coventry(civil)aviation,limited

coventry(civil)aviation,limited Company Information

Share COVENTRY(CIVIL)AVIATION,LIMITED
Live 
MatureMicroDeclining

Company Number

00264201

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

ronald pritchard & anthony ryan & simon logan

Group Structure

View All

Contact

Registered Address

rowley road, coventry, CV3 4FR

coventry(civil)aviation,limited Estimated Valuation

£67.5k

Pomanda estimates the enterprise value of COVENTRY(CIVIL)AVIATION,LIMITED at £67.5k based on a Turnover of £20.6k and 3.27x industry multiple (adjusted for size and gross margin).

coventry(civil)aviation,limited Estimated Valuation

£110.2k

Pomanda estimates the enterprise value of COVENTRY(CIVIL)AVIATION,LIMITED at £110.2k based on an EBITDA of £15.9k and a 6.93x industry multiple (adjusted for size and gross margin).

coventry(civil)aviation,limited Estimated Valuation

£273.3k

Pomanda estimates the enterprise value of COVENTRY(CIVIL)AVIATION,LIMITED at £273.3k based on Net Assets of £172.5k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coventry(civil)aviation,limited Overview

Coventry(civil)aviation,limited is a live company located in coventry, CV3 4FR with a Companies House number of 00264201. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1932, it's largest shareholder is ronald pritchard & anthony ryan & simon logan with a 100% stake. Coventry(civil)aviation,limited is a mature, micro sized company, Pomanda has estimated its turnover at £20.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coventry(civil)aviation,limited Health Check

Pomanda's financial health check has awarded Coventry(Civil)Aviation,Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £20.6k, make it smaller than the average company (£1m)

£20.6k - Coventry(civil)aviation,limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (3.5%)

-57% - Coventry(civil)aviation,limited

3.5% - Industry AVG

production

Production

with a gross margin of 71.3%, this company has a comparable cost of product (71.3%)

71.3% - Coventry(civil)aviation,limited

71.3% - Industry AVG

profitability

Profitability

an operating margin of -8% make it less profitable than the average company (22.5%)

-8% - Coventry(civil)aviation,limited

22.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Coventry(civil)aviation,limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Coventry(civil)aviation,limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.6k, this is less efficient (£198.9k)

£20.6k - Coventry(civil)aviation,limited

£198.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (33 days)

47 days - Coventry(civil)aviation,limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is close to average (35 days)

36 days - Coventry(civil)aviation,limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coventry(civil)aviation,limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

3 weeks - Coventry(civil)aviation,limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.6%, this is a similar level of debt than the average (70.6%)

72.6% - Coventry(civil)aviation,limited

70.6% - Industry AVG

COVENTRY(CIVIL)AVIATION,LIMITED financials

EXPORTms excel logo

Coventry(Civil)Aviation,Limited's latest turnover from December 2023 is estimated at £20.6 thousand and the company has net assets of £172.5 thousand. According to their latest financial statements, we estimate that Coventry(Civil)Aviation,Limited has 1 employee and maintains cash reserves of £28 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover20,645221,915186,212252,41593,85611,300159,887209,78678,4591,177,5581,045,913873,718826,863708,4520
Other Income Or Grants000000000000000
Cost Of Sales5,93066,24158,88778,48830,8803,51046,50657,77425,747433,418384,749318,770300,766246,5380
Gross Profit14,715155,674127,325173,92662,9777,790113,381152,01152,712744,140661,164554,948526,096461,9140
Admin Expenses16,375145,250110,686158,80362,495-7,86893,022128,39660,454718,768640,941540,551504,860476,186-212,108
Operating Profit-1,66010,42416,63915,12348215,65820,35923,615-7,74225,37220,22314,39721,236-14,272212,108
Interest Payable5,6807,4596,4457,1028,76410,53211,5319,6818,2198,86710,03511,24112,5946,6310
Interest Receivable1,4441,200912517510142444000000
Pre-Tax Profit-5,8964,16410,2858,047-8,1085,2268,83213,958-15,91716,50510,1883,1578,642-20,903212,108
Tax0-791-1,954-1,5290-993-1,678-2,7910-3,466-2,343-758-2,2470-59,390
Profit After Tax-5,8963,3738,3316,518-8,1084,2337,15411,166-15,91713,0397,8452,3996,395-20,903152,718
Dividends Paid000000000000000
Retained Profit-5,8963,3738,3316,518-8,1084,2337,15411,166-15,91713,0397,8452,3996,395-20,903152,718
Employee Costs32,96562,09259,94456,72929,19428,07853,25253,22326,604179,667146,471144,111117,697119,7340
Number Of Employees122211221766550
EBITDA*15,88924,25830,56830,04916,88432,93239,68443,7744,94641,43936,62528,63436,581-1,298223,360

