

gross margin

32%

+18.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

269.8k

-0.14%

total assets

277.5k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

thomas bayley and company limited company details

company number

00260516

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1931

age

94

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

36 main street, kirby muxloe, leicester, leicestershire, LE9 2AL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

thomas bayley and company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to thomas bayley and company limited. Currently there are 1 open charges and 0 have been satisfied in the past.

thomas bayley and company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOMAS BAYLEY AND COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

thomas bayley and company limited Companies House Filings - See Documents

datedescriptionview/download