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets595,954574,441547,048549,293557,259565,168579,002598,329600,179637,811648,043661,258663,593665,400678,374
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets595,954574,441547,048549,293557,259565,168579,002598,329600,179637,811648,043661,258663,593665,400678,374
Stock & work in progress000000000000000
Trade Debtors2,66330,34727,56533,99811,1461,24818,30921,9577,50190,93181,54663,95763,76753,48545,883
Group Debtors0011,31726,31739,96858,44363,46361,94469,873000000
Misc Debtors2,2084,2413,3953,2034,7895,6545,7125,6656,490000000
Cash28,02626,97541,59031,06719,82126,80101,71117,686000000
misc current assets000000000000000
total current assets32,89761,56383,86794,58575,72492,14687,48491,277101,55090,93181,54663,95763,76753,48545,883
total assets628,851636,004630,915643,878632,983657,314666,486689,606701,729728,742729,589725,215727,360718,885724,257
Bank overdraft29,98029,98029,90218,26421,60521,2900019,600000000
Bank loan00000029,13419,6000000000
Trade Creditors 5867804946327508731,6789,68314,772362,204356,161340,064324,996303,759269,414
Group/Directors Accounts378,672355,281331,272331,272323,772323,772315,684317,891308,812000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities24,28126,77127,79829,08727,64723,72113,58421,14224,646000000
total current liabilities433,519412,812389,466379,255373,774369,656360,080368,316367,830362,204356,161340,064324,996303,759269,414
loans6,40434,61562,54195,51897,464119,329142,310163,761106,845126,445146,374162,400183,470204,0400
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000077,70178,40078,40081,94280,48479,071301,925
provisions16,38110,1343,8382,3661,524005873,577000000
total long term liabilities22,78544,74966,37997,88498,988119,329142,310164,348188,123204,845224,774244,342263,954283,111301,925
total liabilities456,304457,561455,845477,139472,762488,985502,390532,664555,953567,049580,935584,406588,950586,870571,339
net assets172,547178,443175,070166,739160,221168,329164,096156,942145,776161,693148,654140,809138,410132,015152,918
total shareholders funds172,547178,443175,070166,739160,221168,329164,096156,942145,776161,693148,654140,809138,410132,015152,918
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,66010,42416,63915,12348215,65820,35923,615-7,74225,37220,22314,39721,236-14,272212,108
Depreciation17,54913,83413,92914,92616,40217,27419,32520,15912,68816,06716,40214,23715,34512,97411,252
Amortisation000000000000000
Tax0-791-1,954-1,5290-993-1,678-2,7910-3,466-2,343-758-2,2470-59,390
Stock000000000000000
Debtors-29,717-7,689-21,2417,615-9,442-22,139-2,0825,702-7,0679,38517,58919010,2827,60245,883
Creditors-194286-138-118-123-805-8,005-5,089-347,4326,04316,09715,06821,23734,345269,414
Accruals and Deferred Income-2,490-1,027-1,2891,4403,92610,137-7,558-3,50424,646000000
Deferred Taxes & Provisions6,2476,2961,4728421,5240-587-2,9903,577000000
Cash flow from operations49,16936,71149,90023,06931,65363,41023,93823,698-307,19634,63132,79042,75445,28925,445387,501
Investing Activities
capital expenditure-39,062-41,227-11,684-6,960-8,493-3,4402-18,30924,944-5,835-3,187-11,902-13,5380-689,626
Change in Investments000000000000000
cash flow from investments-39,062-41,227-11,684-6,960-8,493-3,4402-18,30924,944-5,835-3,187-11,902-13,5380-689,626
Financing Activities
Bank loans00000-29,1349,53419,6000000000
Group/Directors Accounts23,39124,00907,50008,088-2,2079,079308,812000000
Other Short Term Loans 000000000000000
Long term loans-28,211-27,926-32,977-1,946-21,865-22,981-21,45156,916-19,600-19,929-16,026-21,070-20,570204,0400
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-77,701-6990-3,5421,4581,413-222,854301,925
share issue00000000000000200
interest-4,236-6,259-6,354-7,077-8,589-10,431-11,527-9,657-8,175-8,867-10,035-11,241-12,594-6,6310
cash flow from financing-9,056-10,176-39,331-1,523-30,454-54,458-25,651-1,763280,338-28,796-29,603-30,853-31,751-25,445302,125
cash and cash equivalents
cash1,051-14,61510,52311,246-6,98026,801-1,711-15,97517,686000000
overdraft07811,638-3,34131521,2900-19,60019,600000000
change in cash1,051-14,693-1,11514,587-7,2955,511-1,7113,625-1,914000000

coventry(civil)aviation,limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coventry(civil)aviation,limited. Get real-time insights into coventry(civil)aviation,limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coventry(civil)aviation,limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coventry(civil)aviation,limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV3 area or any other competitors across 12 key performance metrics.

coventry(civil)aviation,limited Ownership

COVENTRY(CIVIL)AVIATION,LIMITED group structure

Coventry(Civil)Aviation,Limited has no subsidiary companies.

Ultimate parent company

COVENTRY(CIVIL)AVIATION,LIMITED

00264201

COVENTRY(CIVIL)AVIATION,LIMITED Shareholders

ronald pritchard & anthony ryan & simon logan 100%

coventry(civil)aviation,limited directors

Coventry(Civil)Aviation,Limited currently has 11 directors. The longest serving directors include Mr Peter Gibson (Apr 2017) and Mr Stuart Robottom-Scott (Apr 2017).

officercountryagestartendrole
Mr Peter Gibson69 years Apr 2017- Director
Mr Stuart Robottom-Scott70 years Apr 2017- Director
Mr Rowan Smith63 years Apr 2017- Director
Dr Stefan Winkvist38 years Nov 2017- Director
Mr Neil Hedges71 years Apr 2018- Director
Mr Anthony RyanEngland51 years Oct 2021- Director
Mr Richard HollandEngland49 years Oct 2021- Director
Mr Darren CheshireEngland50 years Oct 2021- Director
Mr John Read52 years Apr 2023- Director
Mr Robert Weaver73 years Apr 2023- Director

P&L

December 2023

turnover

20.6k

-91%

operating profit

-1.7k

0%

gross margin

71.3%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

172.5k

-0.03%

total assets

628.9k

-0.01%

cash

28k

+0.04%

net assets

Total assets minus all liabilities

coventry(civil)aviation,limited company details

company number

00264201

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1932

age

92

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

PARKINSON & PARTNERS

auditor

-

address

rowley road, coventry, CV3 4FR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

coventry(civil)aviation,limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to coventry(civil)aviation,limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

coventry(civil)aviation,limited Companies House Filings - See Documents

datedescriptionview/download